損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 42.76 | -19.49 | 36.48 | -22.47 | 7.27 | -4.22 | 0.04 | 100.0 | 0.33 | 43.48 | 0.03 | 50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.34 | 0 | -1.33 | 0 | -1.6 | 0 | 0.27 | 0 | 0.00 | 0 | -2.53 | 0 | -2.00 | 0 | 0.00 | 0 | 63 | 6.78 | -0.43 | 0 |
| 2022 (9) | 53.11 | -39.81 | 47.05 | -35.13 | 7.59 | -25.3 | 0.02 | 0.0 | 0.23 | 64.29 | 0.02 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | -0.53 | 0 | -0.49 | 0 | -2.01 | 0 | -1.96 | 0 | -0.06 | 0 | 0.00 | 0 | -3.32 | 0 | -2.33 | 0 | 0.00 | 0 | 59 | 9.26 | -1.26 | 0 |
| 2021 (8) | 88.23 | 94.0 | 72.53 | 81.96 | 10.16 | 98.83 | 0.02 | 100.0 | 0.14 | -26.32 | 0.01 | -50.0 | 0.02 | -33.33 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.08 | 0 | 5.46 | 892.73 | 4.35 | 1511.11 | 1.11 | 270.0 | 20.33 | -62.83 | 8.11 | 1522.0 | 7.03 | 1750.0 | 0.00 | 0 | 54 | 0.0 | 6.03 | 386.29 |
| 2020 (7) | 45.48 | 24.95 | 39.86 | 26.42 | 5.11 | 8.03 | 0.01 | -50.0 | 0.19 | -9.52 | 0.02 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.03 | 0 | 0.55 | 0 | 0.27 | 0 | 0.3 | 50.0 | 54.69 | 0 | 0.50 | 0 | 0.38 | 0 | 0.00 | 0 | 54 | 0.0 | 1.24 | 90.77 |
| 2019 (6) | 36.4 | 9.34 | 31.53 | 10.52 | 4.73 | -3.47 | 0.02 | 100.0 | 0.21 | 31.25 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | 0.04 | -84.0 | 0 | 0 | 0.03 | 200.0 | -0.1 | 0 | -0.18 | 0 | -0.04 | 0 | -0.19 | 0 | 0.2 | 25.0 | 0.00 | 0 | -0.36 | 0 | -0.02 | 0 | 0.00 | 0 | 54 | 0.0 | 0.65 | 0 |
| 2018 (5) | 33.29 | 13.12 | 28.53 | 12.32 | 4.9 | 3.59 | 0.01 | 0.0 | 0.16 | 45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | -65.75 | 0 | 0 | 0.01 | -80.0 | -0.08 | 0 | -0.53 | 0 | -0.67 | 0 | -0.6 | 0 | 0.16 | 220.0 | 0.00 | 0 | -1.12 | 0 | -0.11 | 0 | 0.00 | 0 | 54 | 0.0 | -0.15 | 0 |
| 2017 (4) | 29.43 | 6.44 | 25.4 | 5.88 | 4.73 | -9.56 | 0.01 | 0.0 | 0.11 | -21.43 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.73 | 2333.33 | 1.05 | 0 | 0.05 | 0 | 0.12 | 0 | -0.13 | 0 | -0.83 | 0 | -0.58 | 0 | 0.05 | 0 | 0.00 | 0 | -1.08 | 0 | -0.71 | 0 | 0.00 | 0 | 54 | -49.53 | -0.26 | 0 |
| 2016 (3) | 27.65 | 11.63 | 23.99 | 15.67 | 5.23 | 8.73 | 0.01 | 0.0 | 0.14 | 27.27 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.61 | 0 | -2.18 | 0 | -2.08 | 0 | -0.02 | 0 | 0.00 | 0 | -1.94 | 0 | -2.33 | 0 | 0.00 | 0 | 107 | 0.0 | -1.61 | 0 |
| 2015 (2) | 24.77 | 16.35 | 20.74 | 14.46 | 4.81 | 8.33 | 0.01 | 0.0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 1.48 | 0 | 0 | 0 | -0.05 | 0 | 1.27 | 0 | 0.49 | 0 | 0.52 | 0 | 0.04 | 0 | 8.92 | 0 | 0.49 | 0 | -1.19 | 0 | 0.00 | 0 | 107 | 0.0 | 0.86 | 0 |
