資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)24.11-15.11147.020.370000708.920.877.87-53.68135.875.7819.174.87205.1726.130017.68-5.450.07-36.3642.811.0913.0515.280016.67-12.6829.72-14.96-0.12016.55-13.670.000
2022 (9)28.425.28146.4833.210000702.81-2.9316.99-1.28128.44-5.218.28-2.34162.6658.120018.71384.130.11-63.3342.351.8311.3217.794.5524.3219.0911.3134.9514.890.08019.1752.140.000
2021 (8)22.67-8.81109.9612.840000724.0523.9517.21146.21135.4926.8818.712.36102.8730.94001.26-86.440.3-44.4441.5913.089.617.863.6659.8317.15144.6530.4267.05-4.55012.6276.120.000
2020 (7)24.866.4297.45-1.020000584.1321.136.99168.85106.7929.8718.287.2178.56-25.03009.2900.54-6.936.780.08.913.012.2964.757.01113.0718.2136.61-3.6603.35235.00.000
2019 (6)23.3629.5698.45-16.120000482.24-8.992.6-58.3382.23-2.3917.057.26104.79-21.8300000.58544.4436.786.648.657.861.39-2.83.29-52.3213.33-18.52-2.2901.0-81.850.000
2018 (5)18.033.62117.3728.650.32-83.3300529.872.046.24-1.1184.245.3415.903.24134.0531.1100000.090.034.496.788.028.531.4306.97.9816.3618.72-1.3905.5111.090.000
2017 (4)17.4-28.4291.23-0.561.92000519.2918.726.3161.3879.97-2.8415.40-18.16102.2424.8500000.0912.532.30.07.395.42006.3967.2813.7827.24-1.4304.9621.270.000
2016 (3)24.311.1291.7429.650000437.4212.623.91-17.3482.3130.2418.8215.6481.8929.39001.8800.08-27.2732.314.137.017.19003.82-18.7210.83-3.650.27-73.794.09-28.620.000
2015 (2)24.0413.7770.764.940000388.39-2.744.73-6.5263.2-2.7116.270.0363.290.0500000.11-42.1128.35.246.548.28004.7-6.9311.24-5.941.03186.115.735.910.000
2014 (1)21.132.2767.4326.182.67-64.4900399.3319.925.06-4.1764.965.416.27-12.1163.2615.5200000.19-5.026.8910.26.049.620.86-40.285.058.611.953.020.3605.4142.740.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)24.114.46-15.11147.02-7.270.37000000181.92-2.532.592.27-10.63-18.35135.87-1.195.7819.17-1.834.87205.17-0.1826.1300017.680.4-5.450.07-12.5-36.3642.810.01.0913.050.015.2800-100.016.6716.01-12.6829.728.39-14.96-0.12-104.21-250.016.55-3.89-13.670.0000
23Q3 (19)23.08-5.02-0.77158.558.242.56000000186.656.592.532.5486.76-31.72137.513.48-9.8119.522.81-9.24205.5330.7413.3700017.61-2.11-5.580.08-20.0-52.9442.810.381.0913.050.015.2800-100.014.3721.47-10.5227.4210.21-14.122.85319.1210.8917.2237.65-7.570.0000
23Q2 (18)24.39.1230.5146.4816.141.39000000175.115.970.521.36-20.0-74.95132.889.35-1.718.999.211.5157.215.229.1800017.99-4.16-4.050.1-23.08-56.5242.650.710.9713.0515.2815.280-100.0-100.011.83-43.1-4.0624.88-32.11-11.770.68395.65146.2612.51-39.1515.190.0000
23Q1 (17)22.27-21.58-22.94126.17-13.8719.74000000165.24-6.81-2.371.7-38.85-66.4121.52-5.39-7.717.39-4.84-2.91149.41-8.1524.2700018.770.374369.050.1318.18-55.1742.350.00.6211.320.017.794.550.024.3220.798.91118.6136.654.8660.96-0.23-387.592.4120.567.25217.280.0000
22Q4 (16)28.422.125.28146.48-5.2533.21000000177.32-2.59-3.212.78-25.27-39.57128.44-15.75-5.218.27-15.05-2.34162.66-10.2858.1200018.70.271384.130.11-35.29-63.3342.350.01.8311.320.017.794.550.024.3219.0918.8711.3134.959.4614.890.08-96.89101.7619.172.952.140.0000
