損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1.59 | 1.92 | 0.47 | 4.44 | 0.38 | 0.0 | 0.27 | 22.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -70.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -89.47 | 0.26 | -60.0 | 0.99 | -28.26 | 0.64 | -36.63 | 0.35 | -5.41 | 35.46 | 31.97 | 1.02 | -36.25 | 0.60 | 5.26 | 0.00 | 0 | 63 | 0.0 | 1.1 | -25.17 |
| 2022 (9) | 1.56 | -9.3 | 0.45 | -26.23 | 0.38 | -11.63 | 0.22 | -4.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 300.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0.65 | -35.64 | 1.38 | -18.34 | 1.01 | -18.55 | 0.37 | -17.78 | 26.87 | 1.59 | 1.60 | -18.78 | 0.57 | 54.05 | 0.00 | 0 | 63 | 0.0 | 1.47 | -20.97 |
| 2021 (8) | 1.72 | 10.97 | 0.61 | -11.59 | 0.43 | -8.51 | 0.23 | -11.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.02 | 100.0 | 0 | 0 | 0.6 | -74.03 | -0.06 | 0 | 1.01 | -74.49 | 1.69 | -61.15 | 1.24 | -68.92 | 0.45 | 25.0 | 26.45 | 218.67 | 1.97 | -68.88 | 0.37 | 640.0 | 0.00 | 0 | 63 | 0.0 | 1.86 | -59.3 |
| 2020 (7) | 1.55 | -22.89 | 0.69 | -11.54 | 0.47 | 20.51 | 0.26 | 4.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.01 | 0.0 | 0 | 0 | 2.31 | 0 | -0.05 | 0 | 3.96 | 1220.0 | 4.35 | 281.58 | 3.99 | 363.95 | 0.36 | 28.57 | 8.30 | -66.12 | 6.33 | 365.44 | 0.05 | -94.38 | 0.00 | 0 | 63 | 0.0 | 4.57 | 233.58 |
| 2019 (6) | 2.01 | 5.79 | 0.78 | 2.63 | 0.39 | -4.88 | 0.25 | -7.41 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.3 | -33.33 | 1.14 | -4.2 | 0.86 | 4.88 | 0.28 | -22.22 | 24.50 | -19.72 | 1.36 | 3.82 | 0.89 | 50.85 | 0.00 | 0 | 63 | 0.0 | 1.37 | 4.58 |
| 2018 (5) | 1.9 | 1.06 | 0.76 | 10.14 | 0.41 | -36.92 | 0.27 | 3.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.45 | -93.83 | 1.19 | -84.8 | 0.82 | -88.24 | 0.36 | -58.14 | 30.52 | 178.72 | 1.31 | -88.12 | 0.59 | 0 | 0.00 | 0 | 63 | 0.0 | 1.31 | -83.5 |
| 2017 (4) | 1.88 | -14.55 | 0.69 | -17.86 | 0.65 | -2.99 | 0.26 | 116.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 0.08 | 100.0 | 7.02 | 848.65 | -0.07 | 0 | -0.08 | 0 | 7.29 | 545.13 | 7.83 | 330.22 | 6.97 | 352.6 | 0.86 | 207.14 | 10.95 | -28.71 | 11.03 | 352.05 | -0.51 | 0 | 0.00 | 0 | 63 | 0.0 | 7.94 | 298.99 |
| 2016 (3) | 2.2 | 0.46 | 0.84 | 2.44 | 0.67 | -27.96 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0.04 | 300.0 | 0.74 | 60.87 | 0.01 | -98.85 | 0 | 0 | 1.13 | -34.3 | 1.82 | -15.74 | 1.54 | 10.79 | 0.28 | -64.56 | 15.36 | -58.24 | 2.44 | 10.91 | 0.65 | 0 | 0.00 | 0 | 63 | 0.0 | 1.99 | -15.32 |
