資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.2814.7513.42-14.250.1100074.2-5.515.770.721.23-3.3228.612.325.47-20.610.385.5611.7-16.430.0433.3310.560.010.535.830.3-87.3929.6113.9340.445.56-0.02029.599.630.07-9.6
2022 (9)15.93-7.0115.6585.43000078.5312.395.738.3221.9625.227.9611.396.8917.980.3612.514.0-23.50.03-25.010.560.09.955.632.3847.8325.997.9838.319.151.0026.9924.440.080.98
2021 (8)17.13-12.158.4429.65000069.879.775.2917.8217.541.5625.10-7.485.8438.390.3218.5218.311.590.04-33.3310.560.09.424.91.61-6.9424.0711.8535.18.9-2.38021.698.940.085.66
2020 (7)19.5-35.286.51-29.01000063.65-15.914.490.917.27-10.9327.135.914.22-21.120.2717.3916.48.610.0650.010.56-0.288.985.031.73476.6721.524.7232.239.63-1.61019.915.790.0715.99
2019 (6)30.13129.659.1734.85000075.69-13.914.453.0119.39-0.1525.6215.985.35-20.030.239.5215.117.050.04-50.010.59-1.38.555.30.30.020.559.1329.47.89-1.73018.82-0.630.06-3.65
2018 (5)13.1211.756.813.71000087.92-14.524.32-2.4819.42-8.3522.097.226.693.560.210.012.929.00.08-38.4610.730.08.125.870.30.018.833.6327.254.210.11-88.0418.94-0.790.064.62
2017 (4)11.74-7.635.98-9.940000102.86-14.324.4311.0321.19-10.8920.604.06.46-22.450.21010.05.260.13-23.5310.730.07.675.360.30.018.177.0726.156.560.92-54.4619.090.530.06-1.37
2016 (3)12.7115.346.64-40.820.5100.000120.058.03.992.0523.78-1.0819.81-8.418.3336.78009.558.60.17-32.010.730.07.285.810.30.016.975.7324.545.642.02-63.4118.99-11.960.063.34
2015 (2)11.02-21.5111.2286.690.25-30.5600111.164.533.91-16.6324.049.0721.634.346.095.36005.9920.040.2592.3110.73-5.636.887.170.30.016.05-3.3123.23-0.395.52-17.1221.57-7.270.062.92
2014 (1)14.04-25.26.01-18.340.360.000106.34-21.084.6919.0422.04-17.5120.734.515.7823.24004.9912.390.13-13.3311.37-19.996.426.640.30.016.615.2823.3212.496.6635.9223.2620.520.061.49
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.287.7814.7513.42-28.88-14.250.1157.14000018.86-16.33-7.781.57-9.7765.2621.23-12.71-3.3228.61-10.832.325.475.8-20.610.38-2.565.5611.747.73-16.430.040.033.3310.560.00.010.530.05.830.30.0-87.3929.615.6413.9340.444.045.56-0.02-101.13-102.029.59-0.79.630.07-0.34-9.6
23Q3 (19)16.9622.99-20.8618.8718.23-24.130.070000022.5430.44-5.251.7437.01-24.6824.3237.010.2932.0939.271.085.17-15.8-20.340.390.014.717.9258.413.140.0433.3333.3310.560.00.010.530.05.830.30.0-87.3928.036.6212.4838.874.694.351.772850.037.2129.813.0913.70.07-0.97-9.59
23Q2 (18)13.79-0.142.8315.9612.47-17.310-100.0000017.2811.34-5.521.277.63-2.3117.759.77-3.1123.0411.21-10.686.14-17.69-22.570.392.6311.435.00.0-28.570.030.0-25.010.560.00.010.535.835.830.3-87.39-87.3926.2913.5116.2837.134.656.270.06-96.27123.0826.356.3817.90.07-12.98-12.43
23Q1 (17)13.81-13.318.3114.19-9.33-27.91.000.000015.52-24.11-3.01.1824.210.016.17-26.372.0820.72-25.91-7.537.468.272.190.385.5611.765.0-64.29-16.670.030.0-25.010.560.00.09.950.05.632.380.047.8323.16-10.892.4335.48-7.395.471.6161.0696.324.77-8.2310.880.085.26-0.83
22Q4 (16)15.93-25.66-7.0115.65-37.0785.4300000020.45-14.0411.690.95-58.876.7421.96-9.4425.227.96-11.9111.386.896.1617.980.365.8812.514.0100.0-23.50.030.0-25.010.560.00.09.950.05.632.380.047.8325.994.297.9838.312.859.151.0-22.48142.0226.992.9824.440.08-0.320.98
