資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)40.3164.064.58-64.441.8352.500129.15-8.1613.3422.530.79-9.8123.84-1.820.52-22.61.0616.482.13-25.780.24-11.1127.348.979.9612.422.58-12.5420.1243.4132.6626.39-3.0017.1249.520.000
2022 (9)24.5728.512.88-33.951.2242.860.130.0140.633.6910.89153.8534.14-1.324.28-4.8226.515.70.91-1.092.87-45.230.2712.525.090.08.865.12.9521.914.03100.1425.8444.68-2.58011.45182.020.000
2021 (8)19.1221.419.5190.610.3500.130135.626.114.29-49.6534.597.2225.511.0525.0843.150.920.05.240.770.24-7.6925.090.08.4311.212.42-6.927.01-25.5817.86-8.88-2.9504.06-42.00.000
2020 (7)15.7523.926.71-27.620000127.819.618.5225.1132.26-2.9225.24-11.4317.5215.340.9213.585.2136.360.2636.8425.090.07.5810.012.657.589.4224.1119.621.51-2.4207.040.280.000
2019 (6)12.7111.09.279.960000116.6-2.556.8112.5633.237.5128.5010.3215.19-15.330.818.02.20.00.19-20.8325.090.06.899.541.6529.927.5912.9516.1312.96-2.604.99-1.580.000
2018 (5)11.45-17.458.4332.550.02000119.659.36.05-7.9130.9113.4725.833.8217.942.870.750.02.2-31.250.249.0925.090.06.2911.721.2753.016.72-9.9214.282.59-1.6505.07-18.090.000
2017 (4)13.873.666.3640.090000109.472.396.5714.8627.24-5.1224.88-7.3417.4426.650.75-17.583.20.00.2215.7925.090.05.6311.260.835.067.4613.8913.9212.26-1.2706.198.220.01-2.56
2016 (3)13.385.444.54-2.160000106.915.765.7229.4128.7117.7126.8511.313.77-6.960.91-1.093.200.19-13.6425.090.05.069.520.790.06.5529.1912.418.32-0.8305.72-7.140.01-6.95
2015 (2)12.6932.054.64-6.640000101.096.044.4216.6224.39-0.0424.13-5.7414.810.610.92-2.13000.22-8.3325.090.04.628.960.790.05.0724.5710.4815.161.09-32.36.168.450.011.65
2014 (1)9.61-18.774.97-13.72000095.3315.473.7923.8624.421.9425.605.613.3815.940.940.0000.249.0925.090.04.247.890.790.04.0730.459.116.071.61283.335.6860.450.015.8
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)40.315.2864.064.58-51.17-64.441.8350.052.500-100.032.66-0.85-13.892.38-38.34-15.030.79-12.28-9.8123.84-8.7-1.820.52-2.61-22.61.06-0.9316.482.13-34.66-25.780.240.0-11.1127.340.338.979.960.012.422.580.0-12.5420.1213.4243.4132.667.926.39-3.0-57.89-16.2817.128.0849.520.0000
23Q3 (19)38.2916.7101.539.3820.88-51.871.220.8328.4200-100.032.940.43-10.13.86-10.658.4335.19.79-6.9526.1112.81-3.1221.07-4.66-21.791.072.8817.583.26-77.583.490.24-11.11-7.6927.258.618.619.960.012.422.580.0-12.5417.7427.8159.3930.2714.6231.95-1.935.3718.4515.8444.7980.00.0000
23Q2 (18)32.8138.4475.837.76-43.69-52.221.210.8327.3700-100.032.86.67-5.834.3255.444.031.9710.97-0.7123.1512.6-0.7222.1-8.98-20.851.0414.2914.2914.54343.29151.560.270.00.025.090.00.09.9612.4212.422.58-12.54-12.5413.88-17.4383.3626.41-7.7236.27-2.94-22.5-13.0810.94-24.08120.120.0000
23Q1 (17)23.7-3.5441.1613.786.99-19.511.20.042.860-100.0-100.030.75-18.93-1.542.78-0.7181.728.81-15.61-10.3320.56-15.32-12.6424.28-8.41-7.430.910.0-1.093.2814.29-38.810.270.00.025.090.00.08.860.05.12.950.021.916.8119.8196.8428.6210.7647.6-2.46.98-10.0914.4125.85126.570.0000
22Q4 (16)24.5729.3228.512.88-33.91-33.951.226.32242.860.130.00.037.933.521.852.8-21.3560.9234.14-9.49-1.324.28-9.94-4.8226.51-1.65.70.910.0-1.092.87-8.89-45.230.273.8512.525.090.00.08.860.05.12.950.021.914.0326.06100.1425.8412.6444.68-2.58-10.7312.5411.4530.11182.020.0000
