資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)16.54-5.49195.41-5.4234.87152.50047.46-32.867.62-59.812.8353.85.96129.09322.055.16135.9539.74130.1-1.50.010.032.770.027.717.360054.17-14.7281.88-8.340054.17-14.720.000
2022 (9)17.514.75206.6113.2413.8192.880070.69-9.9518.96-22.491.84-56.52.60-51.7306.2611.6797.292.58132.087.480.01-50.032.770.025.8110.440063.52-6.0989.33-1.850063.52-6.090.000
2021 (8)15.25234.43182.4617.937.162286.670078.521.5924.4640.014.2347.395.3921.21274.2519.4894.84-19.52122.897.750.02-60.032.770.023.378.090067.6413.3491.0111.940067.6413.340.000
2020 (7)4.56-20.7154.72-6.550.3-94.550064.56102.1917.4712378.572.87-25.074.45-62.94229.533.82117.858.73114.059.850.05-37.532.770.021.620.050059.6829.2981.319.960059.6829.290.000
2019 (6)5.75-17.74165.565.665.5279.310031.934.310.14-98.353.8311.3411.996.73221.08-1.5108.397.27103.82-0.290.08-11.1132.770.021.614.090046.16-12.5167.77-7.820046.16-12.510.000
2018 (5)6.99-52.16156.69-12.611.45-11.040030.612.28.47271.493.4460.7511.2457.28224.45-2.2101.04-14.53104.1215.110.09800.032.770.020.761.120052.7614.9773.5210.690052.7614.970.000
2017 (4)14.61214.19179.2916.591.63-63.860.150.029.95-77.572.28-88.412.1440.797.15527.79229.515.15118.229.4190.4537.050.01-50.032.770.020.5310.610045.89-23.9466.42-15.810045.89-23.940.000
2016 (3)4.65-72.19153.78-31.284.5173.460.150133.55647.3419.682062.641.52-10.591.14-88.04218.27-26.49108.0542.166.01.090.02100.032.770.018.560.490060.3345.7678.8931.770060.3345.760.000
2015 (2)16.72-24.79223.7817.082.6409.80017.87-61.60.91-95.041.7-75.159.51-35.27296.9412.376.045.7165.293.830.01-50.032.770.018.4711.00041.39-25.3459.87-16.940041.39-25.340.000
2014 (1)22.231.65191.132.110.51-85.470046.54-9.4218.3611.146.8471.4314.7089.26264.4112.8471.93-22.4162.884.70.02-33.3332.770.016.6411.080055.447.0172.087.860055.447.010.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)16.54173.39-5.49195.41-11.29-5.4234.8755.18152.500027.2220.75117.258.07414.01392.072.8395.1753.85.9634.82129.07322.051.015.16135.9528.1339.74130.1-0.14-1.50.010.00.032.770.00.027.710.07.3600054.1717.51-14.7281.8810.93-8.3400054.1717.51-14.720.0000
23Q3 (19)6.055.77-11.42220.272.9814.1922.4710.9184.630008.4839.93-52.941.57210.56-50.941.45-33.49-36.124.42-14.1380.95318.821.334.83106.13.1911.65130.286.6-4.040.010.00.032.770.00.027.710.07.3600046.13.53-25.4973.812.17-15.8200046.13.53-25.490.0000
23Q2 (18)5.72-18.6314.86213.892.749.9720.2630.37132.870006.065.76-67.95-1.42-136.67-136.792.1827.49-56.665.1566.19-10.93314.631.942.14102.822.867.96122.21-4.55-2.440.010.00.032.770.00.027.717.367.3600044.53-29.23-24.172.24-18.58-14.500044.53-29.23-24.10.0000
23Q1 (17)7.03-59.8323.77208.190.762.9315.5412.5364.970005.73-54.23-73.04-0.6-136.59-105.851.71-7.07-52.763.1019.07-24.21308.640.78-0.8799.962.745.82128.04-3.062.770.010.0-50.032.770.00.025.810.010.4400062.92-0.94-19.2488.73-0.67-12.3900062.92-0.94-19.240.0000
22Q4 (16)17.5156.2214.75206.617.1113.2413.8113.4892.8800012.52-30.52-63.931.64-48.75-88.651.84-18.94-56.52.606.5-51.7306.260.711.6797.292.382.58132.08-2.717.480.010.0-50.032.770.00.025.810.010.4400063.522.67-6.0989.331.88-1.8500063.522.67-6.090.0000