| 2014 (1) | 21.29 | 5.97 | 18.12 | 5.66 | 4.44 | 8.29 | 0.01 | 0.0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | -0.01 | 0 | 0 | 0 | 0.04 | -60.0 | -0.13 | 0 | -1.41 | 0 | -1.35 | 0 | 0 | 0 | 0.00 | 0 | -1.26 | 0 | -1.94 | 0 | 0.00 | 0 | 107 | 0.0 | -0.93 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 17.22 | 78.26 | 58.86 | 14.0 | 70.52 | 40.28 | 2.9 | 85.9 | 54.26 | 0.02 | 0 | 100.0 | 0.05 | -44.44 | -28.57 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -1600.0 | -0.17 | -112.5 | -1800.0 | 0.15 | 175.0 | 114.71 | 0.01 | 102.94 | 101.11 | 0.14 | 0.0 | 216.67 | 95.44 | 0 | 0 | 0.01 | 101.72 | 100.65 | 0.29 | 170.73 | 120.14 | -2.53 | 6.99 | 23.8 | 63 | 6.78 | 6.78 | 0.35 | 1066.67 | 144.87 |
| 23Q3 (19) | 9.66 | 18.53 | -40.22 | 8.21 | 13.4 | -39.77 | 1.56 | 6.12 | -41.57 | 0 | -100.0 | 0 | 0.09 | -10.0 | 28.57 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.08 | -33.33 | 84.0 | -0.2 | 67.74 | 68.75 | -0.34 | 40.35 | 46.88 | 0.14 | 380.0 | 0 | 0.00 | 0 | 0 | -0.58 | 40.21 | 46.79 | -0.41 | 49.38 | -86.36 | -2.72 | -27.1 | -51.96 | 59 | 0.0 | 0.0 | 0.03 | 107.69 | 106.52 |
| 23Q2 (18) | 8.15 | 5.3 | -25.91 | 7.24 | 2.99 | -28.88 | 1.47 | 9.7 | -1.34 | 0.01 | 0 | 0 | 0.1 | 11.11 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -160.0 | 83.33 | -0.06 | -100.0 | 0.0 | -0.62 | 4.62 | 15.07 | -0.57 | 17.39 | 14.93 | -0.05 | -225.0 | 16.67 | 0.00 | 0 | 0 | -0.97 | 17.09 | 21.77 | -0.81 | 22.86 | 16.49 | -2.14 | -82.91 | -174.36 | 59 | 0.0 | 9.26 | -0.39 | 9.3 | 29.09 |
| 23Q1 (17) | 7.74 | -28.6 | -48.78 | 7.03 | -29.56 | -46.98 | 1.34 | -28.72 | -13.55 | 0 | -100.0 | -100.0 | 0.09 | 28.57 | 125.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | -37.5 | -0.03 | -400.0 | -150.0 | -0.65 | 36.27 | -275.68 | -0.69 | 23.33 | -376.0 | 0.04 | 133.33 | -66.67 | 0.00 | 0 | -100.0 | -1.17 | 23.53 | -348.94 | -1.05 | 27.08 | -450.0 | -1.17 | 64.76 | -348.94 | 59 | 0.0 | 9.26 | -0.43 | 44.87 | -181.13 |
| 22Q4 (16) | 10.84 | -32.92 | -48.41 | 9.98 | -26.78 | -44.18 | 1.88 | -29.59 | -6.93 | 0.01 | 0 | 0.0 | 0.07 | 0.0 | 133.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 102.27 | -80.0 | 0.01 | 102.0 | -66.67 | -1.02 | -59.38 | -189.47 | -0.9 | -40.62 | -212.5 | -0.12 | 0 | -135.29 | 0.00 | 0 | -100.0 | -1.53 | -40.37 | -202.0 | -1.44 | -554.55 | -218.03 | -3.32 | -85.47 | -140.89 | 59 | 0.0 | 9.26 | -0.78 | -69.57 | -160.94 |
| 22Q3 (15) | 16.16 | 46.91 | -27.4 | 13.63 | 33.89 | -27.62 | 2.67 | 79.19 | 19.73 | 0 | 0 | 0 | 0.07 | 16.67 | 75.0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | -144.44 | -4500.0 | -0.5 | -733.33 | -2400.0 | -0.64 | 12.33 | -154.24 | -0.64 | 4.48 | -172.73 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -1.09 | 12.1 | -166.46 | -0.22 | 77.32 | -115.38 | -1.79 | -129.49 | -127.0 | 59 | 9.26 | 9.26 | -0.46 | 16.36 | -134.59 |
