損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)140.42-1.0104.02-2.3735.180.540.0566.670.020.00.2327.7800000.17-55.26-0.050000.02-33.33-0.1401.0791.071.0183.640.2484.6222.77-0.261.5082.931.69284.090.000680.08.643.35
2022 (9)141.84-2.78106.54-2.0234.99-0.620.0350.00.020.00.185.8800000.38-53.09-0.060000.0300.25-51.920.56-77.330.55-71.790.13-71.7422.8321.630.82-74.450.44-79.050.0006811.488.36-21.43
2021 (8)145.910.34108.749.5835.2115.520.020.00.02-50.00.176.2500000.81478.57-0.14000000.5202.477.391.957.140.46-4.1718.77-9.933.215.592.10-30.00.000611.6710.6413.31
2020 (7)132.239.2599.238.3130.485.830.020.00.04-20.00.166.6700000.147.69-0.090000.010-0.2202.3389.361.82333.330.48860.020.8488.63.04334.293.00265.850.000600.09.3928.45
2019 (6)121.030.9691.621.1928.85.880.02100.00.05-16.670.15000000.13-48.0-0.0500000-0.1400.47-78.640.42-76.40.05-88.111.05-42.270.70-80.390.82-67.590.0006020.07.3157.88
2018 (5)119.887.3790.547.127.25.920.0100.06-33.330000000.2513.64-0.10000.0200.0602.258.271.78134.210.42121.0519.1441.463.57111.242.53112.610.0005011.114.6319.95
2017 (4)111.6515.1184.5413.9725.6821.59000.090.00000000.22100.0-0.0600000-0.0501.39-16.770.7600.19-36.6713.53-23.431.6919.011.1911800.00.0004503.866.34
2016 (3)96.99074.18021.120000.0900000000.110-0.0100000-0.0101.670000.3017.6701.4200.0100.000003.630
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)35.26-6.27-1.4325.81-7.72-2.939.01-1.641.120.02100.0100.00000.0716.6740.00000000.0775.0275.0-0.03-200.00.00000-100.0-100.0-0.040.0-144.440.4-9.0914.290.34-12.8213.330.08-20.014.2921.12-6.13-1.170.50-13.7913.640.56-11.1180.651.5050.082.93680.00.02.27-2.580.44
23Q3 (19)37.629.080.4527.978.62-1.139.166.510.880.01-50.00.00000.060.050.00000000.04-20.0-75.0-0.010.00.00000.0100-0.040-157.140.44214.29175.00.39116.67160.00.1233.33150.022.50-10.89-4.540.58123.08152.170.63142.31425.01.00143.9163.16680.00.02.3313.6611.48
23Q2 (18)34.494.36-4.7225.755.1-6.748.62.38-0.120.02100.0100.00-100.000.0620.050.00000000.05150.0-72.22-0.010.050.000000-100.00100.0-100.00.1455.56133.330.1880.0157.140.030.0200.025.25-8.017.130.2673.33136.360.268.332700.00.41173.33173.33680.00.02.052.50.99
23Q1 (17)33.05-7.61.9424.5-7.861.878.4-5.720.120.010.000.01000.050.025.00000000.02150.0-71.43-0.0166.670.00000-100.00-0.06-166.67-700.00.09-74.291000.00.1-66.67233.330.03-57.14027.4528.4500.15-65.91275.00.24-22.58700.00.15-81.71275.0680.00.02.0-11.50.5
22Q4 (16)35.77-4.496.4926.59-6.018.758.91-1.872.060.010.0000-100.00.0525.025.0000000-0.04-125.0-140.0-0.03-200.0-400.00000.02000.0928.57-55.00.35118.75-42.620.3100.0-40.00.0775.0-30.021.37-9.3337.340.4491.3-46.990.31158.33-29.550.82115.79-74.45680.011.482.268.13-13.08
22Q3 (15)37.453.45-2.6328.292.46-1.269.085.460.780.010.000000.040.00.00000000.16-11.11-33.33-0.0150.092.860000-100.000.07-12.5-50.00.16166.67-82.980.15114.29-79.730.04300.0-80.023.570.013.370.23109.09-81.450.121300.0-86.360.38153.33-84.23680.013.332.092.96-30.33
22Q2 (14)36.211.66-13.7127.6114.8-12.828.612.62-12.410.010000-100.00.040.0-20.00000000.18157.14-58.14-0.02-100.00.00000.01000.08700.0-60.00.06700.0-90.620.07133.33-85.420.010-91.6723.57027.540.11175.0-86.25-0.01-133.33-102.440.15275.0-87.18680.013.332.032.01-30.48
22Q1 (13)32.42-3.481.624.05-1.640.338.39-3.899.820000-100.0-100.00.040.00.00000000.07-30.075.0-0.01-200.0000000-100.00.01-95.0150.0-0.01-101.64-103.570.03-94.0-86.360-100.0-100.00.00-100.0-100.00.04-95.18-89.190.03-93.18-91.430.04-98.75-89.196811.4813.331.99-23.46-6.13
21Q4 (12)33.59-12.662.8824.45-14.661.718.73-3.1110.090000.0100.00.040.00.00000000.1-58.3366.670.01107.14112.50000000.242.86300.00.61-35.115.170.5-32.438.70.1-50.0-16.6715.56-25.16-26.570.83-33.067.790.44-50.0-46.343.2133.25.59611.671.672.6-13.338.33
21Q3 (11)38.46-8.3210.7428.65-9.549.739.01-8.3416.4100-100.00-100.0-100.00.04-20.00.00000000.24-44.19380.0-0.14-600.000000000.14-30.01300.00.9446.885.620.7454.1710.450.266.67-13.0420.7912.5-18.881.2455.011.710.88114.63-9.282.41105.986.17600.00.03.02.7412.78
21Q2 (10)41.9531.4626.0931.6732.1225.489.8328.6630.890000.010.00.00.0525.025.00000000.43975.01333.33-0.02000000-100.000.21100.0350.00.64128.5745.450.48118.1823.080.12140.0140.018.48-5.9559.590.80116.2223.080.4117.14-40.581.17216.220.86600.00.02.9237.7433.33
21Q1 (9)31.91-2.27023.97-0.2907.64-3.6600000.010.000.040.000000000.04-33.3300100.000000.0100-0.0280.000.28-51.7200.22-52.1700.05-58.33019.65-7.2700.37-51.9500.35-57.3200.37-87.830600.002.12-11.670
20Q4 (8)32.65-5.99024.04-7.9307.932.4500-100.000.010.000.040.000000000.0620.00-0.0800000000-0.1-1100.000.58-34.8300.46-31.3400.12-47.83021.19-17.3200.77-30.6300.82-15.4603.0433.920600.002.4-9.770
20Q3 (7)34.734.39026.113.4507.743.0600.01000.010.000.040.000000000.0566.6700000000000.01112.500.89102.2700.6771.7900.23360.0025.63121.3301.1170.7700.9740.5802.2795.690600.002.6621.460
20Q2 (6)33.270025.24007.51000000.01000.04000000000.0300000000000-0.08000.44000.39000.050011.58000.65000.69001.160060002.1900

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。