| 2015 (2) | 2.19 | -9.5 | 0.82 | -19.61 | 0.93 | -11.43 | 0.12 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.01 | 0.0 | 0.46 | 43.75 | 0.87 | -83.43 | -0.02 | 0 | 1.72 | -70.24 | 2.16 | -64.71 | 1.39 | -75.35 | 0.79 | 64.58 | 36.78 | 366.16 | 2.20 | -65.73 | -0.52 | 0 | 0.00 | 0 | 63 | -28.41 | 2.35 | -62.99 |
| 2014 (1) | 2.42 | 17.48 | 1.02 | 12.09 | 1.05 | 3.96 | 0.09 | 125.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.32 | 0 | 5.25 | 2663.16 | 0.09 | 350.0 | 5.78 | 1964.29 | 6.12 | 1357.14 | 5.64 | 1719.35 | 0.48 | 300.0 | 7.89 | -73.18 | 6.42 | 1906.25 | -0.22 | 0 | 0.00 | 0 | 88 | -11.11 | 6.35 | 862.12 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.42 | 0.0 | 5.0 | 0.15 | 50.0 | 25.0 | 0.1 | 11.11 | 11.11 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | 14.29 | -0.02 | -111.76 | 0.0 | 0.15 | -61.54 | -11.76 | 0.16 | -36.0 | 60.0 | -0.01 | -107.14 | -114.29 | 0.00 | -100.0 | -100.0 | 0.26 | -33.33 | 62.5 | 0.29 | 123.08 | 52.63 | 1.02 | 34.21 | -36.25 | 63 | 0.0 | 0.0 | 0.18 | -57.14 | -5.26 |
| 23Q3 (19) | 0.42 | 13.51 | 0.0 | 0.1 | 0.0 | -23.08 | 0.09 | -10.0 | -10.0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | -70.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | -50.0 | 0.17 | 70.0 | -58.54 | 0.39 | 44.44 | -35.0 | 0.25 | 56.25 | -48.98 | 0.14 | 27.27 | 27.27 | 36.42 | -11.06 | 90.48 | 0.39 | 56.0 | -49.35 | 0.13 | 30.0 | 0.0 | 0.76 | 105.41 | -47.22 | 63 | 0.0 | 0.0 | 0.42 | 44.83 | -32.26 |
| 23Q2 (18) | 0.37 | 0.0 | 0.0 | 0.1 | -9.09 | 0.0 | 0.1 | 11.11 | 11.11 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -50.0 | 0.1 | 400.0 | -28.57 | 0.27 | 50.0 | -12.9 | 0.16 | 128.57 | -20.0 | 0.11 | 0.0 | 0.0 | 40.95 | -31.84 | 13.34 | 0.25 | 108.33 | -21.88 | 0.10 | 25.0 | 0.0 | 0.37 | 208.33 | -44.78 | 63 | 0.0 | 0.0 | 0.29 | 38.1 | -14.71 |
| 23Q1 (17) | 0.37 | -7.5 | -2.63 | 0.11 | -8.33 | 0.0 | 0.09 | 0.0 | -10.0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 71.43 | -128.57 | 0.02 | 200.0 | -84.62 | 0.18 | 5.88 | -37.93 | 0.07 | -30.0 | -68.18 | 0.11 | 57.14 | 57.14 | 60.08 | 42.03 | 152.97 | 0.12 | -25.0 | -65.71 | 0.08 | -57.89 | -42.86 | 0.12 | -92.5 | -65.71 | 63 | 0.0 | 0.0 | 0.21 | 10.53 | -34.38 |
| 22Q4 (16) | 0.4 | -4.76 | -4.76 | 0.12 | -7.69 | -7.69 | 0.09 | -10.0 | 0.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -158.33 | -600.0 | -0.02 | -104.88 | -150.0 | 0.17 | -71.67 | -26.09 | 0.1 | -79.59 | -16.67 | 0.07 | -36.36 | -36.36 | 42.30 | 121.23 | -12.82 | 0.16 | -79.22 | -15.79 | 0.19 | 46.15 | 46.15 | 1.60 | 11.11 | -18.78 | 63 | 0.0 | 0.0 | 0.19 | -69.35 | -24.0 |