| 22Q2 (14) | 11.0 | -27.2 | -61.5 | 10.18 | -23.23 | -53.43 | 1.49 | -3.87 | -66.14 | 0 | -100.0 | -100.0 | 0.06 | 50.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -325.0 | -28.57 | -0.06 | -200.0 | 50.0 | -0.73 | -297.3 | -133.33 | -0.67 | -368.0 | -133.5 | -0.06 | -150.0 | -131.58 | 0.00 | -100.0 | -100.0 | -1.24 | -363.83 | -133.16 | -0.97 | -423.33 | -128.78 | -0.78 | -265.96 | -115.63 | 54 | 0.0 | 0.0 | -0.55 | -203.77 | -123.5 |
| 22Q1 (13) | 15.11 | -28.08 | -7.81 | 13.26 | -25.84 | -5.08 | 1.55 | -23.27 | 2.65 | 0.01 | 0.0 | 0.0 | 0.04 | 33.33 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 100.0 | 0.06 | 100.0 | 200.0 | 0.37 | -67.54 | -61.05 | 0.25 | -68.75 | -62.69 | 0.12 | -64.71 | -57.14 | 32.14 | 8.69 | 8.29 | 0.47 | -68.67 | -62.4 | 0.30 | -75.41 | -70.87 | 0.47 | -94.21 | -62.4 | 54 | 0.0 | 0.0 | 0.53 | -58.59 | -50.93 |
| 21Q4 (12) | 21.01 | -5.62 | 37.32 | 17.88 | -5.05 | 33.13 | 2.02 | -9.42 | 31.17 | 0.01 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | -50.0 | 0.03 | 250.0 | -57.14 | 1.14 | -3.39 | 185.0 | 0.8 | -9.09 | 158.06 | 0.34 | 13.33 | 277.78 | 29.57 | 15.73 | 25.99 | 1.50 | -8.54 | 158.62 | 1.22 | -14.69 | 221.05 | 8.12 | 22.47 | 1524.0 | 54 | 0.0 | 0.0 | 1.28 | -3.76 | 132.73 |
| 21Q3 (11) | 22.26 | -22.09 | 89.29 | 18.83 | -13.86 | 80.19 | 2.23 | -49.32 | 70.23 | 0 | -100.0 | 0 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 107.14 | -85.71 | -0.02 | 83.33 | -150.0 | 1.18 | -46.12 | 3833.33 | 0.88 | -56.0 | 1566.67 | 0.3 | 57.89 | 200.0 | 25.55 | 193.34 | 0 | 1.64 | -56.15 | 1590.91 | 1.43 | -57.57 | 993.75 | 6.63 | 32.87 | 8387.5 | 54 | 0.0 | 0.0 | 1.33 | -43.16 | 565.0 |
| 21Q2 (10) | 28.57 | 74.31 | 167.76 | 21.86 | 56.48 | 138.13 | 4.4 | 191.39 | 254.84 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -450.0 | 0 | -0.12 | -700.0 | -50.0 | 2.19 | 130.53 | 1188.24 | 2.0 | 198.51 | 1438.46 | 0.19 | -32.14 | 280.0 | 8.71 | -70.65 | -68.7 | 3.74 | 199.2 | 1396.0 | 3.37 | 227.18 | 921.21 | 4.99 | 299.2 | 16533.33 | 54 | 0.0 | 0.0 | 2.34 | 116.67 | 550.0 |
| 21Q1 (9) | 16.39 | 7.12 | 111.48 | 13.97 | 4.02 | 105.44 | 1.51 | -1.95 | 48.04 | 0.01 | 0 | 0 | 0.03 | -25.0 | -40.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | 300.0 | 0.02 | -71.43 | 100.0 | 0.95 | 137.5 | 1683.33 | 0.67 | 116.13 | 658.33 | 0.28 | 211.11 | 366.67 | 29.68 | 26.46 | 0 | 1.25 | 115.52 | 668.18 | 1.03 | 171.05 | 590.48 | 1.25 | 150.0 | 668.18 | 54 | 0.0 | 0.0 | 1.08 | 96.36 | 730.77 |
