損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 2529.52 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 922.2 | 4.69 | 806.19 | 11.93 | 98.91 | -32.83 | 10.73 | -35.83 | 4.06 | 11.85 | 4.12 | 11.96 | 0.00 | 0 | 19760 | 1.34 | 2070.88 | -0.26 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 2439.19 | 10.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 880.9 | 31.61 | 720.28 | 28.44 | 147.26 | 57.33 | 16.72 | 19.6 | 3.63 | 28.72 | 3.68 | 28.67 | 0.00 | 0 | 19498 | -0.15 | 2076.26 | 26.61 |
| 2023 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 2203.87 | 37.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 669.34 | 42.26 | 560.81 | 79.29 | 93.6 | -35.16 | 13.98 | -54.43 | 2.82 | 81.94 | 2.86 | 78.75 | 0.00 | 0 | 19528 | 0.15 | 1639.84 | 86.14 |
| 2022 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 1598.19 | 29.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 470.49 | -24.17 | 312.79 | -42.29 | 144.36 | 79.42 | 30.68 | 136.55 | 1.55 | -43.22 | 1.60 | -42.24 | 0.00 | 0 | 19499 | 0.01 | 880.96 | 4.13 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 1234.46 | -4.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 620.44 | 20.29 | 542.05 | 26.49 | 80.46 | -7.75 | 12.97 | -23.3 | 2.73 | 26.98 | 2.77 | 26.48 | 0.00 | 0 | 19497 | 0.0 | 846.03 | 5.96 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 668.21 | 2.49 | 6.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282.99 | 27.15 | 15.17 | 231.04 | 16.33 | 16.05 | 46.91 | 146.38 | 10.58 | 16.58 | 93.92 | -4.0 | 1.18 | 15.69 | 15.69 | 1.18 | 16.83 | 15.69 | 1.18 | -71.08 | 15.69 | 19579 | 0.41 | 0.41 | 561.18 | 10.89 | 3.55 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 651.98 | 3.3 | 4.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222.56 | -21.97 | 32.6 | 198.6 | -20.3 | 48.44 | 19.04 | -38.12 | -35.81 | 8.55 | -20.76 | -51.61 | 1.02 | -20.31 | 47.83 | 1.01 | -20.47 | 48.53 | 4.08 | 33.33 | 12.09 | 19500 | -0.01 | 0.01 | 506.07 | -10.77 | 7.92 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 631.13 | 1.9 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285.21 | 69.05 | 12.7 | 249.19 | 56.41 | 16.22 | 30.77 | 360.63 | -12.66 | 10.79 | 172.47 | -22.49 | 1.28 | 68.42 | 16.36 | 1.27 | 56.79 | 15.45 | 3.06 | 71.91 | 3.73 | 19501 | 0.01 | 0.02 | 567.15 | 24.45 | 0.64 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 619.35 | -1.23 | 2.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.71 | -31.34 | -17.52 | 159.32 | -19.97 | -2.18 | 6.68 | -84.25 | -82.73 | 3.96 | -77.07 | -79.05 | 0.76 | -25.49 | -2.56 | 0.81 | -20.59 | -2.41 | 1.78 | 74.51 | -3.78 | 19500 | 0.01 | 0.01 | 455.74 | -15.9 | -9.62 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 627.07 | 0.23 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 245.71 | 46.4 | 0.0 | 199.08 | 48.8 | 0.0 | 42.42 | 43.02 | 0.0 | 17.27 | -2.26 | 0.0 | 1.02 | 47.83 | 0.0 | 1.02 | 50.0 | 0.0 | 1.02 | -71.98 | 0.0 | 19499 | 0.01 | 0.0 | 541.92 | 15.57 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 625.6 | -0.26 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 167.84 | -33.68 | 0.0 | 133.79 | -37.6 | 0.0 | 29.66 | -15.81 | 0.0 | 17.67 | 26.94 | 0.0 | 0.69 | -37.27 | 0.0 | 0.68 | -38.18 | 0.0 | 3.64 | 23.39 | 0.0 | 19498 | 0.0 | 0.0 | 468.93 | -16.79 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 627.24 | 3.66 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 253.08 | 23.73 | 0.0 | 214.42 | 31.65 | 0.0 | 35.23 | -8.9 | 0.0 | 13.92 | -26.35 | 0.0 | 1.10 | 41.03 | 0.0 | 1.10 | 32.53 | 0.0 | 2.95 | 59.46 | 0.0 | 19498 | 0.0 | 0.0 | 563.52 | 11.76 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 605.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 204.55 | 0.0 | 0.0 | 162.87 | 0.0 | 0.0 | 38.67 | 0.0 | 0.0 | 18.90 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 1.85 | 0.0 | 0.0 | 19498 | 0.0 | 0.0 | 504.24 | 0.0 | 0.0 |