| 22Q3 (15) | 0.42 | 13.51 | -2.33 | 0.13 | 30.0 | -18.75 | 0.1 | 11.11 | 11.11 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 300.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.12 | 50.0 | 1300.0 | 0.41 | 192.86 | 70.83 | 0.6 | 93.55 | 46.34 | 0.49 | 145.0 | 63.33 | 0.11 | 0.0 | 0.0 | 19.12 | -47.08 | -28.31 | 0.77 | 140.62 | 60.42 | 0.13 | 30.0 | 30.0 | 1.44 | 114.93 | -19.1 | 63 | 0.0 | 0.0 | 0.62 | 82.35 | 34.78 |
| 22Q2 (14) | 0.37 | -2.63 | -13.95 | 0.1 | -9.09 | -33.33 | 0.09 | -10.0 | -30.77 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.08 | 14.29 | 300.0 | 0.14 | 7.69 | -58.82 | 0.31 | 6.9 | -36.73 | 0.2 | -9.09 | -52.38 | 0.11 | 57.14 | 37.5 | 36.13 | 52.13 | 133.1 | 0.32 | -8.57 | -51.52 | 0.10 | -28.57 | -23.08 | 0.67 | 91.43 | -48.46 | 63 | 0.0 | 0.0 | 0.34 | 6.25 | -38.18 |
| 22Q1 (13) | 0.38 | -9.52 | -11.63 | 0.11 | -15.38 | -35.29 | 0.1 | 11.11 | -9.09 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.07 | 800.0 | 0 | 0.13 | 225.0 | -66.67 | 0.29 | 26.09 | -47.27 | 0.22 | 83.33 | -45.0 | 0.07 | -36.36 | -53.33 | 23.75 | -51.05 | -11.41 | 0.35 | 84.21 | -45.31 | 0.14 | 7.69 | 600.0 | 0.35 | -82.23 | -45.31 | 63 | 0.0 | 0.0 | 0.32 | 28.0 | -46.67 |
| 21Q4 (12) | 0.42 | -2.33 | -6.67 | 0.13 | -18.75 | -40.91 | 0.09 | 0.0 | 0.0 | 0.05 | -16.67 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0.0 | 0.0 | 0.04 | -83.33 | -88.89 | 0.23 | -43.9 | -54.0 | 0.12 | -60.0 | -69.23 | 0.11 | 0.0 | 0.0 | 48.52 | 81.93 | 115.84 | 0.19 | -60.42 | -68.85 | 0.13 | 30.0 | 160.0 | 1.97 | 10.67 | -68.93 | 63 | 0.0 | 0.0 | 0.25 | -45.65 | -54.55 |
| 21Q3 (11) | 0.43 | 0.0 | 4.88 | 0.16 | 6.67 | -5.88 | 0.09 | -30.77 | -25.0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 66.67 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.11 | -57.69 | -90.6 | -0.01 | 75.0 | 50.0 | 0.24 | -29.41 | -84.91 | 0.41 | -16.33 | -76.02 | 0.3 | -28.57 | -81.01 | 0.11 | 37.5 | -21.43 | 26.67 | 72.06 | 232.54 | 0.48 | -27.27 | -80.8 | 0.10 | -23.08 | 600.0 | 1.78 | 36.92 | -68.88 | 63 | 0.0 | 0.0 | 0.46 | -16.36 | -74.01 |
| 21Q2 (10) | 0.43 | 0.0 | 26.47 | 0.15 | -11.76 | 7.14 | 0.13 | 18.18 | 8.33 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 18.18 | -65.79 | -0.04 | 0 | -33.33 | 0.34 | -12.82 | -77.92 | 0.49 | -10.91 | -69.57 | 0.42 | 5.0 | -72.73 | 0.08 | -46.67 | 14.29 | 15.50 | -42.19 | 269.05 | 0.66 | 3.13 | -72.95 | 0.13 | 550.0 | 0 | 1.30 | 103.12 | -59.63 | 63 | 0.0 | 0.0 | 0.55 | -8.33 | -66.87 |
| 21Q1 (9) | 0.43 | -4.44 | 22.86 | 0.17 | -22.73 | 6.25 | 0.11 | 22.22 | -15.38 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.22 | -42.11 | 0 | 0 | 100.0 | -100.0 | 0.39 | 8.33 | -17.02 | 0.55 | 10.0 | 3.77 | 0.4 | 2.56 | -18.37 | 0.15 | 36.36 | 275.0 | 26.81 | 19.26 | 224.18 | 0.64 | 4.92 | -17.95 | 0.02 | -60.0 | -33.33 | 0.64 | -89.91 | -17.95 | 63 | 0.0 | 0.0 | 0.6 | 9.09 | 1.69 |