22Q3 (15)6.8337.158.41192.89-0.8313.1312.1739.89162.8500018.02-4.7148.683.2-17.1472.092.27-54.87-49.332.44-57.74-66.43304.14-1.2625.3395.03-0.221.57135.768.3711.770.010.0-50.032.770.00.025.810.010.4400061.875.4516.387.683.7814.5200061.875.4516.30.0000
22Q2 (14)4.98-12.32-65.08194.5-3.8417.958.7-7.64107.6400018.91-11.01-7.533.86-62.38-55.275.0338.9520.055.7841.412.96308.03-1.0631.0695.240.832.78125.270.5511.910.01-50.0-66.6732.770.00.025.8110.4419.3800058.67-24.7-16.8484.49-16.58-8.3300058.67-24.7-16.840.0000
22Q1 (13)5.68-62.754.41202.2710.8625.299.4231.561156.000021.25-38.7889.3910.26-29.0358.043.62-14.4224.44.09-24.12-8.26311.3413.5229.8394.46-0.43.05124.591.387.940.020.0-50.032.770.00.023.370.08.0900077.9115.1825.8101.2811.2821.2200077.9115.1825.80.0000
21Q4 (12)15.25142.06234.43182.467.0117.937.1654.642286.6700034.71186.3995.4414.451780.23202.944.23-5.5847.395.39-25.9721.21274.2513.0119.4894.841.37-19.52122.891.187.750.020.0-60.032.770.00.023.370.08.0900067.6427.1413.3491.0118.8711.9400067.6427.1413.340.0000
21Q3 (11)6.3-55.82-32.91170.53.412.134.6310.5-28.3300012.12-40.73-51.87-0.86-109.97-108.734.486.9245.457.2829.6139.57242.673.2511.793.560.97-19.38121.468.517.310.02-33.33-66.6732.770.00.023.378.098.0900053.2-24.59-3.1176.56-16.940.0400053.2-24.59-3.110.0000
21Q2 (10)14.26162.134.16164.92.14-1.764.19458.67-35.1400020.4582.2683.748.63285.27471.524.1943.996.895.6226.0-44.19235.03-1.995.3192.661.09-18.4111.94-3.028.070.03-25.0-57.1432.770.00.021.620.0000070.5513.92092.1710.3238.2300070.5513.9200.0000
21Q1 (9)5.4419.3-31.66161.444.34-0.480.75150.0-86.3900011.22-36.826.962.24-53.0468.422.911.39-3.04.460.26-44.82239.84.4710.1191.66-22.22-17.12115.431.2111.240.04-20.0-42.8632.770.00.021.620.0000061.933.77083.552.7720.9100061.933.7700.0000
20Q4 (8)4.56-51.44-20.7154.721.75-6.550.3-95.36-94.5500017.76-29.4744.864.77-51.57178.952.87-6.82-25.074.45-14.76-62.95229.535.653.82117.851.558.73114.0510.159.850.05-16.67-37.532.770.00.021.620.0000059.688.69081.36.2319.9600059.688.6900.0000
20Q3 (7)9.39-31.412.4152.06-9.41-10.116.460.042.2900025.18126.24395.679.85552.32704.293.08-21.43-9.685.22-48.170217.26-2.65-2.11116.052.29.09103.54-0.04-1.390.06-14.29-40.032.770.00.021.6200.0500054.91023.5376.5314.7715.8500054.91023.530.0000
20Q2 (6)13.6971.9868.18167.863.485.276.4617.24176.0700011.136.119.551.5113.53139.683.9230.6720.6210.0624.560223.172.470.82113.552.688.82103.58-0.18-2.930.070.0-12.532.770.00.000-100.000000-100.066.68-3.5-1.4900000-100.00.0000
20Q1 (5)7.9638.4380.09162.22-2.023.295.510.18184.0200010.49-14.4499.051.33-22.22333.333.0-21.67-5.368.08-32.680217.79-1.49-2.05110.592.038.1103.77-0.050.170.07-12.5-22.2232.770.00.000-100.000000-100.069.11.96-5.2800000-100.00.0000
19Q4 (4)5.75-37.30.0165.56-2.130.05.521.150.0000.012.26141.340.01.71204.910.03.8312.320.012.0000.0221.08-0.390.0108.391.890.0103.82-1.120.00.08-20.00.032.770.00.00-100.00.0000.00-100.00.067.772.590.0000.00-100.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。