2886 兆豐金 (上市) - 金融
1359.98億
股本
4868.74億
市值
35.8
收盤價 (08-11)
41978張 -12.2%
成交量 (08-11)
0.02%
融資餘額佔股本
0.1%
融資使用率
0.96
本益成長比
1.32
總報酬本益比
16.74~20.46%
預估今年成長率
14.63~17.89%
預估5年年化成長率
0.0
本業收入比(5年平均)
1.49
淨值比
0.32%
單日周轉率(>10%留意)
1.64%
5日周轉率(>30%留意)
6.08%
20日周轉率(>100%留意)
N/A
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
兆豐金 | -0.14% | 1.13% | 5.6% | -2.19% | -6.04% | 14.19% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
兆豐金 | 53.9% | 1.0% | 19.0% | 25.0% | 20.0% | 7.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
35.8 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 15.57 | 33.25 | -7.12 | 32.01 | -10.59 | 最低殖利率 | 5.25% | 32.49 | -9.25 | 31.28 | -12.63 | 最高淨值比 | 1.35 | 32.44 | -9.39 |
最低價本益比 | 11.95 | 25.52 | -28.72 | 24.57 | -31.37 | 最高殖利率 | 6.73% | 25.34 | -29.22 | 24.39 | -31.87 | 最低淨值比 | 1.11 | 26.67 | -25.5 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 45.4 | 33.35 | 2.14 | 21.25 | 15.61 | 1.7 | 3.76% | 5.11% | 1.86 | 1.39 |
110 | 36.0 | 28.15 | 1.89 | 19.05 | 14.89 | 1.4 | 3.89% | 4.97% | 1.51 | 1.2 |
109 | 33.8 | 23.55 | 1.84 | 18.37 | 12.8 | 1.58 | 4.67% | 6.71% | 1.43 | 1.13 |
108 | 32.5 | 25.2 | 2.13 | 15.26 | 11.83 | 1.7 | 5.23% | 6.75% | 1.35 | 1.11 |
107 | 27.8 | 23.7 | 2.07 | 13.43 | 11.45 | 1.7 | 6.12% | 7.17% | 1.24 | 1.09 |
106 | 26.4 | 22.8 | 1.89 | 13.97 | 12.06 | 1.5 | 5.68% | 6.58% | 1.19 | 1.07 |
105 | 26.2 | 19.05 | 1.65 | 15.88 | 11.55 | 1.42 | 5.42% | 7.45% | 1.09 | 1.09 |
104 | 28.5 | 20.9 | 2.35 | 12.13 | 8.89 | 1.5 | 5.26% | 7.18% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ||||
20年 | 1359.98億 | 15.81% | 92.51% | 0.0% | 91.39% | 99612百萬 | 0% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
ROE | 7.86 | 7.69 | 9.07 | 9.18 | 8.72 |
本業收入比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
自由現金流量(億) | 893.68 | -1664.04 | 630.66 | -398.56 | 1383.76 |
利息保障倍數 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
66.77 | 73.15 | -8.72 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
61.06 | 71.0 | -14.0 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
81.66 | 88.71 | -7.95 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
0.44 | 0.44 | 0.0 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 35.8 | 41978 | -12.2% | 0.1% | 0.0% |
2022-08-10 | 37.2 | 47811 | 55.09% | 0.1% | 25.0% |
2022-08-09 | 36.9 | 30828 | 128.6% | 0.08% | -11.11% |
2022-08-08 | 36.0 | 13485 | -21.67% | 0.09% | 0.0% |
2022-08-05 | 35.85 | 17216 | 6.38% | 0.09% | -10.0% |
2022-08-04 | 35.65 | 16183 | 0.64% | 0.1% | 0.0% |
2022-08-03 | 35.6 | 16080 | 7.05% | 0.1% | 0.0% |
2022-08-02 | 35.7 | 15020 | 76.52% | 0.1% | 0.0% |
2022-08-01 | 35.55 | 8509 | -62.36% | 0.1% | 0.0% |
2022-07-29 | 35.4 | 22606 | 56.18% | 0.1% | -9.09% |
2022-07-28 | 35.6 | 14474 | 17.1% | 0.11% | 0.0% |
2022-07-27 | 35.15 | 12361 | -13.77% | 0.11% | 0.0% |
2022-07-26 | 34.6 | 14335 | 0.33% | 0.11% | 0.0% |
2022-07-25 | 34.45 | 14288 | 21.84% | 0.11% | 10.0% |
2022-07-22 | 34.9 | 11727 | 22.35% | 0.1% | -9.09% |
2022-07-21 | 34.45 | 9585 | -39.81% | 0.11% | 0.0% |
2022-07-20 | 34.15 | 15924 | 101.8% | 0.11% | 10.0% |
2022-07-19 | 34.15 | 7890 | -46.62% | 0.1% | -9.09% |
2022-07-18 | 34.15 | 14783 | 9.65% | 0.11% | 10.0% |
2022-07-15 | 33.9 | 13481 | 38.53% | 0.1% | 0.0% |
2022-07-14 | 34.55 | 9732 | -58.9% | 0.1% | 0.0% |
2022-07-13 | 34.85 | 23678 | 62.36% | 0.1% | 11.11% |
2022-07-12 | 33.45 | 14584 | 20.17% | 0.09% | 0.0% |
2022-07-11 | 34.3 | 12136 | 51.79% | 0.09% | -10.0% |
