損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)23.31-33.2320.09-33.264.98-2.731.5881.610.3454.55000.0350.00.060.00.6-10.450.1800.0100.11-90.762.34-18.470.58-77.340.37-60.220.33-80.8156.27-16.250.24-52.0-1.2400.000159-14.052.29-44.42
2022 (9)34.91-7.2530.1-4.235.12-21.110.87-12.120.2246.67000.020.00.06200.00.6739.5800001.1902.87-89.092.56-90.170.93-94.321.72-82.467.1979.030.50-93.91-1.2200.000185-6.574.12-84.94
2021 (8)37.6423.2931.4332.456.4920.190.9959.680.150.0000.02-33.330.020.00.4823.0826.03000-0.32026.3111859.0926.041507.4116.38795.089.77037.5308.21792.39-6.2500.0001980.027.36797.05
2020 (7)30.53-21.0923.73-20.45.4-1.460.6216.980.15150.0000.03-40.00.020.00.3925.81-0.0800.01-92.31-0.5800.22-84.721.62-66.531.83-56.43-0.1400.0000.92-56.41.01-41.950.0001980.03.05-50.57
2019 (6)38.6912.3129.817.975.487.240.5389.290.06-33.33000.050.00.02-87.50.31-46.550.0600.130001.4494.594.8495.954.2145.610.66-15.3813.62-57.082.11145.351.74185.250.0001980.06.1762.8
2018 (5)34.45-4.3327.612.835.11-0.20.28-28.210.0928.57000.05-54.550.16433.330.5848.72-0.03000-0.0400.74-12.942.47-49.491.71-51.830.78-43.0731.7312.880.86-46.250.61-64.120.000198-10.813.79-39.07
2017 (4)36.01-2.626.85-5.325.121.990.398.330.07-12.5000.11-62.070.030.00.3925.810.01000-0.1100.85-20.564.894.943.55-0.281.3722.3228.1117.421.608.111.708.280.000222-7.116.22-1.11
2016 (3)36.97-11.9828.36-18.325.02-1.950.36-10.00.08-38.46000.29-12.120.0350.00.31-47.46-0.070-0.010-0.0601.07-28.194.6627.673.5622.341.1253.4223.9419.581.4822.311.5776.40.0002390.06.2910.54
2015 (2)42.011.8834.721.255.12-1.540.4-35.480.13160.0000.3310.00.02-33.330.5947.5-0.0300.0800.32433.331.4903.6502.9100.73020.0201.2100.8900.0002390.05.690
2014 (1)37.54-42.0734.29-20.575.2-21.80.62588.890.050000.37.140.0350.00.4-6.98-0.030-0.0100.06-60.0-0.270-2.230-1.810-0.0500.000-0.760-0.9700.0002390.0-0.170
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)5.79-20.03-14.484.85-17.24-20.751.6240.8738.460.437.516.220.090.028.570000.010.000-100.000.44100.0217.65-0.03-137.500.0100-0.23-221.0545.240.6930.19146.430.01-98.67104.170.24-52.94271.43-0.11-147.83-450.00.00-100.000.15-53.12287.5-0.28-2700.0-7.690.24200.0-52.01590.0-14.050.48-59.32128.57
23Q3 (19)7.2412.6-5.245.864.83-12.281.15-6.5-10.160.45.26100.00.0912.550.00000.010.00.00.050150.0-0.01-109.09-109.090.08200.000-100.000.19-13.64-81.730.53-3.64-55.080.75368.75-12.790.51292.31-61.650.23130.0150.030.18-49.3500.32300.0-52.94-0.0196.15-111.110.08133.33-85.451590.0-18.041.18103.45-8.53
23Q2 (18)6.4367.45-39.915.5947.88-37.891.2325.51-9.560.382.7100.00.0814.2960.00000.010.0000-100.00.1122.22-63.33-0.08-138.100.01200.000.22414.2922.220.55-3.5125.00.16145.71-79.490.13126.0176.470.1-9.09-89.5859.58000.08125.0188.89-0.2661.1931.58-0.2425.0-84.621590.0-19.70.58728.57-49.12
23Q1 (17)3.84-43.28-60.823.78-38.24-54.460.98-16.24-25.760.370.0236.360.070.075.00000.01000000.09126.47-84.750.2100-0.0100-0.0783.33-117.950.57103.57-41.24-0.35-45.83-130.43-0.5-257.14-525.00.11650.0-91.060.0000-0.32-300.0-700.0-0.67-157.69-1.52-0.32-164.0-700.0159-14.05-19.70.07-66.67-95.27
22Q4 (16)6.77-11.39-39.726.12-8.38-35.031.17-8.59-18.750.3785.076.190.0716.6775.00000-100.000-100.00-0.34-409.09-525.000100.0000-0.42-140.38-82.610.28-76.27227.27-0.24-127.91-271.43-0.14-110.53-173.68-0.0295.65-200.00.000-100.0-0.08-111.76-180.0-0.26-388.89-200.00.50-9.09-93.95185-4.64-6.570.21-83.72-56.25
22Q3 (15)7.64-28.6-23.836.68-25.78-19.611.28-5.88-4.480.25.26-13.040.0620.050.00000.01000.02-50.00.00.11-63.33-45.000100.00001.04477.783366.671.18168.18686.670.8610.2662.261.33882.35107.81-0.46-147.92-360.00.00000.68855.56112.50.09123.68-70.970.55523.08-93.27194-2.02-2.021.2913.1653.57
