資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.540.47.3-35.111.3535.00048.6419.540.57338.4614.4519.6229.710.0710.52-11.74002.71-7.820.15-6.2520.9429.261.330.76000.57307.141.930.14-0.0300.54260.00.000
2022 (9)2.53-20.6911.25174.391.0-67.850040.694.740.13-83.1212.08-13.9629.69-17.8511.9220.65002.940.00.16-20.016.27.571.326.450.0100.14-81.821.46-27.360.0100.15-80.260.000
2021 (8)3.19101.94.17.893.1115.190038.85-0.260.7783.3314.0430.2436.1430.589.88-8.09002.94-47.120.2300.015.0614.791.243.33000.7779.072.0124.07-0.0100.7676.740.000
2020 (7)1.588.223.8-36.672.7610.530038.95-0.460.42-6.6710.78-10.9127.68-10.510.75-29.0005.56-39.430.05-16.6713.129.241.20.84000.43290.911.6225.58000.43290.910.000
2019 (6)1.4675.96.0-16.90.38123.530039.1343.910.45200.012.150.6830.924.7115.1446.14009.18401.640.06100.012.01-1.721.191.71000.11-8.331.290.0000.11-8.330.000
2018 (5)0.83-15.317.222306.670.170.00027.1912.450.15-87.88.0310.9129.53-1.3710.36239.67001.83266.00.030.012.2213.361.1711.43000.12-90.081.29-42.92000.12-90.080.000
2017 (4)0.98-35.530.350.00.170.00024.18-11.531.23-37.247.242.9929.9416.43.05-25.06000.5-25.370.03-25.010.781.891.0523.53001.21-36.652.26-18.41001.21-36.650.000
2016 (3)1.52-5.590.2-64.910.170.00027.3328.791.96415.797.0316.0125.72-9.934.0732.57000.67-19.280.04-77.7810.580.00.850.0001.9102.77559.52001.9100.000
2015 (2)1.6145.050.57235.290.1700021.226.150.38-75.486.06-1.6228.56-7.333.0742.13000.83-44.670.18-35.7110.580.00.8516.4400-0.4300.42-65.5700-0.4300.000
2014 (1)1.11-60.220.170000019.9910.631.55369.76.16166.6730.82141.052.16-31.65001.5-14.290.28-12.510.580.00.734.29000.4944.121.2218.45000.4900.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.5423.90.47.3-13.92-35.111.3553.4135.000012.898.8723.00.32-38.46540.014.45-18.5519.6229.71-22.580.0910.52-7.15-11.740002.7180.67-7.820.157.14-6.2520.940.029.261.330.00.7600-100.00.57128.0307.141.920.2530.14-0.03-137.5-400.00.5463.64260.00.0000
23Q3 (19)2.05-11.64-33.018.48-39.77-6.30.88-60.890.000011.84-7.54.410.52279.31766.6717.745.2824.9338.384.149.0411.335.05.990001.5-39.02-53.70.14-6.67-30.020.9421.1129.261.330.00.7600-100.00.25192.59177.781.5849.0612.060.0860.014.290.33250.0106.250.0000
23Q2 (18)2.32-12.45-59.2314.0826.85107.062.2599.1240.6200012.815.3225.86-0.29-1066.67-270.5916.8539.1454.1636.8531.1430.0210.79-8.2512.510002.46-21.15-31.090.150.0-25.017.296.736.791.330.760.760-100.0-100.0-0.27-1000.0-1000.01.06-21.48-21.480.05400.025.0-0.22-650.0-414.290.0000
23Q1 (17)2.654.74-15.3411.1-1.33101.821.1313.0-29.8100011.15.9227.590.03-40.0121.4312.110.25-8.8828.10-5.34-18.4611.76-1.3420.120003.126.12-26.590.15-6.25-28.5716.20.07.571.320.06.450.010.000.03-78.57-88.461.35-7.53-10.00.010.0-50.00.04-73.33-85.710.0000
22Q4 (16)2.53-17.32-20.6911.2524.31174.391.013.64-67.8500010.48-7.583.460.05-16.67-70.5912.08-14.93-13.9629.69-15.66-17.8511.9211.5120.650002.94-9.260.00.16-20.0-20.016.20.07.571.320.06.450.010.000.1455.56-81.821.463.55-27.360.01-85.71200.00.15-6.25-80.260.0000
