資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.09-24.260.400.76-70.77005.29-10.64-0.200.09-35.711.70-28.060.03-40.02.03-2.873.9484.98005.02.040.711.43001.69-15.52.4-11.11-0.6301.06-22.630.06231.38
2022 (9)4.0817.24002.6326.23005.9220.080.1200.1416.672.36-2.840.0525.02.09-4.572.13-54.87004.90.00.70.0002.06.382.74.65-0.6301.374.580.020
2021 (8)3.481.46000.61-1.61004.93-22.24-0.3400.12-29.412.43-9.220.040.02.19-22.894.72-11.28004.90.00.71.45001.88-19.312.58-14.57-0.5701.31-44.960.000
2020 (7)3.4370.65000.623.33006.34-8.120.0900.17-45.162.68-40.320.040.02.845.975.32-2.39004.90.00.690.0002.334.023.023.070.050.02.383.930.000
2019 (6)2.01-29.72000.6-4.76006.912.01-0.0700.31-3.124.49-13.510.040.02.6877.485.45-9.920.010.04.90.00.690.0002.24-8.572.93-6.690.05-54.552.29-10.550.000
2018 (5)2.86-34.55000.638.62006.16-5.23-0.300.32166.675.19181.390.040.01.511410.06.05-9.020.01-50.04.90.00.690.0002.45-12.53.14-10.290.1102.56-8.570.000
2017 (4)4.37-19.96000.5848.72006.5-7.01-0.1100.129.091.8517.310.040.00.10.06.6538.250.02-33.334.90.00.696.15002.8-9.683.5-6.67002.8-9.680.000
2016 (3)5.46-1.09000.39160.0006.99-15.680.44-83.330.1157.141.5786.370.040.00.10.04.81146.670.030.04.93.160.6571.05003.1-25.33.75-17.4003.1-25.30.000
2015 (2)5.5240.82000.15-60.53008.29-1.542.6476.00.07-41.670.84-40.750.0433.330.10.01.95-42.310.030.04.7512.030.3865.22004.1598.564.5494.85004.1598.560.000
2014 (1)3.9230.67000.388.57008.4243.691.572.410.1250.01.434.390.03-25.00.10.03.3863.290.03200.04.2420.110.2353.33002.0933.972.3337.06002.0933.970.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.091.31-24.260.4000.7613.43-70.770001.02-9.73-36.65-0.2212.0-833.330.09125.0-35.711.70150.09-28.060.030.0-40.02.03-5.14-2.873.94-4.684.980005.00.02.040.710.01.430001.69-11.05-15.52.4-8.4-11.11-0.63-16.670.01.06-22.06-22.630.0678.13231.38
23Q3 (19)3.0512.13-11.590000.670.0-62.980001.13-14.39-36.52-0.25-108.33-219.050.04-33.33-82.610.68-25.96-82.140.03-25.0-25.02.142.39-0.934.1311.0234.530005.00.02.040.711.431.430001.9-12.04-3.062.62-8.39-1.5-0.5411.485.261.36-12.26-2.160.0399.510
23Q2 (18)2.72-29.53-13.380000.67-73.52-63.190001.32-27.4769.23-0.12-130.7766.670.0620.020.00.9210.08-10.690.040.033.332.091.46-6.73.7283.2515.890005.02.042.040.70.00.00002.16-9.2423.432.86-7.1416.73-0.616.15-22.01.55-10.424.00.02-3.840
23Q1 (17)3.86-5.394.040002.53-2.69308.060001.8213.044.00.391200.062.50.05-64.29-16.670.83-64.7-32.80.04-20.00.02.06-1.44-8.042.03-4.69-55.380004.90.00.00.70.00.00002.3819.012.263.0814.079.22-0.65-3.17-27.451.7326.287.450.02-3.030
22Q4 (16)4.0818.2617.240002.643.65326.230001.61-9.55-6.940.03-85.71-89.290.14-39.1316.672.36-37.9-2.840.0525.025.02.09-3.24-4.572.13-30.62-54.870004.90.00.00.70.00.00002.02.046.382.71.54.65-0.63-10.53-10.531.37-1.444.580.0200