22Q2 (14)10.79.1817.079.08.4315.241.363.03-11.690.1972.73-34.480.0525.025.00000000.04000.3-49.15200.000-100.00000.18-53.85228.570.44-54.64-61.060.78-32.17-15.22-0.17-112.5-116.830.96-21.951300.00.0000-0.09-125.0-117.65-0.3842.42-375.0-0.13-225.0-101.661980.00.01.14-22.97-7.32
22Q1 (13)9.8-12.7335.368.3-11.8941.161.32-8.33-39.170.11-47.62-59.260.040.00.00000000000.59637.5490.00100.0-100.00000.39269.573800.00.97540.91-96.161.15721.43-95.3-0.08-142.11-100.551.236050.0-87.630.00-100.0-100.0-0.04-140.0-100.54-0.66-353.8590.21-0.04-100.48-100.541980.00.01.48208.33-94.03
21Q4 (12)11.2311.9613.789.4213.3620.01.447.46-3.360.21-8.7-16.00.040.0-60.00000000-100.000.08-60.0-38.46-0.0275.066.6700100.0-0.23-866.6723.33-0.22-246.67-1000.00.14-73.58-72.550.19-70.31-63.460.02120.0-50.011.31042.260.10-68.75-61.540.26-16.13-23.538.271.22798.911980.00.00.48-42.86-51.02
21Q3 (11)10.039.7422.178.316.431.91.34-12.99-5.630.23-20.69155.560.040.0100.000000-100.00.0200.00.2100.0122.22-0.08-108.25-300.00000.03121.43114.290.15-86.73350.00.53-42.3926.190.64-36.6325.49-0.1-25.0-25.00.00000.32-37.2523.080.31487.5-13.898.174.081137.881980.00.00.84-31.7110.53
21Q2 (10)9.1426.2430.397.8132.8244.11.54-29.0320.310.297.4100.040.0300.00000000000.10.000.97-96.140000-0.14-1500.001.13-95.53289.660.92-96.2453.331.01-93.0517.44-0.08-100.869.230.00-100.000.51-93.0518.6-0.0898.81-122.227.856.951862.51980.0-0.51.23-95.0432.26
21Q1 (9)7.24-26.6533.095.88-25.141.352.1745.6480.830.278.000.04-60.0100.00000000000.1-23.08025.1542016.6700100.000.01103.33025.26126400.0024.454694.1230462.514.542696.1524333.339.9424750.06526.6740.64411.1907.342723.0824566.67-6.74-2082.35-16750.07.34697.8324566.671980.00.024.82430.616426.32
20Q4 (8)9.8720.22-10.117.8524.6-8.081.494.930.00.25177.7825.00.1400.000000-100.0-100.00-100.0100.00.1344.44-61.76-0.06-200.014.29-0.0100.0-0.3-42.86-400.0-0.0266.67-109.520.5121.43-55.650.521.96-64.860.04150.0114.297.95000.260.0-65.330.34-5.56-57.50.9239.39-56.61980.00.00.9828.95-35.1
20Q3 (7)8.2117.12-15.016.316.24-11.641.4210.945.190.090-30.770.02100.000000.0100.00.020-33.330.090-55.0-0.020000-100.0-0.210-520.0-0.06-120.69-116.220.42-30.0-72.90.51-40.7-48.48-0.0869.23-114.290.000-100.00.26-39.53-48.00.360.0-7.690.6665.0-51.82198-0.50.00.76-18.28-59.36
20Q2 (6)7.0128.86-32.925.4230.29-33.661.286.67-7.9100-100.00.01-50.0000000-100.000-100.000-100.000-100.000-100.000-100.00.290-29.270.6650.0-53.490.861533.33-20.37-0.26-273.33-223.810.000-100.00.431533.33-20.370.361000.0-14.290.401433.33-54.021990.510.510.93144.74-42.59
20Q1 (5)5.44-50.46-28.524.16-51.29-30.21.2-19.46-4.760-100.0-100.00.02000000-100.0-100.00100.0-100.00-100.0-100.00100.000100.0100.00100.0100.00-100.0-100.00.08-93.04-90.48-0.06-104.05-109.230.15153.57-16.670.000-100.0-0.03-104.0-109.09-0.04-105.0-133.33-0.03-101.42-109.091980.00.00.38-74.83-67.8
19Q4 (4)10.9813.660.08.5419.780.01.4910.370.00.253.850.0000.0000.00.010.00.0-0.06-300.00.00.3470.00.0-0.0700.0-0.01-112.50.0-0.06-220.00.00.21-43.240.01.15-25.810.01.4849.490.0-0.28-150.00.00.00-100.00.00.7550.00.00.80105.130.02.1254.740.01980.00.01.51-19.250.0
19Q3 (3)9.66-7.560.07.13-12.730.01.35-2.880.00.1318.180.0000.0000.00.010.00.00.0350.00.00.2566.670.00-100.00.00.0833.330.00.05150.00.00.37-9.760.01.5520.160.00.99-8.330.00.56166.670.036.03126.60.00.50-7.410.00.39-7.140.01.3757.470.01980.00.01.8715.430.0
19Q2 (2)10.4537.320.08.1737.080.01.3910.320.00.1110.00.0000.0000.00.010.00.00.020.00.00.03-80.00.00.1300.00.06700.00.00.02300.00.00.41-10.870.01.2953.570.01.0866.150.00.2116.670.015.90-25.910.00.5463.640.00.42250.00.00.87163.640.01980.00.01.6237.290.0
19Q1 (1)7.610.00.05.960.00.01.260.00.00.10.00.000.00.000.00.00.010.00.00.020.00.00.150.00.000.00.0-0.010.00.0-0.010.00.00.460.00.00.840.00.00.650.00.00.180.00.021.460.00.00.330.00.00.120.00.00.330.00.01980.00.01.180.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。