資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)141.79-8.66151.811.0312.05-45.3500194.43-9.5923.952.6111.25-47.675.79-42.12253.2519.9816.020.2529.34-14.660.53-1.8555.420.027.369.310.270.0103.1213.08130.7512.25-0.280102.8413.110.142.4
2022 (9)155.23-3.47150.263.7722.05635.000215.06-14.6323.34-33.4721.571.5910.00100.99211.08-0.6315.98209.0934.38-41.070.540.055.420.025.0316.310.27-3.5791.197.07116.488.89-0.27090.927.090.1416.2
2021 (8)160.8139.7144.8-4.113.0-82.700251.91-7.8835.084.5912.53-43.744.97-38.93212.41-24.955.17-1.958.34-5.250.5410.255.4210.021.5218.440.287.6985.1720.64106.9720.15-0.27084.920.730.12-0.71
2020 (7)115.1184.8151.01-20.1617.34737.6800273.4578.4133.54161.2122.2757.278.14-11.85283.04-12.75.27-0.9461.57-7.90.4913.9550.380.018.177.640.260.070.653.7189.0341.16-0.28070.3253.970.12-1.06
2019 (6)62.2912.44189.15-1.512.07-83.0600153.276.1712.84153.2514.16-0.919.24-6.67324.210.515.32-0.7566.852.830.43-17.3150.380.016.883.050.26-21.2145.9319.0863.0714.11-0.26045.6719.210.12-2.93
2018 (5)55.4-20.43192.05-6.4912.22-51.0600144.3645.335.0746.5314.29-30.269.90-52.01322.587.445.36-15.3265.0115.370.52-43.4850.380.016.382.180.3332.038.5712.7155.279.45-0.26038.3113.040.13-2.78
2017 (4)69.6271.31205.3936.9324.97108.260099.33-15.023.46-52.9920.4951.4420.6378.21300.2414.146.33-0.9456.35-24.50.9213.5850.380.016.034.770.251150.034.22-8.2150.5-3.97-0.33033.89-8.480.132.71
2016 (3)40.6420.13150.011.1711.99-44.4700116.898.637.3628.2213.53-11.2811.57-18.33263.051.876.391.5974.648.550.81-8.9950.380.015.33.940.02037.284.8452.594.57-0.25037.034.190.13-1.39
2015 (2)33.8311.43134.936.2321.5987.0900107.6-18.275.74-80.0215.258.3114.1732.53258.23-0.86.29-0.6368.76-23.740.8939.0650.380.014.7224.220035.56-16.6450.29-7.74-0.02035.54-16.750.135.87
2014 (1)30.3636.94127.024.2611.54930.3600131.6680.7528.73140.0214.08-0.6410.69-45.03260.324.566.33274.5690.17-0.410.641.5950.380.011.8511.270042.66111.554.5176.870.03200.042.69111.550.12-14.98
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)141.791.69-8.66151.81-8.211.0312.050.0-45.3500055.3911.47-25.09.4622.3829.2311.25-8.39-47.675.790.31-42.12253.250.6819.9816.020.190.2529.34-10.68-14.660.53-3.64-1.8555.420.00.027.360.09.310.270.00.0103.1210.1113.08130.757.8112.25-0.280.0-3.7102.8410.1413.110.141.682.4
23Q3 (19)139.43-7.78-14.04165.3913.2113.7312.050.00.000049.6911.8611.797.73296.41137.8512.28-10.4314.025.77-12.639.31251.5517.2621.615.990.066.7432.85-1.53-28.490.553.775.7755.420.00.027.360.09.310.270.00.093.659.011.7121.286.8211.13-0.283.45-3.793.379.0411.730.14-1.368.54
23Q2 (18)151.23.14-15.49146.09-2.83-1.012.050.00.000044.42-1.14-5.391.95-59.46-56.2813.71-41.3626.596.60-40.6525.03214.531.285.3815.98-0.06246.6433.36-1.51-28.890.531.921.9255.420.00.027.369.319.310.270.00.085.92-10.56.61113.54-6.397.23-0.29-7.41-3.5785.63-10.556.620.140.8114.72
23Q1 (17)146.59-5.57-17.99150.350.062.9712.05-45.350.000044.93-39.16-9.84.81-34.29-42.0523.388.74158.9111.1211.27211.07211.820.350.815.990.06245.3633.87-1.48-30.050.52-3.7-1.8955.420.00.025.030.016.310.270.0-3.5796.05.272.7121.294.135.22-0.270.00.095.735.292.70.141.2816.57
22Q4 (16)155.23-4.3-3.47150.263.333.7722.0582.99635.000073.8566.1417.457.32125.23-30.4821.599.6371.5910.0089.45101.0211.082.04-0.6315.986.68209.0934.38-25.16-41.070.543.850.055.420.00.025.030.016.310.270.0-3.5791.198.777.07116.486.748.89-0.270.00.090.928.87.090.147.7816.2