22Q3 (15)3.459.8721.910001.81-0.55178.460001.78128.21196.670.21158.33141.180.23360.0475.03.81270.13391.230.0433.33100.02.16-3.573.353.07-4.36-36.570004.90.00.00.70.00.00001.9612.023.272.668.5716.16-0.57-14.017.391.3911.254.440.0000
22Q2 (14)3.14-15.365.370001.82193.55180.00000.78-55.434.0-0.36-250.0-5.880.05-16.67150.01.03-17.18239.510.03-25.00.02.240.0-5.883.21-29.45-35.80004.90.00.00.70.01.450001.75-17.45-20.812.45-13.12-15.52-0.51.96-25.01.25-22.36-30.940.0000
22Q1 (13)3.716.612.490000.621.64-3.120001.751.16-5.410.24-14.294.350.06-50.0-45.451.24-48.96-24.560.040.00.02.242.28-14.54.55-3.6-11.650004.90.00.00.70.01.450002.1212.77-16.862.829.3-12.96-0.5110.53-218.751.6122.9-32.640.0000
21Q4 (12)3.4822.971.460000.61-6.15-1.610001.73188.33-11.730.28154.97.690.12200.0-29.412.43214.0-9.220.04100.00.02.194.78-22.894.72-2.48-11.280004.90.00.00.70.01.450001.8818.24-19.312.5812.66-14.57-0.5717.39-1240.01.3145.56-44.960.0000
21Q3 (11)2.83-5.0310.550000.650.08.330000.6-20.0-70.59-0.51-50.0-227.50.04100.0-87.880.78155.81-85.410.02-33.33-50.02.09-12.18-28.914.84-3.2-8.510004.90.00.00.71.451.450001.59-28.05-22.822.29-21.03-16.73-0.69-72.5-560.00.9-50.28-59.280.0000
21Q2 (10)2.98-17.6869.320000.651.568.330000.75-59.46-9.64-0.34-247.8326.090.02-81.82-77.780.30-81.6-80.810.03-25.00.02.38-9.16-17.935.0-2.91-2.9100-100.04.90.00.00.690.00.00002.21-13.3333.132.9-10.4923.4-0.4-150.0-600.01.81-24.274.020.0000
21Q1 (9)3.625.54101.110000.643.236.670001.85-5.6122.520.23-11.54291.670.11-35.29120.01.65-38.59109.790.040.033.332.62-7.75-10.585.15-3.2-2.6500-100.04.90.00.00.690.00.00002.559.4420.283.247.2815.3-0.16-420.0-328.572.390.429.130.0000
20Q4 (8)3.4333.9870.650000.623.333.330001.96-3.927.10.26-35.062.50.17-48.48-45.162.68-49.54-40.320.040.00.02.84-3.45.975.320.57-2.3900-100.04.90.00.00.690.00.000-100.02.3313.1103.029.823.070.05-66.670.02.387.694660.00.0000
20Q3 (7)2.5645.4541.440000.60.0-1.640002.04145.7833.330.4186.96544.440.33266.67135.715.31236.5500.0433.3333.332.941.386.145.292.72-5.540-100.0-100.04.90.00.00.690.00.00002.0624.1-0.962.7517.02-0.720.1587.57.142.2127.01-0.450.0000
20Q2 (6)1.76-2.2212.10000.60.0-3.230000.83-45.03-44.67-0.46-283.33-91.670.0980.0-52.631.58101.1600.030.0-25.02.9-1.023.945.15-2.65-10.430.010.00.04.90.00.00.690.00.00001.66-21.7-23.52.35-16.37-17.830.0814.29-42.861.74-20.55-24.680.0000
20Q1 (5)1.8-10.452.270000.60.0-4.760001.51-17.49-25.98-0.12-175.0-209.090.05-83.87-84.380.78-82.5300.03-25.0-40.02.939.336.165.29-2.94-10.190.010.00.04.90.00.00.690.00.00-100.002.120-13.822.81-4.1-10.790.0740.0-41.672.194280.0-15.120.0000
19Q4 (4)2.0111.050.0000.00.6-1.640.0000.01.8319.610.00.16277.780.00.31121.430.04.4900.00.0433.330.02.68-3.250.05.45-2.680.00.010.00.04.90.00.00.690.00.02.2400.00-100.00.02.935.780.00.05-64.290.00.05-97.750.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。