22Q3 (15)21.4359.8165.3524.8728.8615.7800000023.7930.0729.152.3177.6930.5124.2532.3734.3531.7423.0621.486.49-18.1618.430.34-2.869.687.00.016.670.03-25.0-40.010.560.00.09.950.05.632.380.047.8324.9210.227.5137.256.618.891.29596.15149.0526.2117.2727.540.08-4.081.17
22Q2 (14)13.415.18-13.8219.3-1.9327.390-100.0000018.2914.311.781.310.17-6.4718.3215.663.1525.8015.140.67.938.6355.490.352.9420.697.016.67-21.350.040.0-20.010.560.00.09.955.6310.82.3847.8337.5722.610.04.0534.943.867.74-0.263.789.8822.350.0416.650.08-1.461.02
22Q1 (13)12.75-25.57-5.0619.68133.1896.81.00000016.0-12.625.541.1832.58-4.8415.84-9.69-3.4722.40-10.77-11.117.325.058.010.346.2521.436.0-67.21-57.450.040.0-20.010.560.00.09.420.04.91.610.0-6.9422.61-6.0711.1633.64-4.168.38-0.2788.6685.9422.343.021.280.087.183.77
21Q4 (12)17.1332.18-12.158.44-60.7129.6500000018.31-0.64.510.89-49.72-15.2417.54-2.831.5625.11-3.92-7.465.846.5738.390.323.2318.5218.3205.011.590.04-20.0-33.3310.560.00.09.420.04.91.610.0-6.9424.073.8411.8535.12.68.9-2.389.51-47.8321.695.558.940.08-0.135.66
21Q3 (11)12.96-16.71-21.0221.4841.78100.5600000018.422.5-1.021.7727.349.9418.051.636.326.131.910.585.487.4537.00.316.924.06.0-32.58-48.720.050.0-28.5710.560.00.09.424.94.91.61-6.94-6.9423.186.6713.2434.215.499.72-2.63-2.33-11.4420.557.2513.470.08-4.2311.4
21Q2 (10)15.5615.86-44.815.1551.526.6700000017.9718.5430.031.3912.136.2717.768.2330.4925.641.7426.525.110.3916.970.293.5720.838.9-36.881.140.050.0150.010.560.0-0.288.980.00.01.730.00.021.736.8314.7332.434.489.38-2.57-33.8513.1819.164.0219.90.081.2219.21
21Q1 (9)13.43-31.13-55.6610.053.61-29.1300000015.16-13.4710.661.2418.153.0916.41-4.989.8425.20-7.1121.74.629.48-1.70.283.716.6714.1-14.0269.880.05-16.6766.6710.560.0-0.288.980.05.031.730.0476.6720.34-5.482.8331.04-3.698.42-1.92-19.259.018.42-7.484.240.089.1419.13
20Q4 (8)19.518.83-35.286.51-39.22-29.0100000017.52-5.86-8.841.05-34.78-19.2317.271.71-10.9327.134.425.934.225.5-21.120.278.017.3916.440.178.610.06-14.2950.010.560.0-0.288.980.05.031.730.0476.6721.525.134.7232.233.379.63-1.6131.786.9419.919.945.790.075.2915.99
20Q3 (7)16.41-41.79-37.4410.71-10.45-15.4700-100.000018.6134.66-8.821.6157.8411.8116.9824.76-14.525.9828.204.0-8.26-34.210.254.1719.0511.732.9530.00.07250.040.010.56-0.28-0.288.980.05.031.730.0476.6720.478.086.8431.185.1611.32-2.3620.27-133.6618.1113.33-0.220.072.4912.99
20Q2 (6)28.19-6.93107.5811.96-15.2426.0300000013.820.88-26.531.0225.939.6813.61-8.9-28.2920.27-2.1304.36-7.23-27.690.240.014.298.86.02-4.350.02-33.33-66.6710.590.00.08.985.035.031.73476.67476.6718.94-4.256.8829.653.5611.59-2.96-40.28-541.7915.98-9.56-13.10.071.1512.37
20Q1 (5)30.290.53132.6414.1153.8721.0100000013.7-28.72-20.630.81-37.692.5314.94-22.95-19.3320.71-19.1504.7-12.15-27.80.244.3520.08.3-45.0318.570.03-25.0-57.1410.590.00.08.550.05.30.30.00.019.78-3.752.2828.63-2.623.13-2.11-21.97-280.3417.67-6.11-13.850.076.261.67
19Q4 (4)30.1314.870.09.17-27.620.00-100.00.0000.019.22-5.830.01.3-9.720.019.39-2.370.025.6100.05.35-12.010.00.239.520.015.167.780.00.04-20.00.010.590.00.08.550.00.00.30.00.020.557.250.029.44.960.0-1.73-71.290.018.823.690.00.062.570.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。