22Q3 (15)162.21-9.3321.39145.42-1.46-1.412.050.0301.6700044.45-5.32-2.23.25-27.13-41.5510.77-0.5533.295.28-0.07112.11206.861.62-6.9914.98224.95188.0845.94-2.07-22.190.520.013.0455.420.00.025.030.016.310.270.0-3.5783.844.0312.31109.133.0713.15-0.273.57-3.8583.574.0612.340.134.258.67
22Q2 (14)178.910.0939.8147.571.068.2812.050.0301.6700046.95-5.74-50.254.46-46.27-67.310.8319.931.215.2847.6761.07203.57-3.12-9.594.61-0.43-11.8546.91-3.12-21.490.52-1.8913.0455.420.010.025.0316.3137.750.27-3.573.8580.59-13.79-10.06105.88-8.15-1.98-0.28-3.70.080.31-13.84-10.090.132.430.64
22Q1 (13)178.7511.1618.93146.020.840.412.05301.67-33.4300049.81-20.791.228.3-21.1854.859.03-27.9329.03.58-28.144.92210.13-1.07-23.054.63-10.44-11.9848.42-17.0-20.370.53-1.8512.7755.420.010.021.520.018.440.280.07.6993.489.7623.06115.277.7622.12-0.270.00.093.219.7923.150.120.96-1.05
21Q4 (12)160.8120.3439.7144.8-1.82-4.113.00.0-82.700062.8838.35-53.6710.5389.39-51.212.5355.07-43.744.9799.92-38.93212.41-4.5-24.955.17-0.58-1.958.34-1.19-5.250.5417.3910.255.420.010.021.520.018.440.280.07.6985.1714.0920.64106.9710.9120.15-0.27-3.853.5784.914.1320.730.120.79-0.71
21Q3 (11)133.634.4158.91147.488.22-21.03.00.0-81.9100045.45-51.84-3.45.56-59.2435.948.08-24.4952.452.49-24.11-6.32222.41-1.23-34.395.2-0.57-1.5259.04-1.1912.820.460.027.7855.4210.010.021.5218.4418.440.287.697.6974.65-16.6952.2296.45-10.7142.95-0.267.147.1474.39-16.7252.560.12-3.45-3.75
21Q2 (10)127.98-14.8535.93136.28-6.3-29.563.0-83.43-81.100094.3891.7982.5513.64154.48181.8210.752.86-26.213.2832.87-58.81225.17-17.55-30.885.23-0.57-0.9559.75-1.7412.650.46-2.1321.0550.380.00.018.170.000.260.0089.617.960108.0214.4470.43-0.28-3.73.4589.3218.0130900.00.130.710.86
21Q1 (9)150.330.57124.56145.44-3.69-25.4318.14.3811212.500049.21-63.7426.285.36-75.1676.97.0-68.57-11.282.47-69.7-49.37273.09-3.52-16.175.26-0.19-0.7560.81-1.23-11.550.47-4.0814.6350.380.00.018.170.07.640.260.00.075.967.5955.1894.396.0242.82-0.273.570.075.697.6455.480.121.31-0.92
20Q4 (8)115.1136.8984.8151.01-19.11-20.1617.344.58737.68000135.73188.48119.4921.58427.63173.1622.27320.1957.278.14206.65-11.85283.04-16.51-12.75.27-0.19-0.9461.5717.66-7.90.4936.1113.9550.380.00.018.170.000.260.0070.643.96089.0331.9541.16-0.280.0-7.6970.3244.2227146.150.12-2.3-1.06
20Q3 (7)84.09-10.6952.75186.69-3.51-8.7816.584.47700.9700047.05-8.9958.524.09-15.556.115.3-63.4551.02.66-66.630339.04.05-0.315.280.0-0.7552.33-1.34-9.680.36-5.26-20.050.380.00.018.1707.640.2600.049.04028.9567.476.4522.29-0.283.45-3.748.7616913.7929.130.131.17-0.79
20Q2 (6)94.1540.6752.54193.48-0.8-0.5215.879818.7532.2500051.732.6764.74.8459.74352.3414.583.78288.747.9663.290325.790.01-0.925.28-0.38-0.9453.04-22.85-9.720.38-7.32-17.3950.380.00.00-100.0-100.00-100.0-100.00-100.0-100.063.38-4.120.61-0.29-7.41-16.0-0.29-100.6-100.820.12-1.06-2.2
20Q1 (5)66.937.452.31195.053.12-2.610.16-92.27-98.9300038.97-36.9828.363.03-61.65142.47.89-44.2855.624.87-47.240325.750.480.185.3-0.38-0.7568.752.8411.070.41-4.65-16.3350.380.00.016.8803.050.260-21.2148.95022.9366.094.7916.93-0.27-3.8520.5948.6818823.0823.30.131.17-3.61
19Q4 (4)62.2913.150.0189.15-7.580.02.070.00.0000.061.84108.360.07.9201.530.014.16303.420.09.2400.0324.21-4.660.05.320.00.066.8515.380.00.43-4.440.050.380.00.00-100.00.00-100.00.00-100.00.063.0714.320.0-0.263.70.0-0.26-100.690.00.12-2.040.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。