資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)64.57-3.8492.96-4.8221.681017.5300667.82-9.2321.14-14.93183.989.2827.5520.3946.95-26.9671.4516.6547.11-36.543.39-16.0923.620.0829.689.524.49142.7100.661.54134.835.286.370107.0313.090.09-5.96
2022 (9)67.15105.0497.6717.861.94-48.5400735.74.3324.85-12.59168.36-9.7722.88-13.5264.2823.7661.252.8274.2434.14.0426.2523.60.027.112.351.85-70.9699.1312.85128.078.24-4.49094.6410.060.10-15.52
2021 (8)32.757.2782.8711.973.77-30.0600705.1519.3528.4352.93186.595.8226.46-11.3351.9421.1659.5723.4455.3634.793.20.9523.61.9924.128.266.37-35.087.8431.87118.3219.89-1.85085.9942.750.11-16.31
2020 (7)30.5329.9774.019.05.39115.600590.818.0418.5931.29176.3213.2129.844.7842.878.9248.265.9541.07-8.943.17-7.5823.140.022.286.869.844.3366.6110.4898.6912.24-6.37060.2419.310.14-1.68
2019 (6)23.49-7.5967.9-1.582.5-3.100546.823.314.165.2155.752.7728.48-0.5139.36-21.4745.553.8145.172.43.43190.6823.140.020.856.926.79770.5160.29-0.6987.938.57-9.8050.49-6.360.1427.97
2018 (5)25.423.7668.9986.412.58706.2500529.3523.3513.46-4.54151.5520.2328.63-2.5350.1231.4843.880.3426.162.351.1881.5423.140.019.57.790.78-60.4160.7118.9580.9913.91-6.79053.927.280.1121.47
2017 (4)24.5-0.6537.0173.430.32-96.9300429.168.5314.134.93126.0515.2829.376.2238.1220.1443.733.6325.5623.30.656.5623.140.018.096.11.97173.6151.0412.3771.112.54-0.78050.2613.790.091.43
2016 (3)24.6617.4321.34-42.3610.441947.0600395.42-1.2510.45-7.52109.34-0.8627.650.431.73-21.4842.2-5.4720.73-41.640.61-42.9923.140.017.057.10.720.045.427.163.186.99-1.25044.17-1.380.090.76
2015 (2)21.0-15.5637.02-29.970.51168.4200400.440.3611.3-11.58110.29-1.0727.54-1.4240.4113.2944.643.8135.5255.111.07109.823.140.015.928.740.720.042.415.4259.056.222.38-46.444.790.270.0911.01
2014 (1)24.87-16.6852.8632.380.1935.7100399.0116.012.7810.27111.4817.6827.941.4535.6715.7743.07.2922.927.220.51-16.3923.140.014.648.610.720.040.2311.4755.5910.544.4429.4544.6713.030.086.8
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)64.5740.61-3.8492.96-7.3-4.8221.68-0.461017.53000172.18-9.473.884.23-40.5928.18183.98-8.219.2827.55-9.120.3946.95-3.77-26.9671.453.2716.6547.11-0.76-36.543.39-9.6-16.0923.620.080.0829.680.09.524.490.0142.7100.664.271.54134.833.155.286.3714.57241.87107.034.8313.090.09-1.18-5.96
23Q3 (19)45.9218.662.07100.2827.031.0621.781305.161130.51000190.1917.64-0.687.123.34-2.33200.4424.716.3330.3124.9621.5548.79-7.72-21.2269.196.9113.8747.47-29.41-37.173.75-0.53-8.9823.60.00.029.680.09.524.490.0142.796.548.010.98130.715.84.955.56392.04207.54102.112.8112.910.09-5.57-28.23
23Q2 (18)38.71.126.9178.9410.45-6.271.55-0.6418.32000161.6712.44-11.836.89138.414.87160.727.34-15.5224.2510.85-4.1252.87-11.59-4.5364.722.18.6167.25-4.87-4.923.77-3.3325.2523.60.00.029.689.529.524.49142.7142.789.381.881.38123.555.895.51.1321.51120.8190.512.099.40.10-3.88-21.14
23Q1 (17)38.27-43.01-0.4971.47-26.83-22.481.56-19.5917.29000143.78-13.25-26.32.89-12.42-62.37149.73-11.07-23.5121.88-4.4-17.5959.8-6.9717.1663.393.495.7270.69-4.7817.643.9-3.4725.423.60.00.027.10.012.351.850.0-70.9687.73-11.5-8.51116.68-8.89-7.680.93120.715.6888.66-6.32-8.380.104.84-11.88
22Q4 (16)67.1549.26105.0497.67-1.5717.861.949.6-48.54000165.75-13.44-10.933.3-54.73-56.81168.36-10.69-9.7722.88-8.22-13.5264.283.7923.7661.250.812.8274.24-1.7334.14.04-1.9426.2523.60.00.027.10.012.351.850.0-70.9699.133.6912.85128.072.838.24-4.4913.15-142.794.644.6610.060.10-24.58-15.52