| 20Q4 (8) | 15.3 | 30.1 | 50.59 | 13.43 | 28.52 | 51.75 | 1.54 | 17.56 | 23.2 | 0 | 0 | -100.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.01 | -200.0 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 600.0 | 0.07 | 75.0 | 250.0 | 0.4 | 1233.33 | 400.0 | 0.31 | 616.67 | 675.0 | 0.09 | -10.0 | 350.0 | 23.47 | 0 | -22.21 | 0.58 | 627.27 | 728.57 | 0.38 | 337.5 | 1166.67 | 0.50 | 725.0 | 238.89 | 54 | 0.0 | 0.0 | 0.55 | 175.0 | 111.54 |
| 20Q3 (7) | 11.76 | 10.22 | 25.24 | 10.45 | 13.83 | 29.81 | 1.31 | 5.65 | 13.91 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.07 | 0 | 187.5 | 0.04 | 150.0 | 150.0 | 0.03 | -82.35 | -72.73 | -0.06 | -146.15 | -200.0 | 0.1 | 100.0 | 100.0 | 0.00 | -100.0 | -100.0 | -0.11 | -144.0 | -191.67 | -0.16 | -148.48 | -172.73 | -0.08 | -366.67 | 81.4 | 54 | 0.0 | 0.0 | 0.2 | -44.44 | -28.57 |
| 20Q2 (6) | 10.67 | 37.68 | 23.35 | 9.18 | 35.0 | 20.31 | 1.24 | 21.57 | 2.48 | 0 | 0 | -100.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.08 | -900.0 | 33.33 | 0.17 | 383.33 | 154.84 | 0.13 | 208.33 | 138.24 | 0.05 | -16.67 | -37.5 | 27.83 | 0 | 0 | 0.25 | 213.64 | 139.68 | 0.33 | 257.14 | 194.29 | 0.03 | 113.64 | 105.45 | 54 | 0.0 | 0.0 | 0.36 | 176.92 | 340.0 |
| 20Q1 (5) | 7.75 | -23.72 | -5.6 | 6.8 | -23.16 | -2.86 | 1.02 | -18.4 | -9.73 | 0 | -100.0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | -140.0 | 0.01 | -50.0 | 0.0 | -0.06 | -175.0 | -175.0 | -0.12 | -400.0 | -400.0 | 0.06 | 200.0 | 20.0 | 0.00 | -100.0 | -100.0 | -0.22 | -414.29 | -375.0 | -0.21 | -800.0 | -520.0 | -0.22 | 38.89 | -375.0 | 54 | 0.0 | 0.0 | 0.13 | -50.0 | -48.0 |
| 19Q4 (4) | 10.16 | 8.2 | 0.0 | 8.85 | 9.94 | 0.0 | 1.25 | 8.7 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | 75.0 | 0.0 | 0.02 | 125.0 | 0.0 | 0.08 | -27.27 | 0.0 | 0.04 | -33.33 | 0.0 | 0.02 | -60.0 | 0.0 | 30.17 | -33.12 | 0.0 | 0.07 | -41.67 | 0.0 | 0.03 | -86.36 | 0.0 | -0.36 | 16.28 | 0.0 | 54 | 0.0 | 0.0 | 0.26 | -7.14 | 0.0 |
| 19Q3 (3) | 9.39 | 8.55 | 0.0 | 8.05 | 5.5 | 0.0 | 1.15 | -4.96 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | -0.08 | -60.0 | 0.0 | -0.08 | 33.33 | 0.0 | 0.11 | 135.48 | 0.0 | 0.06 | 117.65 | 0.0 | 0.05 | -37.5 | 0.0 | 45.11 | 0 | 0.0 | 0.12 | 119.05 | 0.0 | 0.22 | 162.86 | 0.0 | -0.43 | 21.82 | 0.0 | 54 | 0.0 | 0.0 | 0.28 | 286.67 | 0.0 |
| 19Q2 (2) | 8.65 | 5.36 | 0.0 | 7.63 | 9.0 | 0.0 | 1.21 | 7.08 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -200.0 | 0.0 | -0.12 | -1300.0 | 0.0 | -0.31 | -487.5 | 0.0 | -0.34 | -950.0 | 0.0 | 0.08 | 60.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.63 | -887.5 | 0.0 | -0.35 | -800.0 | 0.0 | -0.55 | -787.5 | 0.0 | 54 | 0.0 | 0.0 | -0.15 | -160.0 | 0.0 |
| 19Q1 (1) | 8.21 | 0.0 | 0.0 | 7.0 | 0.0 | 0.0 | 1.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 57.49 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 54 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 |