22Q3 (15)3.06-46.2223.399.0533.0970.750.88-45.0-72.0600011.3411.518.620.06-64.71014.229.921.7235.2024.19-5.9710.6911.4711.120003.24-9.243.510.20.0-9.0916.20.067.781.320.06.450.010.000.09200.0-85.01.414.44-23.370.0775.000.16128.57-73.330.0000
22Q2 (14)5.6981.7983.556.823.6417.241.6-0.62-49.2100010.1716.90.00.17221.43-52.7810.93-17.76-20.9128.35-17.76-20.69.59-2.04-0.420003.57-16.054.550.2-4.76233.3316.197.57.791.326.456.450.01000.03-88.46-95.01.35-10.0-26.630.04100.000.07-75.0-88.330.0000
22Q1 (13)3.13-1.88-5.155.534.15-29.491.61-48.23-71.20008.7-14.12-3.23-0.14-182.35-158.3313.29-5.346.0734.47-4.639.569.79-0.910.510004.2544.5670.00.215.0250.015.060.014.791.240.03.330000.26-66.23-44.681.5-25.37-10.180.02300.000.28-63.16-40.430.0000
21Q4 (12)3.1928.63101.94.1-22.647.893.11-1.2715.1900010.135.9618.20.17088.8914.040.5730.2436.14-3.4730.589.882.7-8.090002.94-6.07-47.120.2-9.09300.015.060.214.791.240.03.330000.7728.3379.072.019.2424.07-0.01000.7626.6776.740.0000
21Q3 (11)2.48-20.0-34.395.3-8.62-27.43.150.017.10009.56-6.0-12.930-100.0-100.013.961.0111.1537.444.8622.929.62-0.1-9.670003.1335.5-45.470.22266.67266.6715.030.0714.561.240.03.330000.60.081.821.840.020.260000.60.081.820.0000
21Q2 (10)3.1-6.061.975.8-25.64-23.683.15-43.65320.000010.1713.13-9.920.3650.028.5713.8210.316.2335.7013.4920.929.63-1.13-26.430002.31-7.6-74.450.060.0-25.015.0214.4814.481.243.333.330000.627.66757.141.8410.1846.030000.627.66757.140.0000
21Q1 (9)3.3108.8625.487.8105.262.635.59107.04645.330008.994.910.850.24166.67209.0912.5316.23-0.7131.4613.67-4.339.74-9.4-32.780002.5-55.04-72.890.0620.0-14.2913.120.09.241.20.00.840000.479.3335.01.673.0970.410000.479.3335.00.0000
20Q4 (8)1.58-58.28.223.8-47.95-36.672.70.37610.530008.57-21.95-21.090.09-66.67-25.010.78-14.17-10.9127.68-9.13-10.510.750.94-29.00005.56-3.14-39.430.05-16.67-16.6713.120.09.241.20.00.840000.4330.3290.911.625.8825.580000.4330.3290.910.0000
20Q3 (7)3.7824.34155.417.3-3.955.82.69258.67284.2900010.98-2.759.690.27-3.5792.8612.565.630.7230.463.15010.65-18.64-30.260005.74-36.5-35.580.06-25.0-14.2913.120.09.241.20.00.840000.33371.43266.671.5321.4319.530000.33371.43266.670.0000
20Q2 (6)3.0415.59123.537.60.0-2.560.750.056.2500011.2939.2120.110.28227.27100.011.89-5.781.8929.53-10.21013.09-9.66-7.880009.04-1.95129.440.0814.29-11.1113.129.249.241.20.840.840000.07135.0240.01.2628.5710.530000.07135.0240.00.0000
20Q1 (5)2.6380.1463.357.626.6716.920.7597.37188.460008.11-25.32-8.47-0.22-283.33-540.012.624.351.3232.886.34014.49-4.2918.380009.220.44149.190.0716.67-12.512.010.00.01.190.01.71000-0.2-281.82-150.00.98-24.03-10.09000-0.2-281.82-150.00.0000
19Q4 (4)1.46-1.350.06.0-13.040.00.38-45.710.0000.010.868.490.00.12-14.290.012.1-2.970.030.9200.015.14-0.850.0000.09.183.030.00.06-14.290.012.010.00.01.190.00.0000.00.1122.220.01.290.780.0000.00.1122.220.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。