資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)37.08-7.4412.113.08000057.46-15.266.75-22.2413.78-15.323.98-0.057.98-21.991.684.35000.010.019.080.059.829.972.850.025.136.2637.796.66-1.09024.046.180.10-1.19
2022 (9)40.0623.9510.7-15.080.3900067.815.628.6833.9516.275.5123.99-0.110.23-6.321.611.90.4-47.370.01-50.019.071.548.937.982.850.023.6522.135.4316.2-1.01022.6427.620.10-0.73
2021 (8)32.323.0912.61.94000064.234.316.48125.7815.4225.3724.02-6.6610.9246.581.587.480.7672.730.02-33.3318.781.518.273.52.850.019.3726.630.4916.69-1.63017.7431.310.10-10.08
2020 (7)31.353.3612.3618.5000047.8-4.32.87-13.5512.33.4525.738.17.45-0.271.47-15.520.4400.03-25.018.50.07.994.042.850.015.30.9226.131.71-1.79013.513.050.113.44
2019 (6)30.3312.8310.4333.72000049.95-2.573.3214.0911.89-14.5223.80-12.267.47-13.241.74-8.9000.0433.3318.50.07.683.922.850.015.162.9225.692.92-2.05013.113.230.11-1.21
2018 (5)26.88-6.477.8-7.91000051.27-0.312.91-23.8213.91-0.1427.130.178.619.541.911.06000.03200.018.51.437.395.422.850.014.73-4.7224.96-1.38-2.03012.7-4.440.11-4.03
2017 (4)28.74165.378.4741.4000051.434.853.82-19.5813.9314.1827.098.97.8617.661.89-4.55000.01-50.018.240.07.017.352.850.015.466.3325.315.81-2.17013.293.830.121.85
2016 (3)10.83-22.425.99160.43000049.053.354.7520.5612.211.4224.877.86.683.251.98-4.81000.02018.241.286.536.352.850.014.5417.0723.9211.78-1.74012.8-0.850.12-9.22
2015 (2)13.9615.182.33.6000047.460.083.942.0710.953.9923.073.96.47-8.492.080.0000018.010.06.146.62.850.012.424.9921.44.70.49-72.1612.91-5.00.13-3.27
2014 (1)12.12-18.932.2293.04000047.423.543.8611.8810.53-1.1322.21-4.57.074.92.08-3.26000018.01-26.285.766.472.85-8.9511.835.0620.443.181.76193.3313.5914.590.13-2.96
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)37.08-3.89-7.4412.139.0813.0800-100.000014.57-0.95-15.241.45-41.06-6.4513.78-3.7-15.323.980.69-0.077.98-2.56-21.991.680.04.3500-100.00.010.00.019.080.050.059.820.09.972.850.00.025.136.126.2637.793.966.66-1.09-75.81-7.9224.044.256.180.100.29-1.19
23Q3 (19)38.58-5.513.718.70.0-19.440-100.0-100.000014.712.01-22.462.462.5-21.1514.31-1.45-15.3323.815.54-5.428.19-5.32-30.421.681.21.20-100.0-100.00.010.00.019.070.00.479.820.09.972.850.00.023.6811.598.1336.357.267.96-0.6268.697.4623.0619.858.620.100.22-1.9
23Q2 (18)40.836.363.878.7-5.43-26.890.40.0110.5300014.424.72-9.542.4445.4517.0714.522.04-5.3522.564.45-2.938.65-9.33-30.021.661.842.470.21-30.0-65.00.010.00.019.070.00.479.829.979.972.850.00.021.22-11.9113.0533.89-5.5210.93-1.98-288.24-19.2819.24-18.4112.450.101.56-2.6
23Q1 (17)38.39-4.176.739.2-14.02-25.20.42.56000013.77-19.9-12.350.44-71.61-77.4414.23-12.54-2.8721.60-9.96-2.429.54-6.74-18.181.631.242.520.3-25.0-62.030.010.0-50.019.070.00.478.930.07.982.850.00.024.091.8612.9935.871.2410.57-0.5149.513.5623.584.1513.750.10-3.21-4.61
22Q4 (16)40.067.6923.9510.7-0.93-15.080.3934.48000017.19-9.384.181.55-50.3217.4216.27-3.735.5123.99-4.71-0.0910.23-13.08-6.321.61-3.011.90.4-20.0-47.370.010.0-50.019.070.471.548.930.07.982.850.00.023.657.9922.135.435.2316.2-1.01-50.7538.0422.646.6427.620.10-0.42-0.73
