資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)699.22-53.2119.55-19.5525.80.78001406.24-62.5947.74-97.3663.96-43.944.5549.8600160.170.861.66-28.771.437.52349.210.0349.92106.9739.897.431760.09-32.162149.9-23.24-9.0801751.01-32.510.008.36
2022 (9)1494.28160.1124.374.3225.682.86003759.012.651805.929.27114.09-48.333.04-54.1300158.9-12.5386.56-45.531.3364.2349.210.0169.0710084.9437.13148.362594.5754.982800.7765.66-0.1402594.4353.390.00-10.78
2021 (8)574.49134.313.94-32.7214.0-90.22003336.87120.581652.691279.89220.897.046.62-10.6700181.6636.7158.91-65.490.81-7.95349.2110.241.66014.9501674.19978.871690.7110078.8717.25-11.851691.354574.820.00-85.11
2020 (7)245.1942.7420.72-55.16143.16-1.29001512.771.41119.770112.0610.567.419.0200132.89-6.87460.42-18.250.88-27.87316.7721.77000016.61016.61019.57036.1800.02-50.1
2019 (6)171.77-1.2846.21-2.84145.03-1.45001491.815.18-43.10101.3619.836.7913.9200142.69-0.24563.2-6.281.2224.49260.1311.980000-114.630-114.630-0.270-114.900.0457.48
2018 (5)174.035.8647.566.4147.16-2.13001418.338.21-65.91084.591.945.96-5.7900143.040.17600.9311.860.98-7.55232.30.00000-71.320-71.320-10.10-81.4200.0228.15
2017 (4)128.077.2944.7-22.74150.37-0.74001310.7813.593.21082.986.286.33-6.4400142.8-1.16537.22-21.721.06-10.92232.3-22.680000-15.650-15.650-12.030-27.6800.02-37.81
2016 (3)119.37-49.7457.8616.89151.49-0.18001154.0-9.53-149.12078.0820.016.7732.6600144.48-12.82686.29-5.291.19133.33300.440.00000-176.570-176.570-10.040-186.6100.0332.2
2015 (2)237.499.5249.5422.7151.7715.63001275.59-5.36-77.22065.06-20.835.10-16.3500165.73-0.01724.653.890.5127.5300.445.180.41040.990-80.050-38.650-6.40-86.4500.02-15.78
2014 (1)216.8459.079.470.96131.2515.97001347.7813.383.2082.1831.616.1016.0800165.7434.81697.541.310.4-14.89285.641.34000042.23042.230-2.37039.8600.03-2.94
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)699.22-51.94-53.2119.55-2.98-19.5525.8-0.040.78000327.23-8.85-45.4-13.03-146.44-108.8463.96-20.49-43.944.55-5.149.86000160.170.550.861.66-29.13-28.771.43-1.387.52349.210.00.0349.920.0106.9739.890.07.431760.09-0.75-32.162149.9-0.61-23.24-9.08-129.62-6385.711751.01-2.94-32.510.006.318.36
23Q3 (19)1454.7825.94-20.0120.15-1.23-7.1425.810.311632.21000359.012.44-64.0328.062258.46-94.3680.44-12.39-65.774.7920.97-14.61000159.291.17-11.0987.0-0.05-28.851.45-4.6115.08349.210.00.0349.920.0106.9739.890.07.431773.321.61-27.462163.131.31-18.430.66248.41-2.111803.982.85-27.140.00-10.05-11.13
23Q2 (18)1155.131.87-32.0720.4-6.4232.4725.730.231161.27000350.46-5.16-67.98-1.3-103.82-100.2391.824.33-64.213.9637.82-36.02000157.45-0.06-13.2387.040.8-33.351.527.820.63349.210.00.0349.92106.97106.9739.897.437.431745.26-33.6-10.372135.06-24.68-0.858.8251.991.971754.06-33.12-10.310.0015.51-3.79
23Q1 (17)1133.88-24.1251.0921.8-10.2926.0125.670.27833.45000369.53-38.34-65.3734.01-76.92-94.3988.01-22.86-63.12.87-5.28-54.43000157.54-0.86-13.086.35-0.24-38.011.416.0211.02349.210.00.0169.070.010084.9437.130.0148.362628.581.3115.292834.791.2123.44-5.79-4035.71-141.592622.791.0914.340.00-1.9-4.98
22Q4 (16)1494.28-17.84160.1124.311.9874.3225.61618.1282.86000599.35-39.95-41.63147.34-70.38-73.4114.09-51.44-48.333.04-45.92-54.13000158.9-11.31-12.5386.56-29.21-45.531.335.5664.2349.210.00.0169.070.010084.9437.130.0148.362594.576.1454.982800.775.6665.66-0.14-100.45-100.812594.434.7953.390.00-12.82-10.78