2022-07-08 | 35.05 | 7995 | -38.22% | 0.1% | 0.0% |
2022-07-07 | 35.15 | 12942 | -8.11% | 0.1% | 0.0% |
2022-07-06 | 35.2 | 14084 | 35.5% | 0.1% | 0.0% |
2022-07-05 | 35.55 | 10394 | -40.95% | 0.1% | 11.11% |
2022-07-04 | 35.75 | 17602 | -1.25% | 0.09% | -10.0% |
2022-07-01 | 35.25 | 17825 | -12.62% | 0.1% | 11.11% |
2022-06-30 | 35.3 | 20399 | 4.13% | 0.09% | 0.0% |
2022-06-29 | 35.7 | 19589 | 77.84% | 0.09% | -18.18% |
2022-06-28 | 36.35 | 11015 | -34.64% | 0.11% | 10.0% |
2022-06-27 | 36.2 | 16853 | -17.03% | 0.1% | 0.0% |
2022-06-24 | 36.15 | 20312 | -47.97% | 0.1% | -9.09% |
2022-06-23 | 35.35 | 39043 | -14.11% | 0.11% | 10.0% |
2022-06-22 | 35.4 | 45457 | -13.2% | 0.1% | 11.11% |
2022-06-21 | 35.6 | 52370 | -0.49% | 0.09% | 0.0% |
2022-06-20 | 34.6 | 52630 | -21.38% | 0.09% | 0.0% |
2022-06-17 | 35.3 | 66943 | 202.07% | 0.09% | 12.5% |
2022-06-16 | 36.15 | 22161 | -21.52% | 0.08% | 0.0% |
2022-06-15 | 36.2 | 28237 | 67.91% | 0.08% | 0.0% |
2022-06-14 | 36.9 | 16816 | -48.34% | 0.08% | 0.0% |
2022-06-13 | 36.5 | 32556 | 93.86% | 0.08% | 0.0% |
2022-06-10 | 37.1 | 16793 | -18.21% | 0.08% | 0.0% |
2022-06-09 | 37.15 | 20533 | 83.36% | 0.08% | 0.0% |
2022-06-08 | 37.7 | 11197 | -38.64% | 0.08% | 0.0% |
2022-06-07 | 37.7 | 18250 | -29.8% | 0.08% | 0.0% |
2022-06-06 | 37.8 | 25997 | 47.61% | 0.08% | 0.0% |
2022-06-02 | 37.9 | 17612 | 7.34% | 0.08% | 0.0% |
2022-06-01 | 38.2 | 16407 | -66.04% | 0.08% | 0.0% |
2022-05-31 | 38.75 | 48316 | 87.48% | 0.08% | -11.11% |
2022-05-30 | 38.45 | 25770 | 39.6% | 0.09% | 0.0% |
2022-05-27 | 37.95 | 18461 | 3.63% | 0.09% | 0.0% |
2022-05-26 | 37.3 | 17814 | -11.49% | 0.09% | 0.0% |
2022-05-25 | 37.6 | 20127 | 22.4% | 0.09% | 0.0% |
2022-05-24 | 37.2 | 16444 | -22.25% | 0.09% | 12.5% |
2022-05-23 | 37.2 | 21150 | -4.08% | 0.08% | -11.11% |
2022-05-20 | 37.1 | 22050 | -3.39% | 0.09% | 0.0% |
2022-05-19 | 36.6 | 22824 | -8.78% | 0.09% | 0.0% |
2022-05-18 | 37.5 | 25021 | 16.6% | 0.09% | 12.5% |
2022-05-17 | 36.45 | 21459 | -13.44% | 0.08% | 0.0% |
2022-05-16 | 36.9 | 24792 | -16.48% | 0.08% | 0.0% |
2022-05-13 | 36.95 | 29684 | -8.6% | 0.08% | 0.0% |
2022-05-12 | 37.0 | 32479 | 34.74% | 0.08% | -11.11% |
2022-05-11 | 38.35 | 24105 | -22.03% | 0.09% | -10.0% |
2022-05-10 | 38.2 | 30917 | -0.22% | 0.1% | 0.0% |
2022-05-09 | 38.0 | 30986 | -2.66% | 0.1% | 0.0% |
2022-05-06 | 39.35 | 31832 | -5.51% | 0.1% | 0.0% |
2022-05-05 | 39.85 | 33688 | 145.57% | 0.1% | -9.09% |
2022-05-04 | 40.85 | 13718 | 25.16% | 0.11% | 10.0% |
2022-05-03 | 40.85 | 10961 | -38.25% | 0.1% | -9.09% |
2022-04-29 | 41.6 | 17751 | -30.17% | 0.11% | 0.0% |
2022-04-28 | 41.0 | 25419 | 13.85% | 0.11% | -8.33% |
2022-04-27 | 41.6 | 22327 | 6.74% | 0.12% | 9.09% |
2022-04-26 | 41.95 | 20917 | -23.66% | 0.11% | 0.0% |
2022-04-25 | 41.55 | 27399 | 3.86% | 0.11% | 10.0% |
2022-04-22 | 41.55 | 26380 | -8.38% | 0.1% | -9.09% |
2022-04-21 | 41.0 | 28793 | -7.24% | 0.11% | -8.33% |
2022-04-20 | 41.75 | 31041 | 28.3% | 0.12% | 9.09% |
2022-04-19 | 41.5 | 24194 | -36.55% | 0.11% | -21.43% |
2022-04-18 | 41.9 | 38133 | 46.81% | 0.14% | 0.0% |
2022-04-15 | 42.85 | 25973 | -25.91% | 0.14% | 0.0% |
2022-04-14 | 43.1 | 35058 | 70.52% | 0.14% | 0.0% |
2022-04-13 | 44.95 | 20559 | 27.37% | 0.14% | -6.67% |
2022-04-12 | 44.45 | 16141 | -28.76% | 0.15% | 7.14% |
2022-04-11 | 44.65 | 22658 | 18.38% | 0.14% | 0.0% |
2022-04-08 | 44.35 | 19140 | -63.28% | 0.14% | 0.0% |