22Q3 (15)44.9924.2833.999.2317.8221.091.7735.11-54.96000191.494.432.17.2910.96-13.42188.51-0.910.5924.93-1.43-10.0161.9311.8329.8160.761.9616.3375.556.8153.94.1236.8824.8523.60.00.027.10.012.351.850.0-70.9695.68.4419.87124.556.3512.99-5.174.7930.5190.439.3125.060.133.765.0
22Q2 (14)36.2-5.880.2584.22-8.6515.41.31-1.5-67.49000183.36-6.028.726.57-14.452.5190.25-2.8110.0725.30-4.71-4.8255.388.521.4559.59-0.6214.4670.7317.7159.123.01-3.22-11.4723.60.01.9927.112.3521.631.85-70.96-81.1288.16-8.069.93117.11-7.344.3-5.43-717.0511.8582.73-14.5111.740.127.4-5.4
22Q1 (13)38.4617.4434.1992.1911.2531.531.33-64.72-76.79000195.14.8419.817.680.5228.64195.764.9112.9526.550.32-3.4851.04-1.7321.0359.960.6517.1360.098.5459.393.11-2.81-1.2723.60.01.9924.120.08.266.370.0-35.095.899.1632.03126.386.8120.70.88147.57123.9896.7712.5440.330.110.51-12.47
21Q4 (12)32.75-2.537.2782.871.1211.973.77-4.07-30.06000186.1-0.7818.37.64-9.2674.03186.59-0.445.8226.46-4.5-11.3451.948.8721.1659.5714.0523.4455.3612.7734.793.2-3.030.9523.60.01.9924.120.08.266.370.0-35.087.8410.1431.87118.327.3419.89-1.8575.1370.9685.9918.9242.750.11-6.26-16.31
21Q3 (11)33.6-6.9542.0781.9512.2932.783.93-2.48182.73000187.5611.2116.068.4231.3632.39187.418.4213.0727.714.26-4.147.714.6328.1852.230.3316.6649.0910.448.153.3-2.941.8523.61.991.9924.128.268.266.37-35.0-35.079.75-0.5628.17110.23-1.8316.88-7.44-20.7829.0172.31-2.3439.760.12-6.51-13.73
21Q2 (10)36.1125.9920.1372.984.122.434.03-29.6759.29000168.663.5713.686.417.3745.35172.85-0.2712.1326.58-3.38-3.8645.68.1320.4452.061.722.744.4517.9-1.463.47.942.123.140.00.022.280.00.09.80.00.080.210.4243.14112.287.2327.43-6.16-67.8545.3474.047.3765.420.13-0.63-8.33
21Q1 (9)28.66-6.13-8.8770.09-5.37.885.736.31125.59000162.843.5231.825.9735.9973.55173.31-1.7122.5527.50-7.846.9142.17-1.638.0751.196.0718.037.7-8.21-17.163.15-0.63-7.6223.140.00.022.280.06.869.80.044.3372.639.0413.97104.716.114.6-3.6742.3969.2168.9614.4833.10.13-3.9-4.46
20Q4 (8)30.5329.0929.9774.0119.919.05.39287.77115.6000157.31-2.6512.244.39-30.9742.53176.326.3813.2129.843.34.7842.8715.188.9248.267.85.9541.07-9.52-8.943.17-2.16-7.5823.140.00.022.280.06.869.80.044.3366.617.0610.4898.694.6412.24-6.3739.2235.060.2416.4319.310.14-3.37-1.68
20Q3 (7)23.65-21.3244.361.72-13.38-12.451.39-45.06-44.4000161.68.9211.06.3644.2241.65165.747.52-2.3528.894.52037.22-1.69-4.2944.775.51-1.1545.390.622.883.24-2.721.823.140.00.022.280.06.869.80.044.3362.2211.058.9994.317.0411.31-10.487.01-19.2351.7415.597.120.14-0.673.68
20Q2 (6)30.06-4.4214.0471.259.6711.092.53-0.392.43000148.3620.15.664.4128.228.2154.159.0-1.5627.647.45037.86-2.97-14.442.43-2.19-4.0745.11-0.889.523.33-2.3522.4323.140.00.022.286.866.869.844.3344.3356.03-12.086.8988.11-3.5710.05-11.275.45-83.8544.76-13.61-3.310.143.573.21
20Q1 (5)31.4533.8913.9164.97-4.323.872.541.6-2.68000123.53-11.872.383.4411.699.21141.42-9.20.9325.73-9.67039.02-0.86-17.3743.38-4.76-10.745.510.9162.33.41-0.58193.9723.140.00.020.850.06.926.790.0770.5163.735.71-0.1491.373.918.64-11.92-21.63-134.6551.812.61-11.80.14-1.1125.69
19Q4 (4)23.4943.320.067.9-3.690.02.50.00.0000.0140.16-3.730.03.08-31.40.0155.75-8.230.028.4800.039.361.210.045.550.570.045.12.220.03.4328.950.023.140.00.020.850.00.06.790.00.060.295.610.087.933.780.0-9.8-11.490.050.494.530.00.141.910.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。