22Q3 (15)1818.86.97101.8121.740.9139.11.49-26.96-97.31000998.13-8.84.57497.48-10.42-2.12234.97-8.4210.215.61-9.37-27.07000179.16-1.26-1.35122.27-6.38-53.891.260.041.57349.210.00.0169.070.010084.9437.130.0148.362444.5825.55118.142650.7923.1133.0831.32262.9266.242475.926.6117.280.00-2.61-14.47
22Q2 (14)1700.36126.58181.8915.4-10.98-4.882.04-25.82-97.690001094.482.5749.37555.33-8.3360.8256.577.5732.686.19-1.82-29.4000181.450.231.0130.6-6.24-59.381.26-0.7953.66349.210.04.8169.0710084.9410084.9437.13148.36148.361947.11-14.6229.732153.31-6.23254.678.63-38.0-82.791955.74-14.74205.270.0014.07-51.52
22Q1 (13)750.4530.6396.7117.324.14.782.75-80.36-97.80001067.043.9271.32605.779.36147.08238.518.0263.46.31-4.67-22.68000181.09-0.3133.9139.29-12.35-59.041.2756.7956.79349.210.04.81.660.0014.950.002279.8836.19770.912296.4935.83777.2613.92-19.3-27.692293.835.62716.210.00-7.88-75.09
21Q4 (12)574.49-36.26134.313.94-10.64-32.7214.0-74.72-90.220001026.817.57123.07553.918.98447.02220.83.5697.046.62-14.02-10.67000181.660.0336.7158.91-40.07-65.490.81-8.99-7.95349.210.010.241.660.0014.950.001674.149.399978.871690.7148.6610078.8717.25-8.44-11.851691.3548.434574.820.00-16.42-85.11
21Q3 (11)901.2549.41404.8215.6-3.64-32.0955.38-37.22-78.55000954.5230.27145.66508.2647.171757.0213.2110.2597.897.70-12.270.84000181.6131.1227.98265.15-17.54-47.190.898.54-7.29349.214.833.151.660.0014.950.001120.6689.781504.161137.2787.321524.9718.84-62.43120.351139.577.861699.070.00-44.8-89.94
21Q2 (10)603.258.11273.8516.19-1.94-48.0488.21-29.32-64.57000732.7117.64130.77345.3540.8650886.76193.3832.48122.488.777.5341.400-100.0138.512.42-2.27321.54-5.44-32.950.821.23-21.9333.210.028.091.660014.9500590.52125.58650.96607.13131.92666.4650.14160.474185.47640.66127.97704.340.01-41.4-85.23
21Q1 (9)381.555.59109.0316.51-20.32-66.54124.8-12.82-1.89000622.8235.3179.79245.17142.123097.19145.9730.2640.028.1610.1416.41000135.241.77-5.12340.03-26.15-43.120.81-7.95-30.77333.215.1928.09000000261.781476.04313.16261.781476.04313.1619.25-1.64329.17281.03676.76314.180.01-44.92-75.99
20Q4 (8)245.1937.3442.7420.72-9.8-55.16143.16-44.55-3.17000460.318.4728.14101.26269.971126.98112.064.0110.567.41-2.949.03000132.89-6.36-6.87460.42-8.3-18.250.88-8.33-27.87316.7720.7821.7700000016.61120.81114.4916.61120.81114.4919.57128.897348.1536.18150.77131.490.02-43.52-50.1
20Q3 (7)178.5310.653.4522.97-26.28-56.9258.193.6996.27000388.5522.382.8327.374125.0298.77107.7423.959.767.6323.0100-100.00141.910.13-1.68502.114.7-10.680.96-8.57-12.73262.260.820.82000000-79.8125.5423.79-79.8125.5423.798.55630.77163.24-71.2632.7839.740.03-19.0-3.09
20Q2 (6)161.35-11.59-16.8231.16-36.85-32.02248.9995.7368.15000317.5-8.35-21.41-0.6891.6994.6286.92-16.62-13.296.20-11.48024.4800141.73-0.57-2.18479.57-19.78-19.251.05-10.2615.38260.130.00.0000000-107.1812.73-17.84-107.1812.73-17.841.17113.93109.32-106.0119.21-2.430.04-4.7341.19
20Q1 (5)182.516.259.2449.346.7717.5127.21-13.96-14.49000346.42-3.56-1.24-8.1817.04-19.94104.252.8535.257.013.150000142.54-0.11-0.72597.86.14-0.21.17-4.130.0260.130.011.98000000-122.81-7.14-56.49-122.81-7.14-56.49-8.4-3011.112.78-131.21-14.19-50.610.0414.4937.54
19Q4 (4)171.77-0.470.046.21-13.30.0147.8512.390.0000.0359.22-4.930.0-9.8628.40.0101.363.260.06.7900.0000.0142.69-1.140.0563.20.190.01.2210.910.0260.130.00.0000.0000.0-114.63-9.450.0-114.63-9.450.0-0.2798.00.0-114.92.830.00.049.690.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。