資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.34-38.636.5729.3610.19-23.670.01055.02-13.03-16.6903.54-33.966.43-24.0617.480.586.22-32.940.2-22.4216.91-17.9582.48-1.20.080.03.04-52.05-14.080-10.960-3.540-17.6200.20-11.43
2022 (9)29.87-30.1428.27-16.7813.35-17.640063.26-8.660.06-96.055.36-0.568.478.8817.3827.239.272.4351.825.0520.611.0883.480.00.0806.3412.010.07-90.676.491.25-3.040-2.9700.23-11.89
2021 (8)42.767.3633.97-41.8816.21-52.370.571040.069.267.511.5205.39-37.627.78-41.9813.665.739.05-11.149.3379.7120.39-1.5983.4821.55005.660.00.7506.4136.97-9.830-9.0800.26-14.58
2020 (7)39.83-22.6558.4564.8834.0364.080.05-68.7564.42-20.78-1.4208.64-8.1813.4115.912.92100.010.18-3.4227.45-45.2420.72-3.068.688.862.4850.35.66145.02-3.4604.68-67.75-8.110-11.5700.30-2.16
2019 (6)51.49-5.8535.450.1420.74-22.440.16-77.7881.321.0914.0423300.09.41-22.5511.57-23.396.46-1.9710.54-28.2550.13-24.3921.36-3.4863.090.01.650.612.31-31.2510.55482.8714.51113.07-5.6604.8900.31-7.0
2018 (5)54.69-21.6535.418.4326.74-35.270.729.0980.4410.240.06-98.9412.15153.1215.10129.626.5913.6214.69-20.9866.3-15.7522.134.8863.090.01.6453.273.3601.81-68.026.811.19-2.310-0.500.33-1.51
2017 (4)69.815.3729.89-30.9241.3135.310.66-88.0972.97-4.195.6504.8-23.086.58-19.715.830.3418.59111.2578.69-30.3321.10.1463.0970.11.07-83.02005.6606.73528.97-3.3602.300.34-11.99
2016 (3)60.5-8.0843.27-2.7930.5342.075.54-10.2176.16-10.37-10.8606.2462.088.1980.834.4561.238.8-4.97112.94-12.6721.07-0.8537.09-1.776.30.000-5.2201.07-91.291.25-81.75-3.9700.391.92
2015 (2)65.82-10.044.5156.7821.49-31.586.1799.0384.97-3.1-14.8803.85-18.094.53-15.462.7609.26-62.03129.3238.8321.252.6137.760.06.30.0005.98-72.5812.28-56.316.859.612.83-54.280.386.75
2014 (1)73.13-3.0228.3963.5431.4159.283.126.5387.697.97-0.204.7291.675.36262.770024.3910.1193.1544.2620.715.1837.760.06.30.00021.8116.3228.11-0.816.25959.3228.0645.090.351.17
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.34-23.04-38.636.57-11.0729.3610.19-14.23-23.670.01-95.65014.012.54-6.73-12.85-484.09-1590.793.54-33.71-33.966.43-32.49-24.0617.480.40.586.22-34.6-32.940.2-6.94-22.4216.91-18.39-17.9582.480.0-1.20.080.00.03.040.0-52.05-14.08-1044.72-20214.29-10.96-679.89-268.88-3.54-464.95-16.45-17.62-6676.92-493.270.20-6.22-11.43
23Q3 (19)23.83-0.04-19.4941.1216.3939.9111.8815.45-18.570.23360.0-78.312.44-6.54-18.37-2.23.08-780.05.3432.518.769.5339.1330.517.410.1211.469.511.93-6.443.2-7.89-4.6820.724.07-1.5282.480.0-1.20.080.00.03.040.0-52.05-1.23-171.51-250.01.89-60.95-73.860.97129.66377.14-0.2683.23-155.320.22-0.24-8.14
23Q2 (18)23.84-12.03-36.0235.3312.555.9410.29-14.18-17.480.050-88.8913.31-12.84-13.06-2.27-466.13-22800.04.03-9.03-29.36.85-5.94-18.4817.390.019.359.331.74-3.5246.9-6.12-1.6219.91-2.97-4.2882.480.0-1.20.080.00.03.04-52.05-52.051.72145.7159.264.84-31.93-35.38-3.272.3933.27-1.5541.5159.420.22-5.53-11.12
23Q1 (17)27.1-9.27-25.7331.3911.04-12.0511.99-10.19-11.9700-100.015.271.73-13.730.62181.58-41.514.43-17.35-22.697.28-14.05-12.217.390.0627.319.17-1.08-1.0849.96-3.594.6720.52-0.44-2.1582.48-1.2-1.20.080.006.340.012.010.7900.0-61.547.119.55-4.95-3.35-10.242.74-2.6510.7734.240.230.22-9.68
22Q4 (16)29.870.91-30.1428.27-3.81-16.7813.35-8.5-17.640-100.0-100.015.01-1.51-20.92-0.76-204.0-381.485.369.16-0.568.4716.028.8817.3811.2727.239.27-8.762.4351.8214.345.0520.61-2.041.0883.480.00.00.080.006.340.012.010.07-91.46-90.676.49-10.241.25-3.04-768.5769.07-2.97-731.9167.290.23-2.73-11.89