2022-04-07 | 44.1 | 52118 | 84.24% | 0.14% | 7.69% |
2022-04-06 | 44.05 | 28287 | 38.24% | 0.13% | 8.33% |
2022-04-01 | 43.1 | 20463 | -10.75% | 0.12% | -7.69% |
2022-03-31 | 42.9 | 22927 | 10.73% | 0.13% | 8.33% |
2022-03-30 | 42.25 | 20706 | 98.78% | 0.12% | -7.69% |
2022-03-29 | 42.0 | 10416 | -52.35% | 0.13% | 0.0% |
2022-03-28 | 42.4 | 21860 | -26.01% | 0.13% | 0.0% |
2022-03-25 | 42.2 | 29546 | 102.74% | 0.13% | 0.0% |
2022-03-24 | 42.25 | 14573 | -55.74% | 0.13% | 0.0% |
2022-03-23 | 42.35 | 32926 | 77.34% | 0.13% | 18.18% |
2022-03-22 | 41.15 | 18567 | 22.54% | 0.11% | -8.33% |
2022-03-21 | 40.6 | 15151 | -61.32% | 0.12% | -7.69% |
2022-03-18 | 40.45 | 39172 | 24.97% | 0.13% | 18.18% |
2022-03-17 | 40.05 | 31346 | -19.95% | 0.11% | -8.33% |
2022-03-16 | 39.5 | 39156 | 157.82% | 0.12% | 0.0% |
2022-03-15 | 38.6 | 15187 | -4.17% | 0.12% | 0.0% |
2022-03-14 | 38.5 | 15848 | 98.24% | 0.12% | 0.0% |
2022-03-11 | 37.95 | 7994 | -53.2% | 0.12% | 9.09% |
2022-03-10 | 38.25 | 17080 | 6.34% | 0.11% | 0.0% |
2022-03-09 | 37.4 | 16063 | -42.63% | 0.11% | 0.0% |
2022-03-08 | 37.35 | 28001 | -20.34% | 0.11% | 0.0% |
2022-03-07 | 37.65 | 35148 | 130.86% | 0.11% | 10.0% |
2022-03-04 | 38.0 | 15225 | 29.49% | 0.1% | -9.09% |
2022-03-03 | 38.1 | 11757 | -27.54% | 0.11% | 0.0% |
2022-03-02 | 38.1 | 16225 | -30.21% | 0.11% | 0.0% |
2022-03-01 | 38.2 | 23250 | -36.57% | 0.11% | 0.0% |
2022-02-25 | 37.6 | 36656 | 31.2% | 0.11% | 0.0% |
2022-02-24 | 37.7 | 27939 | 37.07% | 0.11% | 0.0% |
2022-02-23 | 38.05 | 20383 | -39.38% | 0.11% | 0.0% |
2022-02-22 | 37.6 | 33624 | 43.13% | 0.11% | 0.0% |
2022-02-21 | 38.0 | 23491 | 78.4% | 0.11% | 0.0% |
2022-02-18 | 38.1 | 13167 | -11.1% | 0.11% | 0.0% |
2022-02-17 | 38.4 | 14811 | -16.15% | 0.11% | 0.0% |
2022-02-16 | 38.2 | 17663 | 51.84% | 0.11% | 0.0% |
2022-02-15 | 38.1 | 11632 | -47.88% | 0.11% | 0.0% |
2022-02-14 | 38.45 | 22318 | 40.92% | 0.11% | 0.0% |
2022-02-11 | 38.8 | 15837 | -16.86% | 0.11% | 0.0% |
2022-02-10 | 38.7 | 19050 | -22.6% | 0.11% | -8.33% |
2022-02-09 | 38.8 | 24612 | -37.87% | 0.12% | 0.0% |
2022-02-08 | 38.95 | 39614 | 33.98% | 0.12% | 9.09% |
2022-02-07 | 38.0 | 29567 | 122.82% | 0.11% | 0.0% |
2022-01-26 | 36.95 | 13270 | -46.0% | 0.11% | 0.0% |
2022-01-25 | 36.9 | 24575 | 88.04% | 0.11% | 0.0% |
2022-01-24 | 36.9 | 13069 | -34.81% | 0.11% | 0.0% |
2022-01-21 | 36.85 | 20046 | 49.8% | 0.11% | -8.33% |
2022-01-20 | 36.95 | 13381 | -18.51% | 0.12% | 0.0% |
2022-01-19 | 37.0 | 16421 | 1.2% | 0.12% | 0.0% |
2022-01-18 | 37.25 | 16225 | -16.16% | 0.12% | 0.0% |
2022-01-17 | 37.05 | 19354 | -23.45% | 0.12% | 9.09% |
2022-01-14 | 37.45 | 25282 | -26.63% | 0.11% | 83.33% |
2022-01-13 | 37.85 | 34458 | 62.7% | 0.06% | 0.0% |
2022-01-12 | 37.0 | 21178 | -18.43% | 0.06% | 20.0% |
2022-01-11 | 37.0 | 25964 | 80.89% | 0.05% | 0.0% |
2022-01-10 | 36.15 | 14353 | -38.42% | 0.05% | 0.0% |
2022-01-07 | 36.2 | 23309 | 26.73% | 0.05% | 0.0% |
2022-01-06 | 36.0 | 18393 | 27.34% | 0.05% | 25.0% |
2022-01-05 | 35.55 | 14444 | -6.49% | 0.04% | 0.0% |
2022-01-04 | 35.55 | 15447 | -3.44% | 0.04% | -20.0% |
2022-01-03 | 35.35 | 15996 | 84.18% | 0.05% | 0.0% |
2021-12-30 | 35.55 | 8685 | -24.36% | 0.05% | 0.0% |
2021-12-29 | 35.6 | 11482 | 30.15% | 0.05% | 0.0% |
2021-12-28 | 35.6 | 8822 | -16.61% | 0.05% | 0.0% |
2021-12-27 | 35.6 | 10579 | 9.87% | 0.05% | 0.0% |
2021-12-24 | 35.5 | 9628 | -36.74% | 0.05% | 0.0% |
2021-12-23 | 35.5 | 15222 | 16.73% | 0.05% | 0.0% |
