資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.14-47.8100000023.613.792.8341.50.8785.113.6962.675.161620.0004.990.20010.5813.641.4116.53003.8851.565.2940.320.09800.03.9754.470.000
2022 (9)13.6811.04006.5200020.7442.942.000.47-30.882.27-51.640.311.11004.98-60.85009.312.871.210.0002.56349.123.77111.80.0102.57350.880.000
2021 (8)12.32422.0300000014.51-20.88-0.2900.684.624.6932.230.27-15.620012.722495.92009.0519.871.2110.0000.57-66.861.78-37.1000.57-67.050.000
2020 (7)2.3693.44007.6100018.34-22.971.09-40.760.658.333.5440.640.326.67000.49-93.45007.5515.091.119.57001.72-30.082.83-16.270.0101.73-29.670.000
2019 (6)1.22-11.5900000023.8139.41.84-12.80.6-14.292.52-38.510.311.11007.48-25.94006.560.00.9229.58002.46-6.823.380.9002.46-6.820.000
2018 (5)1.3833.98000.08-38.460017.0811.782.11-7.460.7218.184.10184.650.27170.00010.1244.71006.560.00.7147.92002.643.123.3510.2002.643.120.000
2017 (4)1.033.0000.13-51.850015.2814.712.2818.130.22-4.351.44-16.620.1-9.09002.93-28.54006.560.00.4865.52002.5621.333.0426.67002.5621.330.000
2016 (3)1.035.14000.2742.110013.329.451.936.630.2343.751.7331.340.11-8.33004.1-14.76006.569.330.29163.64002.1113.442.421.83002.1113.440.000
2015 (2)0.74-48.973.1416.670.1900012.1751.751.8170.750.16-5.881.31-37.980.1220.0004.81-46.56006.00.00.110001.8675.471.9785.85001.8675.470.000
2014 (1)1.454733.330.6000008.0227.711.0600.17-93.632.12-95.010.1150.0009.00.0006.0000001.0601.060001.0600.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.1468.0-47.8100000-100.00007.234.835.261.056.25-15.970.8781.2585.113.6978.4962.755.160.581620.00004.990.00.200010.580.013.641.410.016.530003.8834.7251.565.2923.3140.320.0912.5800.03.9734.1254.470.0000
23Q3 (19)4.25-59.17-51.040000-100.000005.3410.564.910.6477.7845.450.482.1314.292.071.03-6.965.131554.841668.970004.990.2-61.0800010.581.9316.911.410.016.530002.8828.0110.224.2917.2166.280.0833.33700.02.9628.14114.490.0000
23Q2 (18)10.416.22-17.120001.04-37.3500004.83-22.4743.320.36-56.63216.130.4730.5651.612.0422.265.650.3134.7855.00004.980.0-61.0300010.381.1714.71.4116.5316.530002.258.17141.943.6611.2571.030.06500.002.3110.53148.390.0000
23Q1 (17)9.8-28.36-24.560001.66-74.5400006.23-8.9214.310.83-30.2522.060.36-23.4-7.691.67-26.18-36.20.23-23.334.550004.980.0-60.9400010.2610.213.371.210.00.00002.08-18.7567.743.29-12.7333.740.010.00.02.09-18.6867.20.0000
22Q4 (16)13.6857.611.040006.52000006.8434.3836.531.19170.4565.280.4711.9-30.882.272.04-51.670.33.4511.110004.98-61.15-60.850009.312.872.871.210.00.00002.5686.86349.123.7746.12111.80.010.002.5786.23350.880.0000
22Q3 (15)8.68-30.8930.1300000-100.00005.0951.04132.420.44241.94159.460.4235.48-2.332.2214.72-18.380.2945.07.4100012.820.31101.260009.050.019.871.210.00.00001.3747.311013.332.5820.56143.40.01001.3848.391020.00.0000
22Q2 (14)12.56-3.31605.6200-100.000-100.00003.37-38.1751.12-0.31-145.5942.590.31-20.513.331.94-26.1717.520.2-9.09-28.5700012.780.24890.70009.050.019.871.210.00.00000.93-25.057.632.14-13.0118.230-100.000.93-25.657.630.0000
22Q1 (13)12.995.44498.6200000-100.00005.458.787.280.68-5.56142.860.39-42.6525.812.62-44.0755.740.22-18.52-24.1400012.750.242502.040009.050.019.871.210.010.00001.24117.54-0.82.4638.24.680.01001.25119.30.00.0000
21Q4 (12)12.3284.71422.030000-100.0-100.00005.01128.77-20.60.72197.3-2.70.6858.144.624.6972.3132.160.270.0-15.6200012.7299.692495.920009.0519.8719.871.210.010.00000.57480.0-66.861.7867.92-37.100-100.00.57480.0-67.050.0000
21Q3 (11)6.67274.72281.140-100.007.710.5200002.19-1.79-52.39-0.74-37.04-338.710.4343.332.382.7265.1821.160.27-3.57-12.90006.37393.8-25.50007.550.00.01.210.010.0000-0.15-125.42-115.151.06-41.44-49.28000-0.15-125.42-115.150.0000
21Q2 (10)1.78-17.9732.840.2007.670.3900002.23-56.1-8.23-0.54-292.86-1700.00.3-3.230.01.65-2.165.540.28-3.4521.740001.29163.27-86.20007.550.00.01.2110.010.00000.59-52.8-13.241.81-22.981.690000.59-52.8-13.240.0000
21Q1 (9)2.17-8.0548.630007.640.3900005.08-19.491.80.28-62.16300.00.31-52.3114.811.68-52.5438.630.29-9.3852.630000.490.0-94.740007.550.015.091.10.019.570001.25-27.33-50.592.35-16.96-31.880-100.001.25-27.75-50.590.0000
20Q4 (8)2.3634.8693.440007.61000006.3137.17-5.680.74138.712.780.6554.768.333.5557.9740.60.323.236.670000.49-94.27-93.450007.550.015.091.10.019.570001.7273.74-30.082.8335.41-16.270.01001.7374.75-29.670.0000
20Q3 (7)1.7530.673.2700000-100.00004.689.3-10.160.311133.33342.860.4240.0-10.642.2443.8900.3134.7824.00008.55-8.56-9.330007.550.015.091.10.019.570000.9945.59-43.12.0917.42-21.430000.9945.59-43.10.0000
20Q2 (6)1.34-8.2213.5600000-100.00002.43-51.3-55.33-0.03-142.86-110.340.311.11-25.01.5628.500.2321.05-8.00009.350.3215.150007.5515.0915.091.119.5719.570000.68-73.12-59.281.78-48.41-31.270000.68-73.12-59.280.0000
20Q1 (5)1.4619.6723.7300000-100.00004.99-25.41-23.70.07-90.28-90.790.27-55.0-30.771.21-51.8600.19-36.67-17.390009.3224.6-0.960006.560.00.00.920.029.580002.532.85-25.593.452.07-15.850002.532.85-25.590.0000
19Q4 (4)1.2220.790.0000.00-100.00.0000.06.6930.660.00.72928.570.00.627.660.02.5200.00.320.00.0000.07.48-20.680.0000.06.560.00.00.920.00.0000.02.4641.380.03.3827.070.0000.02.4641.380.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。