22Q3 (15)23.2624.92-2.15154.5949.2254.25000000182.044.49-7.033.72-31.49-30.08152.4612.7811.2821.5114.979.41181.2925.989.6700018.65-0.53354.880.17-26.09-54.0542.350.266.1111.320.017.794.550.024.3216.0630.2527.2631.9313.2323.382.57274.83157.7518.6371.55128.030.0000
22Q2 (14)18.62-35.57-36.69103.6-1.6817.47000000174.212.93-6.745.437.3119.34135.182.679.8918.714.462.46143.9919.7673.4200018.754364.29110.670.23-20.69-47.7342.240.3614.0411.3217.7927.054.5524.3298.6912.3329.6531.7328.223.8537.16-1.4751.4965.2510.8667.59111.70.0000
22Q1 (13)28.927.4836.19105.37-4.1710.17000000169.25-7.616.965.0610.084.67131.66-2.8311.4817.91-4.28-4.94120.2316.8860.330000.42-66.67-95.50.29-3.33-42.042.091.214.449.610.07.863.660.059.839.51-44.5598.1222.77-25.1542.31-3.0333.4113.436.48-48.57398.460.0000
21Q4 (12)22.67-4.63-8.81109.969.7212.84000000183.2-6.4417.524.6-13.53170.59135.49-1.126.8818.71-4.832.36102.877.6330.940001.26-69.27-86.440.3-18.92-44.4441.594.2113.089.610.07.863.660.059.8317.1535.9144.6530.4217.5467.05-4.55-2.25-24.3212.654.22276.120.0000
21Q3 (11)23.77-19.186.31100.2213.64-7.44000000195.814.8213.415.3216.92126.38137.011.3733.4219.667.677.0295.5815.1216.750004.1-53.9300.37-15.91-30.1939.917.758.519.617.867.863.6659.8359.8312.6234.83138.5625.8825.8856.94-4.45-5.2-39.068.1759.26290.910.0000
21Q2 (10)29.4138.614.2688.19-7.79-14.14000000186.818.0633.464.5566.06123.04123.014.1630.1618.26-3.08-0.183.0310.72-10.80008.9-4.6100.44-12.0-12.037.040.710.718.910.00.02.290.00.09.3695.0217.2920.5628.545.3-4.23-20.86-50.535.13294.623564.290.0000
21Q1 (9)21.22-14.64-10.895.64-1.86-16.01000000158.231.536.852.7461.18201.1118.110.5938.1918.843.078.6574.99-4.54-23.070009.330.4300.5-7.41-9.0936.780.00.08.910.03.012.290.064.754.8-31.53130.7716.0-12.1432.12-3.54.37-66.671.3-61.196600.00.0000
20Q4 (8)24.8611.186.4297.45-10.0-1.02000000155.89-9.7119.361.7-27.66507.14106.794.029.8718.28-0.57.2178.56-4.04-25.030009.29000.541.89-6.936.780.00.08.910.03.012.290.064.757.0132.51113.0718.2110.4336.61-3.66-14.37-59.833.3560.29235.00.0000
20Q3 (7)22.36-13.13-1.84108.285.42-4.41000000172.6623.3632.02.3515.2230.99102.688.6424.8218.370.51081.87-12.04-21.580000000.536.0-18.4636.780.00.08.910.03.012.290.064.755.2979.3274.5916.4916.5426.26-3.2-13.88-148.062.091392.8620.110.0000
20Q2 (6)25.748.238.24102.71-9.8-6.3300-100.0000139.9721.0620.932.04124.18137.2194.5110.5929.5518.285.41093.08-4.51-21.60000000.5-9.09400.036.780.00.148.913.013.012.2964.7564.752.9541.8327.7114.1516.8514.57-2.81-33.81-148.670.14800.0-88.140.0000
20Q1 (5)23.791.8443.49113.8715.661.0700-100.0000115.62-11.4710.010.91225.022.9785.463.9316.5117.341.71097.48-6.98-24.710000000.55-5.17450.036.780.06.338.650.07.861.390.0-2.82.08-36.78-72.7712.11-9.15-29.18-2.18.3-66.67-0.02-102.0-100.310.0000
19Q4 (4)23.362.550.098.45-13.080.0000.0000.0130.6-0.150.00.28-60.560.082.23-0.040.017.0500.0104.790.370.0000.0000.00.58-10.770.036.780.00.08.650.00.01.390.00.03.298.580.013.332.070.0-2.29-77.520.01.0-42.530.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。