2021-12-22 | 35.65 | 13040 | -23.57% | 0.05% | 0.0% |
2021-12-21 | 35.75 | 17062 | -18.53% | 0.05% | 0.0% |
2021-12-20 | 36.0 | 20943 | -27.47% | 0.05% | 0.0% |
2021-12-17 | 35.9 | 28876 | 28.01% | 0.05% | 0.0% |
2021-12-16 | 35.6 | 22558 | 185.38% | 0.05% | 0.0% |
2021-12-15 | 35.2 | 7904 | -28.19% | 0.05% | 0.0% |
2021-12-14 | 35.4 | 11007 | -24.14% | 0.05% | 0.0% |
2021-12-13 | 35.5 | 14511 | -11.58% | 0.05% | 25.0% |
2021-12-10 | 35.65 | 16411 | 36.57% | 0.04% | 0.0% |
2021-12-09 | 35.3 | 12017 | -47.24% | 0.04% | -20.0% |
2021-12-08 | 35.2 | 22778 | 4.47% | 0.05% | 0.0% |
2021-12-07 | 35.1 | 21803 | 22.64% | 0.05% | 0.0% |
2021-12-06 | 34.6 | 17778 | 31.15% | 0.05% | 0.0% |
2021-12-03 | 34.15 | 13555 | 8.04% | 0.05% | 0.0% |
2021-12-02 | 34.25 | 12546 | 39.09% | 0.05% | 0.0% |
2021-12-01 | 34.15 | 9020 | -82.94% | 0.05% | 0.0% |
2021-11-30 | 34.2 | 52864 | 234.0% | 0.05% | 0.0% |
2021-11-29 | 33.9 | 15827 | -24.62% | 0.05% | 0.0% |
2021-11-26 | 33.9 | 20996 | 109.92% | 0.05% | 0.0% |
2021-11-25 | 34.5 | 10002 | -12.13% | 0.05% | 0.0% |
2021-11-24 | 34.35 | 11383 | -0.36% | 0.05% | 0.0% |
2021-11-23 | 34.1 | 11424 | -29.87% | 0.05% | 0.0% |
2021-11-22 | 34.15 | 16290 | 11.12% | 0.05% | 0.0% |
2021-11-19 | 34.65 | 14659 | -6.66% | 0.05% | 0.0% |
2021-11-18 | 34.7 | 15705 | 21.28% | 0.05% | 0.0% |
2021-11-17 | 34.2 | 12949 | -23.79% | 0.05% | 0.0% |
2021-11-16 | 34.2 | 16991 | 38.1% | 0.05% | 0.0% |
2021-11-15 | 33.95 | 12303 | -15.42% | 0.05% | N/A |
2021-11-13 | 32.45 | 14546 | 55.92% | N/A | N/A |
2021-11-12 | 33.9 | 9329 | 1.73% | 0.05% | 0.0% |
2021-11-11 | 33.8 | 9170 | -59.8% | 0.05% | 0.0% |
2021-11-10 | 34.0 | 22811 | 90.52% | 0.05% | 0.0% |
2021-11-09 | 33.7 | 11973 | 51.65% | 0.05% | 0.0% |
2021-11-08 | 33.6 | 7895 | -62.64% | 0.05% | N/A |
2021-11-06 | 33.2 | 21133 | 35.85% | N/A | N/A |
2021-11-05 | 33.7 | 15555 | 90.65% | 0.05% | 25.0% |
2021-11-04 | 33.45 | 8159 | -11.61% | 0.04% | 0.0% |
2021-11-03 | 33.4 | 9231 | -31.92% | 0.04% | 0.0% |
2021-11-02 | 33.3 | 13559 | 60.35% | 0.04% | 0.0% |
2021-11-01 | 33.3 | 8456 | -57.95% | 0.04% | N/A |
2021-10-30 | 32.95 | 20110 | 42.18% | N/A | N/A |
2021-10-29 | 33.4 | 14143 | 84.21% | 0.04% | 0.0% |
2021-10-28 | 33.4 | 7678 | -15.29% | 0.04% | 0.0% |
2021-10-27 | 33.35 | 9064 | -72.26% | 0.04% | 0.0% |
2021-10-26 | 33.45 | 32680 | 300.18% | 0.04% | 0.0% |
2021-10-25 | 33.1 | 8166 | -41.56% | 0.04% | 0.0% |
2021-10-22 | 33.05 | 13973 | -31.46% | 0.04% | 0.0% |
2021-10-21 | 32.95 | 20386 | 79.82% | 0.04% | -20.0% |
2021-10-20 | 32.9 | 11337 | 4.08% | 0.05% | 0.0% |
2021-10-19 | 32.75 | 10893 | -45.83% | 0.05% | 0.0% |
2021-10-18 | 32.95 | 20110 | 68.58% | 0.05% | -16.67% |
2021-10-15 | 32.5 | 11929 | 3.86% | 0.06% | 20.0% |
2021-10-14 | 32.3 | 11486 | -15.6% | 0.05% | 0.0% |
2021-10-13 | 32.5 | 13609 | -35.62% | 0.05% | -16.67% |
2021-10-12 | 32.45 | 21138 | 102.89% | 0.06% | 0.0% |
2021-10-08 | 32.25 | 10418 | -15.6% | 0.06% | 20.0% |
2021-10-07 | 32.4 | 12345 | -17.68% | 0.05% | -16.67% |
2021-10-06 | 32.25 | 14997 | -0.12% | 0.06% | 0.0% |
2021-10-05 | 32.05 | 15014 | 59.9% | 0.06% | 0.0% |
2021-10-04 | 32.1 | 9389 | -60.2% | 0.06% | 0.0% |
2021-10-01 | 32.05 | 23590 | 91.61% | 0.06% | 0.0% |
2021-09-30 | 32.05 | 12311 | -42.09% | 0.06% | 0.0% |
2021-09-29 | 32.05 | 21261 | 231.71% | 0.06% | -14.29% |
2021-09-28 | 32.4 | 6409 | -43.0% | 0.07% | 0.0% |
2021-09-27 | 32.35 | 11245 | 28.99% | 0.07% | 0.0% |