22Q3 (15)29.6-20.561.8929.39-11.87-13.6914.5917.0-22.061.06135.56-7.8315.24-0.46-3.79-0.25-2600.0-132.474.91-13.86-6.487.30-13.09-3.0815.627.2114.3510.165.07-7.5545.32-4.93-9.7221.041.152.7883.480.00.00.080.006.340.012.010.82-24.0767.357.23-3.4717.56-0.3592.8696.560.47112.3104.850.24-3.48-9.76
22Q2 (14)37.262.1115.3933.35-6.56-6.4812.47-8.44-34.30.45-2.17-52.6315.31-13.5-7.550.01-99.06-97.835.7-0.52-6.868.401.31-0.2614.576.667.619.674.31-6.4847.67-0.13-6.6420.8-0.81-0.183.480.05.620.080-96.776.3412.0112.011.08-40.66136.247.490.1345.44-4.916.2449.9-3.825.2170.060.24-4.01-11.43
22Q1 (13)36.49-14.666.9535.695.067.2113.62-15.98-54.720.46-19.3820.017.7-6.74-1.011.06292.595200.05.736.31-18.498.296.58-17.2313.660.01.349.272.43-10.1747.73-3.246.0220.972.843.383.480.011.900-100.05.660.00.01.82142.67152.917.4816.6959.15-5.8540.4929.18-4.0355.6265.560.25-2.24-12.19
21Q4 (12)42.7647.197.3633.97-0.23-41.8816.21-13.41-52.370.57-50.431040.018.9819.82-2.110.27-64.94-77.875.392.67-37.627.783.27-41.9813.660.05.739.05-17.65-11.149.33-1.7379.7120.39-0.39-1.5983.480.021.5500-100.05.660.00.00.7553.06121.686.414.2336.97-9.833.44-21.21-9.086.321.520.26-0.37-14.58
21Q3 (11)29.05-10.03-19.4834.05-4.51-18.4618.72-1.37-37.791.1521.051177.7815.84-4.35-15.790.7767.39365.525.25-14.22-38.527.54-10.56-39.9513.660.89158.2210.996.298.9250.2-1.6864.5420.47-1.68-2.2983.485.6221.550-100.0-100.05.660.00.00.49116.44110.476.1519.4277.75-10.18-4.09-23.84-9.6924.0624.880.26-5.27-12.28
21Q2 (10)32.29-5.36-15.9835.667.12-18.2118.98-36.949.330.951800.0016.56-7.3817.70.462200.0142.596.12-12.94-35.518.43-15.93-40.7813.540.4541.7810.340.190.3951.0613.4212.6920.822.560.6879.045.9514.052.480.005.660.00-2.9813.3705.159.574.04-9.78-18.4-21.19-12.76-9.06-58.120.27-4.83-6.28
21Q1 (9)34.12-14.34-8.8433.29-43.05-11.5830.08-11.6130.90.050.0017.88-7.7947.160.02-98.36100.887.03-18.63-22.4910.02-25.28-20.3813.484.3332.8110.321.38-2.4645.0264.01-4.0320.3-2.03-4.2574.68.6218.242.480.005.660.00-3.440.5804.70.43-61.57-8.26-1.85-38.82-11.7-1.12-96.640.29-4.89-3.6
20Q4 (8)39.8310.39-22.6558.4539.9764.8834.0313.0964.080.05-44.44019.393.08-15.771.22520.69-39.08.641.17-8.1813.416.8715.912.92144.2331.5710.180.89-3.4227.45-10.03-45.2420.72-1.1-3.068.680.08.862.480.005.660.00-3.4626.0704.6835.26-67.75-8.111.34-43.29-11.5710.31-104.420.302.31-2.16
20Q3 (7)36.08-6.12-13.2941.76-4.2232.3630.09136.741.280.090-82.3518.8133.697.73-0.2973.1575.838.54-10.01-5.7412.55-11.805.29-44.61-17.3410.09-2.04158.0630.51-32.66-33.520.951.31-4.4368.68-0.898.862.48050.35.660145.02-4.680-154.043.46-30.1-72.58-8.22-1.86-198.91-12.9-59.85-318.270.301.21-2.62
20Q2 (6)38.432.67-20.2543.615.830.2712.71-44.69-38.6600-100.014.0715.8-27.59-1.0852.63-109.119.494.63-7.9514.2313.0409.55-5.9149.6910.3-2.65294.6445.31-3.41-19.4320.68-2.45-7.869.39.849.8400-100.000-100.000-100.04.95-59.53-64.34-8.07-35.63-827.59-8.07-35.63-189.170.29-2.11-3.77
20Q1 (5)37.43-27.31-28.8937.656.215.3422.9810.87.9400012.15-47.22-43.25-2.28-214.0-264.039.07-3.61-17.9912.598.77010.153.3655.9110.580.38-28.5646.91-6.42-35.2421.2-0.75-6.0763.090.00.000-100.000-100.000100.012.23-15.71359.77-5.95-5.12-616.87-5.95-5.12-87.70.30-3.47-7.89
19Q4 (4)51.4923.740.035.4512.360.020.74-30.190.00-100.00.023.0231.840.02.0266.670.09.413.860.011.5700.09.8253.440.010.54169.570.050.139.260.021.36-2.550.063.090.00.00-100.00.00-100.00.00-100.00.014.5114.980.0-5.66-105.820.0-5.66-195.770.00.311.820.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。