22Q3 (15)19.01.823.7719.4920.014.780.950.0187.880.130.018.1836.645.25.263.5618.67300.037.7217.1414.7926.9515.618.5526.94-3.512.980.910.0550.03.15-45.5-35.320.26-3.7-3.725.090.00.08.860.05.12.950.021.911.1347.03110.822.9418.3742.13-2.3310.3824.848.877.06303.670.0000
22Q2 (14)18.6611.14-3.0616.24-5.1416.670.9513.100.13-7.1418.1834.8311.534.693.096.08305.4132.20.22-1.9523.31-0.91-5.6627.926.4414.990.91-1.09468.755.787.8411.150.270.0-10.025.090.00.08.865.116.892.9521.913.467.57-11.36-31.7419.38-0.05-8.89-2.6-19.278.454.97-21.86-39.760.0000
22Q1 (13)16.79-12.1918.5717.12-12.21113.470.84140.000.147.69600.031.23-16.143.071.53-12.0764.5232.13-7.11-0.0623.53-7.74-0.7426.234.5928.010.920.0475.05.362.293.080.2712.5-3.5725.090.00.08.430.011.212.420.0-6.928.5421.83-17.4119.398.57-5.55-2.1826.115.836.3656.65-17.940.0000
21Q4 (12)19.124.4221.419.54.84190.610.356.0600.1318.18037.246.989.691.7495.5114.4734.595.267.2225.512.711.0525.08-4.1343.150.92557.140.05.247.60.770.24-11.11-7.6925.090.00.08.430.011.212.420.0-6.927.0132.77-25.5817.8610.66-8.88-2.954.84-21.94.0686.24-42.00.0000
21Q3 (11)18.31-4.8820.8618.633.62137.240.33000.110.0034.814.63-1.560.8920.27-61.6432.860.06-3.8124.830.48-8.0626.167.7463.190.14-12.5-84.954.87-6.35-6.350.27-10.050.025.090.00.08.4311.2111.212.42-6.92-6.925.28-52.39-33.3316.14-24.12-10.88-3.1-9.15-8.772.18-73.58-57.00.0000
21Q2 (10)19.2535.9522.2213.9273.57114.810000.11450.0033.279.8-7.630.74-20.43-80.0532.842.15-2.5224.714.26-9.2624.2818.551.00.160.0-80.255.20.0136.360.37.1476.4725.090.00.07.580.00.02.60.00.011.097.2598.0421.273.634.79-2.84-9.6512.358.256.45249.580.0000
21Q1 (9)14.16-10.114.478.0219.524.840000.020030.3-10.7534.790.93-38.82-4.1232.15-0.3425.3423.70-6.096.020.4916.9545.420.16-82.61-80.255.20.0136.360.287.6933.3325.090.00.07.580.010.012.60.057.5810.349.7720.9420.534.7420.06-2.59-7.026.57.7510.7134.080.0000
20Q4 (8)15.753.9623.926.71-14.41-27.6200000033.95-3.994.081.52-34.48-29.9532.26-5.56-2.9225.24-6.54-11.4317.529.315.340.92-1.0813.585.20.0136.360.2644.4436.8425.090.00.07.580.010.012.60.057.589.4218.9424.1119.68.2321.51-2.4215.096.927.038.0740.280.0000
20Q3 (7)15.15-3.8133.487.8420.996.0900000035.36-1.838.532.32-37.47-10.0834.161.47.7927.01-0.83016.03-0.3112.890.9314.8124.05.2136.36136.360.185.88-18.1825.090.00.07.580.010.012.60.057.587.9241.4347.7618.1114.7730.29-2.8512.04-35.715.07114.8355.520.0000
20Q2 (6)15.7527.3218.336.48-15.2928.0600000036.0260.2333.313.71282.47136.3133.6931.3529.0827.2421.79016.0814.125.930.810.08.02.20.00.00.17-19.05-26.0925.090.00.07.5810.0110.012.657.5857.585.6-34.5101.4415.78-7.7239.4-3.24-16.97-125.02.36-59.1776.120.0000
20Q1 (5)12.37-2.68-0.087.65-17.48-8.1600000022.48-31.09-7.790.97-55.397.9625.65-22.810.222.36-21.53014.09-7.24-13.130.810.08.02.20.00.00.2110.53-8.725.090.00.06.890.09.541.650.029.928.5512.6518.5917.16.0115.78-2.77-6.54-134.755.7815.83-4.150.0000
19Q4 (4)12.7111.980.09.2725.440.0000.0000.032.620.120.02.17-15.890.033.234.860.028.5000.015.196.970.00.818.00.02.20.00.00.19-13.640.025.090.00.06.890.00.01.650.00.07.5941.60.016.1316.040.0-2.6-23.810.04.9953.070.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。