22Q3 (15)37.2-5.3730.2110.8-9.24-13.810.2952.63000018.9719.016.333.1252.248.5716.910.1710.3925.188.310.4411.77-4.7713.941.662.477.790.5-16.67-26.470.010.0-50.018.980.01.068.930.07.982.850.00.021.916.6821.9433.6710.2115.78-0.6759.6475.6421.2324.0839.580.10-0.5-1.75
22Q2 (14)39.319.2946.2411.9-3.258.870.190000015.941.46-1.122.055.134.0615.344.7111.9723.255.0-5.7412.366.025.231.621.896.580.6-24.051.690.01-50.0-50.018.980.02.598.937.9811.762.850.00.018.77-11.962.1830.55-5.834.59-1.66-181.3638.7517.11-17.469.260.10-0.533.01
22Q1 (13)35.9711.2917.4312.3-2.38-3.300000015.71-4.7914.251.9547.7377.2714.65-4.9920.5822.14-7.81-6.7211.666.7833.261.590.636.710.793.9549.060.020.0-33.3318.981.062.598.270.03.52.850.00.021.3210.0730.032.446.419.13-0.5963.870.220.7316.8543.760.100.73-10.2
21Q4 (12)32.3213.133.0912.60.561.9400000016.5-7.5123.51.32-37.147.3215.420.7225.3724.01-4.21-6.6710.925.7146.581.582.67.480.7611.7672.730.020.0-33.3318.780.01.518.270.03.52.850.00.019.377.8526.630.494.8516.69-1.6340.738.9417.7416.6331.310.10-1.45-10.08
21Q3 (11)28.576.29-13.012.5314.64-6.8400000017.8410.6744.812.16.6118.7515.3111.7546.9325.071.6513.8510.334.6645.291.541.321.320.6815.2578.950.020.0-33.3318.781.511.518.273.53.52.850.00.017.96-2.2327.4729.08-0.4516.65-2.75-1.48-6.1815.21-2.8732.260.104.32-7.39
21Q2 (10)26.88-12.24-7.7210.93-14.07-3.2700000016.1217.2437.071.9779.0985.8513.712.7628.0424.663.9110.159.8712.839.011.522.01-6.750.5911.3296.670.02-33.33-33.3318.50.00.07.990.00.02.850.00.018.3712.0139.9129.217.2721.86-2.71-36.8719.8215.668.660.620.10-13.29-10.74
21Q1 (9)30.63-2.30.8912.722.9119.7700000013.752.9232.721.1-10.57389.4712.15-1.2217.1623.74-7.7610.028.7517.4513.781.491.36-11.830.5320.45120.830.030.00.018.50.00.07.990.04.042.850.00.016.47.1910.8927.234.217.59-1.98-10.6143.5914.426.7427.840.120.864.94
20Q4 (8)31.35-4.543.3612.36-8.118.500000013.368.443.731.2328.1292.1912.318.043.4525.7316.868.087.454.78-0.271.47-3.29-15.520.4415.7900.030.0-25.018.50.00.07.990.04.042.850.00.015.38.590.9226.134.811.71-1.7930.8912.6813.5117.483.050.111.53.44
20Q3 (7)32.8412.747.0813.4519.0328.8300000012.324.76-3.670.96-9.4310.3410.42-2.62-14.4522.02-1.6507.110.14-6.821.52-6.75-14.120.3826.6700.030.0-25.018.50.00.07.990.04.042.850.00.014.097.31-4.6724.934.01-1.46-2.5923.37-34.911.517.95-10.580.110.552.78
20Q2 (6)29.13-4.050.6911.36.437.800000011.7613.51-2.331.06378.95-3.6410.73.18-14.7422.393.7907.1-7.67-12.781.63-3.55-15.10.325.000.030.0-40.018.50.00.07.994.044.042.850.00.013.13-11.22-5.5423.97-5.29-1.88-3.383.7-133.19.75-13.56-21.690.111.94-0.01
20Q1 (5)30.360.110.410.621.8240.1100000010.36-19.57-15.29-0.38-159.38-154.2910.37-12.78-16.1721.57-9.3907.692.95-6.561.69-2.87-11.520.24000.03-25.0-40.018.50.00.07.680.03.922.850.00.014.79-2.44-4.0925.31-1.48-1.36-3.51-71.22-285.7111.28-13.96-22.260.11-0.58-0.86
19Q4 (4)30.33-1.110.010.43-0.10.0000.0000.012.880.70.00.64-26.440.011.89-2.380.023.8100.07.47-2.10.01.74-1.690.0000.00.040.00.018.50.00.07.680.00.02.850.00.015.162.570.025.691.540.0-2.05-6.770.013.111.940.00.110.860.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。