2021-09-24 | 32.4 | 8718 | -23.86% | 0.07% | 0.0% |
2021-09-23 | 32.4 | 11450 | -56.43% | 0.07% | 0.0% |
2021-09-22 | 32.1 | 26282 | 5.47% | 0.07% | 0.0% |
2021-09-17 | 32.15 | 24918 | 180.82% | 0.07% | 0.0% |
2021-09-16 | 32.35 | 8873 | -17.4% | 0.07% | 0.0% |
2021-09-15 | 32.35 | 10743 | -16.2% | 0.07% | 0.0% |
2021-09-14 | 32.5 | 12819 | 11.65% | 0.07% | 0.0% |
2021-09-13 | 32.3 | 11482 | -15.38% | 0.07% | 0.0% |
2021-09-10 | 32.45 | 13570 | 61.68% | 0.07% | 16.67% |
2021-09-09 | 32.3 | 8393 | -37.4% | 0.06% | 0.0% |
2021-09-08 | 32.5 | 13407 | 83.45% | 0.06% | 0.0% |
2021-09-07 | 32.45 | 7308 | -41.62% | 0.06% | 0.0% |
2021-09-06 | 32.5 | 12518 | -34.38% | 0.06% | 0.0% |
2021-09-03 | 32.55 | 19077 | 39.59% | 0.06% | -14.29% |
2021-09-02 | 32.1 | 13666 | 10.08% | 0.07% | 0.0% |
2021-09-01 | 32.55 | 12415 | -48.38% | 0.07% | 0.0% |
2021-08-31 | 32.8 | 24053 | 65.36% | 0.07% | 0.0% |
2021-08-30 | 32.45 | 14546 | -10.33% | 0.07% | 0.0% |
2021-08-27 | 32.0 | 16221 | 40.78% | 0.07% | -12.5% |
2021-08-26 | 31.45 | 11522 | -7.64% | 0.08% | 0.0% |
2021-08-25 | 31.45 | 12475 | 19.44% | 0.08% | 0.0% |
2021-08-24 | 31.35 | 10445 | N/A | 0.08% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 71.2 | 80.7 | 32.92 | -0.56 |
2022/6 | 39.4 | -16.78 | -28.78 | -6.69 |
2022/5 | 47.35 | 8.72 | 45.16 | -1.54 |
2022/4 | 43.55 | -21.23 | -25.68 | -8.99 |
2022/3 | 55.29 | 16.47 | -5.25 | -2.29 |
2022/2 | 47.47 | 19.31 | -1.42 | -0.31 |
2022/1 | 39.79 | -27.89 | 1.04 | 1.04 |
2021/12 | 55.18 | 4.34 | 4.89 | -0.93 |
2021/11 | 52.88 | 23.9 | -4.31 | -1.48 |
2021/10 | 42.68 | -7.52 | 2.22 | -1.17 |
2021/9 | 46.15 | -22.41 | 8.82 | -1.48 |
2021/8 | 59.48 | 11.04 | 14.08 | -2.53 |
2021/7 | 53.57 | -3.18 | -12.8 | -4.91 |
2021/6 | 55.33 | 69.62 | -10.63 | -3.31 |
2021/5 | 32.62 | -44.34 | -47.7 | -1.42 |
2021/4 | 58.6 | 0.41 | -16.53 | 14.77 |
2021/3 | 58.36 | 21.19 | 259.89 | 35.13 |
2021/2 | 48.16 | 22.29 | 3.39 | -4.59 |
2021/1 | 39.38 | -25.13 | -12.82 | -12.82 |
2020/12 | 52.6 | -4.81 | -0.42 | -6.84 |
2020/11 | 55.26 | 32.36 | 16.85 | -7.41 |
2020/10 | 41.75 | -1.54 | -26.64 | -9.49 |
2020/9 | 42.41 | -18.66 | -18.46 | -7.52 |
2020/8 | 52.14 | -15.12 | 0.83 | -6.24 |
2020/7 | 61.44 | -0.77 | -0.25 | -6.96 |
2020/6 | 61.92 | -0.73 | 1.18 | -8.43 |
2020/5 | 62.38 | -11.16 | 23.0 | -10.62 |
2020/4 | 70.22 | 332.99 | 36.18 | -18.42 |
2020/3 | 16.22 | -65.18 | -71.68 | -35.3 |
2020/2 | 46.57 | 3.1 | -6.37 | -16.29 |
2020/1 | 45.17 | -14.48 | -24.53 | -24.53 |
2019/12 | 52.82 | 11.69 | -0.21 | 5.91 |
2019/11 | 47.29 | -16.91 | -1.65 | 6.49 |
2019/10 | 56.92 | 9.43 | 52.11 | 7.25 |
2019/9 | 52.01 | 0.58 | 4.84 | 3.73 |
2019/8 | 51.71 | -16.04 | -1.74 | 3.6 |
2019/7 | 61.6 | 0.65 | -11.36 | 4.12 |
2019/6 | 61.19 | 20.67 | 15.3 | 7.89 |
2019/5 | 50.71 | -1.65 | -8.54 | 6.34 |
2019/4 | 51.56 | -9.96 | 12.91 | 10.51 |
2019/3 | 57.27 | 15.12 | 5.7 | 9.79 |
2019/2 | 49.74 | -16.89 | 18.4 | 12.06 |
2019/1 | 59.86 | 13.07 | 7.29 | 7.29 |
2018/12 | 52.94 | 10.08 | 20.05 | 3.3 |
2018/11 | 48.09 | 28.51 | -2.13 | 1.97 |
2018/10 | 37.42 | -24.57 | -26.78 | 2.37 |
2018/9 | 49.61 | -5.72 | 0.02 | 5.66 |
2018/8 | 52.63 | -24.27 | 1.99 | 6.36 |
2018/7 | 69.49 | 30.93 | 22.3 | 7.0 |
2018/6 | 53.07 | -4.27 | -2.94 | 4.04 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 908.62 | 893.68 | 257.31 |
2020 | -1654.16 | -1664.04 | 250.18 |
2019 | 637.36 | 630.66 | 289.56 |
2018 | -386.2 | -398.56 | 281.09 |
2017 | 1391.3 | 1383.76 | 257.35 |