| 20Q4 (8) | 0.45 | 9.76 | -15.09 | 0.22 | 29.41 | 10.0 | 0.09 | -25.0 | -10.0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.38 | -67.52 | 0 | -0.01 | 50.0 | 66.67 | 0.36 | -77.36 | 1100.0 | 0.5 | -70.76 | 92.31 | 0.39 | -75.32 | 95.0 | 0.11 | -21.43 | 83.33 | 22.48 | 180.3 | -5.55 | 0.61 | -75.6 | 96.77 | 0.05 | 350.0 | -81.48 | 6.34 | 10.84 | 366.18 | 63 | 0.0 | 0.0 | 0.55 | -68.93 | 71.88 |
| 20Q3 (7) | 0.41 | 20.59 | -22.64 | 0.17 | 21.43 | -15.0 | 0.12 | 0.0 | 20.0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.17 | 53.95 | 0 | -0.02 | 33.33 | 0 | 1.59 | 3.25 | 1345.45 | 1.71 | 6.21 | 388.57 | 1.58 | 2.6 | 485.19 | 0.14 | 100.0 | 100.0 | 8.02 | 90.95 | -61.22 | 2.50 | 2.46 | 468.18 | -0.02 | 0 | -108.0 | 5.72 | 77.64 | 444.76 | 63 | 0.0 | 0.0 | 1.77 | 6.63 | 342.5 |
| 20Q2 (6) | 0.34 | -2.86 | -30.61 | 0.14 | -12.5 | -30.0 | 0.12 | -7.69 | 20.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 0 | 0 | -0.03 | -400.0 | -400.0 | 1.54 | 227.66 | 1825.0 | 1.61 | 203.77 | 496.3 | 1.54 | 214.29 | 710.53 | 0.07 | 75.0 | -12.5 | 4.20 | -49.21 | -85.4 | 2.44 | 212.82 | 713.33 | 0.00 | -100.0 | -100.0 | 3.22 | 312.82 | 427.87 | 63 | 0.0 | 0.0 | 1.66 | 181.36 | 403.03 |
| 20Q1 (5) | 0.35 | -33.96 | -25.53 | 0.16 | -20.0 | -11.11 | 0.13 | 30.0 | 30.0 | 0.06 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0.0 | 0.47 | 1466.67 | 487.5 | 0.53 | 103.85 | 96.3 | 0.49 | 145.0 | 145.0 | 0.04 | -33.33 | -42.86 | 8.27 | -65.25 | -68.06 | 0.78 | 151.61 | 151.61 | 0.03 | -88.89 | -84.21 | 0.78 | -42.65 | 151.61 | 63 | 0.0 | 0.0 | 0.59 | 84.38 | 78.79 |
| 19Q4 (4) | 0.53 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0.03 | -72.73 | 0.0 | 0.26 | -25.71 | 0.0 | 0.2 | -25.93 | 0.0 | 0.06 | -14.29 | 0.0 | 23.80 | 15.09 | 0.0 | 0.31 | -29.55 | 0.0 | 0.27 | 8.0 | 0.0 | 1.36 | 29.52 | 0.0 | 63 | 0.0 | 0.0 | 0.32 | -20.0 | 0.0 |
| 19Q3 (3) | 0.53 | 8.16 | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | 37.5 | 0.0 | 0.35 | 29.63 | 0.0 | 0.27 | 42.11 | 0.0 | 0.07 | -12.5 | 0.0 | 20.68 | -28.09 | 0.0 | 0.44 | 46.67 | 0.0 | 0.25 | 47.06 | 0.0 | 1.05 | 72.13 | 0.0 | 63 | 0.0 | 0.0 | 0.4 | 21.21 | 0.0 |
| 19Q2 (2) | 0.49 | 4.26 | 0.0 | 0.2 | 11.11 | 0.0 | 0.1 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.19 | -5.0 | 0.0 | 0.08 | 14.29 | 0.0 | 28.76 | 11.09 | 0.0 | 0.30 | -3.23 | 0.0 | 0.17 | -10.53 | 0.0 | 0.61 | 96.77 | 0.0 | 63 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 |
| 19Q1 (1) | 0.47 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 25.89 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 63 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 |