2016 | 158.84 | 153.26 | 224.56 |
2015 | 437.06 | 442.81 | 294.17 |
2014 | 810.78 | 806.89 | 302.79 |
2013 | 1418.67 | 1418.5 | 224.89 |
2012 | -48.3 | -58.53 | 207.85 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | 238.52 | 234.44 | 60.46 |
21Q4 | -183.41 | -187.88 | 60.25 |
21Q3 | 758.07 | 755.21 | 71.98 |
21Q2 | 182.94 | 178.68 | 62.86 |
21Q1 | 151.02 | 147.67 | 62.22 |
20Q4 | -530.55 | -536.4 | 60.68 |
20Q3 | -839.24 | -844.09 | 76.69 |
20Q2 | 673.26 | 669.99 | 93.52 |
20Q1 | -957.63 | -953.54 | 19.29 |
19Q4 | 43.9 | 45.02 | 62.07 |
19Q3 | -368.42 | -371.41 | 73.95 |
19Q2 | 145.66 | 142.01 | 77.2 |
19Q1 | 816.23 | 815.05 | 76.34 |
18Q4 | -205.95 | -209.24 | 51.81 |
18Q3 | 546.43 | 543.02 | 74.12 |
18Q2 | -440.78 | -444.14 | 78.52 |
18Q1 | -285.89 | -288.18 | 76.63 |
17Q4 | 259.99 | 409.16 | 35.63 |
17Q3 | -19.53 | -1572.69 | 76.5 |
17Q2 | -851.67 | -914.49 | 71.19 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 1242.82 | 0 | 60.46 | 0 | 0.00 | 0 | 0 | 66.66 | 0 | 0 | 40481.6 | 1359.98 | 433.44 | 25.39 | 733.86 | 1192.69 |
21Q4 | 1406.18 | 0 | 60.25 | 0 | 0.00 | 0 | 0 | 67.9 | 0 | 0 | 38398.7 | 1359.98 | 433.44 | 25.39 | 671.64 | 1130.46 |
21Q3 | 1454.08 | 0 | 71.98 | 0 | 0.00 | 0 | 0 | 67.7 | 0 | 0 | 38807.6 | 1359.98 | 433.44 | 25.39 | 606.32 | 1065.15 |
21Q2 | 1227.66 | 0 | 62.86 | 0 | 0.00 | 0 | 0 | 66.41 | 0 | 0 | 39157.1 | 1359.98 | 433.44 | 25.39 | 535.95 | 994.78 |
21Q1 | 1222.34 | 0 | 62.22 | 0 | 0.00 | 0 | 0 | 66.66 | 0 | 0 | 37463.8 | 1359.98 | 409.62 | 25.39 | 710.37 | 1145.38 |
20Q4 | 1194.28 | 0 | 60.68 | 0 | 0.00 | 0 | 0 | 66.31 | 0 | 0 | 35297.9 | 1359.98 | 409.62 | 25.39 | 647.06 | 1082.08 |
20Q3 | 1324.63 | 0 | 76.69 | 0 | 0.00 | 0 | 0 | 65.12 | 0 | 0 | 34471.0 | 1359.98 | 409.62 | 25.39 | 593.0 | 1028.01 |
20Q2 | 1518.47 | 0 | 93.52 | 0 | 0.00 | 0 | 0 | 66.51 | 0 | 0 | 34965.8 | 1359.98 | 409.62 | 25.39 | 516.7 | 951.71 |
20Q1 | 1118.41 | 0 | 19.29 | 0 | 0.00 | 0 | 0 | 65.45 | 0 | 0 | 33237.2 | 1359.98 | 380.67 | 25.45 | 683.29 | 1089.41 |
19Q4 | 1461.89 | 0 | 62.07 | 0 | 0.00 | 0 | 0 | 41.41 | 0 | 0 | 33594.9 | 1359.98 | 380.67 | 25.45 | 669.0 | 1075.11 |
19Q3 | 1092.64 | 0 | 73.95 | 0 | 0.00 | 0 | 0 | 44.63 | 0 | 0 | 32214.4 | 1359.98 | 380.67 | 25.45 | 614.7 | 1020.82 |
19Q2 | 1241.15 | 0 | 77.2 | 0 | 0.00 | 0 | 0 | 45.73 | 0 | 0 | 32920.6 | 1359.98 | 380.67 | 25.45 | 541.66 | 947.78 |
19Q1 | 1068.16 | 0 | 76.34 | 0 | 0.00 | 0 | 0 | 45.34 | 0 | 0 | 32112.0 | 1359.98 | 352.56 | 25.45 | 723.52 | 1101.53 |
18Q4 | 1296.76 | 0 | 51.81 | 0 | 0.00 | 0 | 0 | 46.69 | 0 | 0 | 32278.0 | 1359.98 | 352.56 | 25.45 | 647.74 | 1025.75 |
18Q3 | 1256.05 | 0 | 74.12 | 0 | 0.00 | 0 | 0 | 49.8 | 0 | 0 | 31726.2 | 1359.98 | 352.56 | 30.04 | 598.79 | 981.39 |
18Q2 | 1003.47 | 0 | 78.52 | 0 | 0.00 | 0 | 0 | 50.66 | 0 | 0 | 32256.2 | 1359.98 | 352.56 | 30.04 | 526.07 | 908.67 |
18Q1 | 1350.89 | 0 | 76.63 | 0 | 0.00 | 0 | 0 | 49.1 | 0 | 0 | 31767.5 | 1359.98 | 326.82 | 30.04 | 676.59 | 1033.46 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 1406.18 | 0 | 257.31 | 0 | 0.00 | 0 | 0 | 67.9 | 0 | 0 | 38398.7 | 1359.98 | 433.44 | 25.39 | 671.64 | 1130.46 |
2020 | 1194.28 | 0 | 250.18 | 0 | 0.00 | 0 | 0 | 66.31 | 0 | 0 | 35297.9 | 1359.98 | 409.62 | 25.39 | 647.06 | 1082.08 |
2019 | 1461.89 | 0 | 289.56 | 0 | 0.00 | 0 | 0 | 41.41 | 0 | 0 | 33594.9 | 1359.98 | 380.67 | 25.45 | 669.0 | 1075.11 |
2018 | 1296.76 | 0 | 281.09 | 0 | 0.00 | 0 | 0 | 46.69 | 0 | 0 | 32278.0 | 1359.98 | 352.56 | 25.45 | 647.74 | 1025.75 |
2017 | 1438.65 | 0 | 257.35 | 0 | 0.00 | 0 | 0 | 48.82 | 0 | 0 | 32492.0 | 1359.98 | 326.82 | 30.04 | 591.82 | 948.69 |
2016 | 981.31 | 0 | 224.56 | 0 | 0.00 | 0 | 0 | 48.2 | 0 | 0 | 30277.6 | 1359.98 | 304.37 | 25.45 | 569.77 | 899.59 |
2015 | 1528.72 | 0 | 294.17 | 0 | 0.00 | 0 | 0 | 43.45 | 0 | 0 | 31050.6 | 1359.98 | 274.95 | 25.45 | 583.33 | 883.73 |
2014 | 1715.6 | 0 | 302.79 | 0 | 0.00 | 0 | 0 | 47.39 | 0 | 0 | 30097.4 | 1244.98 | 244.69 | 25.48 | 505.9 | 776.07 |
2013 | 1602.88 | 0 | 224.89 | 0 | 0.00 | 0 | 0 | 47.57 | 0 | 0 | 28720.4 | 1244.98 | 222.2 | 25.48 | 367.67 | 615.35 |
2012 | 930.6 | 0 | 207.85 | 0 | 0.00 | 0 | 0 | 50.68 | 0 | 0 | 25164.9 | 1144.98 | 200.67 | 25.69 | 294.61 | 520.97 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 0 | 112.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.77 | 6.31 | 9.45 | 0.44 | 13600 |
21Q4 | 0 | 108.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.06 | 0.81 | 1.33 | 0.44 | 13600 |
21Q3 | 0 | 108.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.66 | 9.68 | 11.85 | 0.53 | 13600 |
21Q2 | 0 | 106.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.69 | 7.82 | 11.06 | 0.46 | 13666 |
21Q1 | 0 | 105.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.15 | 10.94 | 14.96 | 0.46 | 13600 |
20Q4 | 0 | 105.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.0 | 10.33 | 14.55 | 0.45 | 13600 |
20Q3 | 0 | 108.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.71 | 12.02 | 13.55 | 0.56 | 13600 |
20Q2 | 0 | 125.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.71 | 16.18 | 14.75 | 0.69 | 13600 |
20Q1 | 0 | 157.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.89 | 4.6 | 19.25 | 0.14 | 13600 |
19Q4 | 0 | 169.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.28 | 10.21 | 14.13 | 0.46 | 13600 |
19Q3 | 0 | 179.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.07 | 11.12 | 13.07 | 0.54 | 13600 |
19Q2 | 0 | 185.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.3 | 13.11 | 14.52 | 0.57 | 13600 |
19Q1 | 0 | 182.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.89 | 12.55 | 14.12 | 0.56 | 13600 |
18Q4 | 0 | 183.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.49 | 3.86 | 6.96 | 0.38 | 13600 |
18Q3 | 0 | 173.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.43 | 12.29 | 14.22 | 0.55 | 13600 |
18Q2 | 0 | 169.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.02 | 7.5 | 8.72 | 0.58 | 13600 |
18Q1 | 0 | 157.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.85 | 6.21 | 7.50 | 0.56 | 13600 |
17Q4 | 0 | 153.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.25 | 7.62 | 17.62 | 0.26 | 13600 |
17Q3 | 0 | 146.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.58 | 12.09 | 13.65 | 0.56 | 13600 |
17Q2 | 0 | 138.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.39 | 8.25 | 10.39 | 0.52 | 13600 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 0 | 427.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286.56 | 29.25 | 10.21 | 1.89 | 13600 |
2020 | 0 | 497.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293.31 | 43.13 | 14.70 | 1.84 | 13600 |
2019 | 0 | 716.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336.54 | 46.99 | 13.96 | 2.13 | 13600 |
2018 | 0 | 683.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310.8 | 29.87 | 9.61 | 2.07 | 13600 |
2017 | 0 | 570.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292.81 | 35.52 | 12.13 | 1.89 | 13600 |
2016 | 0 | 541.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279.17 | 54.74 | 19.61 | 1.65 | 13600 |
2015 | 0 | 568.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351.09 | 58.36 | 16.62 | 2.35 | 12517 |
2014 | 0 | 562.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353.53 | 50.93 | 14.41 | 2.43 | 12450 |
2013 | 0 | 465.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270.0 | 45.06 | 16.69 | 1.96 | 11494 |
2012 | 0 | 434.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252.74 | 44.79 | 17.72 | 1.82 | 11450 |
稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期稅後淨利成長率(%) | 去年稅前淨利率成長率(%) | 兩季平均(YOY)稅後淨利成長率(%) | 兩季平均(YOY)EPS成長率(%) | 去年同期EPS成長率(%) | 較上季稅後淨利成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 60.46 | 0.00 | 0.44 | -2.83 | 0.00 | -1.77 | -3.29 | -4.35 | 0.35 | 0.00 | 0.00 |
21Q4 | 60.25 | 0.00 | 0.44 | -0.71 | 0.00 | -3.42 | -3.79 | -2.22 | -16.30 | 0.00 | -16.98 |
21Q3 | 71.98 | 0.00 | 0.53 | -6.14 | 0.00 | -19.46 | -19.34 | -5.36 | 14.51 | 0.00 | 15.22 |
21Q2 | 62.86 | 0.00 | 0.46 | -32.78 | 0.00 | 94.89 | 97.62 | -33.33 | 1.03 | 0.00 | 0.00 |
21Q1 | 62.22 | 0.00 | 0.46 | 222.55 | 0.00 | 110.16 | 113.20 | 228.57 | 2.54 | 0.00 | 2.22 |
20Q4 | 60.68 | 0.00 | 0.45 | -2.24 | 0.00 | 0.73 | 0.77 | -2.17 | -20.88 | 0.00 | -19.64 |
20Q3 | 76.69 | 0.00 | 0.56 | 3.71 | 0.00 | 12.43 | 12.38 | 3.70 | -18.00 | 0.00 | -18.84 |
20Q2 | 93.52 | 0.00 | 0.69 | 21.14 | 0.00 | -26.80 | -26.98 | 21.05 | 384.81 | 0.00 | 392.86 |
20Q1 | 19.29 | 0.00 | 0.14 | -74.73 | 0.00 | -27.47 | -26.98 | -75.00 | -68.92 | 0.00 | -69.57 |
19Q4 | 62.07 | 0.00 | 0.46 | 19.80 | 0.00 | 9.79 | 9.62 | 21.05 | -16.06 | 0.00 | -14.81 |
19Q3 | 73.95 | 0.00 | 0.54 | -0.23 | 0.00 | -0.95 | -1.77 | -1.82 | -4.21 | 0.00 | -5.26 |
19Q2 | 77.2 | 0.00 | 0.57 | -1.68 | 0.00 | -1.03 | -0.86 | -1.72 | 1.13 | 0.00 | 1.79 |
19Q1 | 76.34 | 0.00 | 0.56 | -0.38 | 0.00 | 22.51 | 23.07 | 0.00 | 47.35 | 0.00 | 47.37 |
18Q4 | 51.81 | 0.00 | 0.38 | 45.41 | 0.00 | 21.15 | 22.18 | 46.15 | -30.10 | 0.00 | -30.91 |
18Q3 | 74.12 | 0.00 | 0.55 | -3.11 | 0.00 | 3.60 | 4.88 | -1.79 | -5.60 | 0.00 | -5.17 |
18Q2 | 78.52 | 0.00 | 0.58 | 10.30 | 0.00 | - | - | 11.54 | 2.47 | 0.00 | 3.57 |
18Q1 | 76.63 | 0.00 | 0.56 | - | 0.00 | - | - | - | 115.07 | 0.00 | 115.38 |
17Q4 | 35.63 | 0.00 | 0.26 | - | 0.00 | - | - | - | -53.42 | 0.00 | -53.57 |
17Q3 | 76.5 | 0.00 | 0.56 | - | 0.00 | - | - | - | 7.46 | 0.00 | 7.69 |
17Q2 | 71.19 | 0.00 | 0.52 | - | 0.00 | - | - | - | - | 0.00 | - |
稅後淨利(億) | EPS | 稅後淨利成長率(%) | EPS成長率(%) | |
---|---|---|---|---|
2021 | 257.31 | 1.89 | 2.85 | 2.72 |
2020 | 250.18 | 1.84 | -13.60 | -13.62 |
2019 | 289.56 | 2.13 | 3.01 | 2.90 |
2018 | 281.09 | 2.07 | 9.22 | 9.52 |
2017 | 257.35 | 1.89 | 14.60 | 14.55 |
2016 | 224.56 | 1.65 | -23.66 | -29.79 |
2015 | 294.17 | 2.35 | -2.85 | -3.29 |
2014 | 302.79 | 2.43 | 34.64 | 23.98 |
2013 | 224.89 | 1.96 | 8.20 | N/A |
2012 | 207.85 | 0.00 | N/A | N/A |
資本適足率 | 放款覆蓋率 | 資產報酬率 | 股東權益報酬率 | |
---|---|---|---|---|
2021 | 122.12 | 1.47 | 0.64 | 7.86 |
2020 | 122.11 | 1.52 | 0.66 | 7.69 |
2019 | 122.92 | 1.55 | 0.80 | 9.07 |
2018 | 129.61 | 1.60 | 0.79 | 9.18 |
2017 | 137.88 | 1.58 | 0.75 | 8.72 |
2016 | 146.91 | 1.53 | 0.67 | 7.67 |
2015 | 145.00 | 1.31 | 0.88 | 10.56 |
2014 | 132.33 | 1.25 | 0.95 | 12.04 |
2013 | 126.88 | 1.30 | 0.77 | 9.95 |
2012 | 125.23 | 1.08 | 0.78 | 10.05 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因