資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.95-7.0900000023.444.83-1.1301.6140.06.8733.558.09-10.311.96-1.01000017.810.02.680.750.04-69.230.22-82.42.95-26.980.0300.25-79.340.000
2022 (9)7.4814.5500000022.36-19.420.13-96.411.15-16.065.144.189.02-11.661.98-1.0000017.810.02.6615.650.13333.331.25-65.664.04-32.33-0.0401.21-65.530.000
2021 (8)6.538.2900000027.7531.833.62153.151.3718.14.94-10.4110.2164.412.0-0.99000017.810.02.32.220.03-50.03.64642.865.97113.21-0.1303.51663.040.000
2020 (7)6.03-20.1300000021.05-7.681.431942.861.16-65.785.51-62.946.2124.72.02-0.98000017.810.02.250.00.06-25.00.4902.8108.96-0.0300.4600.000
2019 (6)7.5528.620.95-5.0000022.8-25.00.0703.3910.4214.8747.234.98-35.162.04-0.97001.710.017.810.02.250.00.08-20.0-0.9801.347.2-0.060-1.0400.131.92
2018 (5)5.87-28.591.00000030.4-11.7-2.4303.07-42.410.10-34.777.68-17.422.06-0.96001.710.017.810.02.254.650.1400.0-1.101.25-76.15-0.080-1.1800.1338.23
2017 (4)8.22-39.6500000034.4314.841.005.33129.7415.48100.059.346.02.08-0.95001.71017.810.02.150.00.020.03.0749.765.2424.17-0.102.9747.760.090
2016 (3)13.6223.9300000029.985.9-0.3302.32-36.787.74-40.316.37-7.012.1-0.94000017.810.02.150.00.02-60.02.05-14.584.22-8.26-0.0402.01-16.60.000
2015 (2)10.99184.7200000028.31-31.8-1.0403.67-58.7612.96-39.546.85-24.972.12-0.93000017.810.02.150.00.05-77.272.4-26.834.6-18.580.0102.41-25.390.000
2014 (1)3.86-61.9700000041.51-9.94-0.6608.9-20.9621.44-12.249.1355.82.14-21.61000017.810.02.156.440.221000.03.28-38.695.65-23.65-0.0503.23-37.040.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.9517.6-7.090000000005.642.5511.24-1.32-407.69-206.981.61-35.3440.06.87-36.9133.558.09-4.37-10.311.960.0-1.0100000017.810.00.02.680.00.750.040.0-69.230.22-85.43-82.42.95-30.26-26.980.03250.0175.00.25-83.22-79.340.0000
23Q3 (19)5.91-4.52-3.270000000005.51.660.73-0.26-236.84-181.252.4950.060.6510.8849.7482.068.461.32-2.081.96-0.51-1.0100000017.810.00.02.680.00.750.040.0-69.231.51-14.69-5.624.23-5.79-3.64-0.020.001.49-14.86-6.880.0000
23Q2 (18)6.19-9.24-5.780000000005.41-21.599.740.19-26.92235.711.66-12.639.217.27-14.4730.398.35-3.36-16.421.970.0-1.0100000017.810.00.02.680.750.750.04-69.23-69.231.7717.2238.284.494.4210.32-0.0250.088.241.7519.0557.660.0000
23Q1 (17)6.82-8.8212.540000000006.936.09-0.140.26160.47-31.581.965.226.748.5065.2937.068.64-4.21-15.381.97-0.51-1.0100000017.810.00.02.660.015.650.130.0333.331.5120.8-62.444.36.44-32.18-0.040.066.671.4721.49-62.310.0000
22Q4 (16)7.4822.4214.550000000005.07-7.14-41.25-0.43-234.38-149.431.15-25.81-16.065.14-14.04.179.024.4-11.661.980.0-1.000000017.810.00.02.660.015.650.130.0333.331.25-21.88-65.664.04-7.97-32.33-0.04069.231.21-24.38-65.530.0000
22Q3 (15)6.11-7.02.690000000005.4610.75-19.710.32328.57-44.831.551.979.935.987.246.418.64-13.5110.631.98-0.5-1.000000017.810.00.02.660.015.650.130.0333.331.625.0-42.034.397.86-13.750100.0100.01.644.14-40.070.0000
22Q2 (14)6.578.4215.060000000004.93-28.65-22.61-0.14-136.84-109.461.52-14.6176.745.57-10.163.139.99-2.1519.781.990.0-1.000000017.810.00.02.6615.6518.220.13333.33116.671.28-68.16-51.74.07-35.8-17.94-0.17-41.67-41.671.11-71.54-56.130.0000
22Q1 (13)6.06-7.224.950000000006.91-19.9315.940.38-56.32-44.931.7829.9316.346.2025.63-7.4510.210.045.651.99-0.5-1.000000017.810.00.02.30.02.220.030.0-50.04.0210.44240.686.346.281.66-0.127.69-140.03.911.11245.130.0000
21Q4 (12)6.539.758.290000000008.6326.9144.560.8750.0141.671.37-2.8418.14.94-12.15-10.4910.2130.7364.412.00.0-0.9900000017.810.00.02.30.02.220.030.0-50.03.6431.88642.865.9717.29113.21-0.13-44.44-333.333.5131.46663.040.0000
21Q3 (11)5.954.2-1.330000000006.86.75-1.020.58-60.81-32.561.4163.95-19.895.6264.41-32.057.81-6.3563.052.0-0.5-0.9900000017.810.00.02.32.222.220.03-50.0-50.02.764.152660.05.092.62111.2-0.0925.0-125.02.675.534350.00.0000
21Q2 (10)5.7117.73-25.260000000006.376.8857.671.48114.49208.330.86-43.79-39.013.42-48.99-51.058.3418.9766.142.010.0-0.9900000017.810.00.02.250.000.060.002.65124.5804.9642.12222.08-0.12-140.0-500.02.53123.8912750.00.0000
21Q1 (9)4.85-19.57-23.0200-100.00000005.96-0.1743.270.6991.67355.561.5331.9-6.716.7021.5-13.867.0112.8859.322.01-0.5-0.9900000017.810.00.02.250.000.060.001.18140.8203.4924.64226.17-0.05-66.6779.171.13145.65570.830.000-100.0
20Q4 (8)6.030.0-20.1300-100.00000005.97-13.1-4.020.36-58.14-10.01.16-34.09-65.785.51-33.31-62.926.2129.6524.72.020.0-0.9800000-100.017.810.00.02.250.00.00.060.0-25.00.49390.0150.02.816.18108.96-0.0325.050.00.46666.67144.230.000-100.0
20Q3 (7)6.03-21.07-5.4900-100.00000006.8770.0518.860.8679.17681.821.7624.82-46.58.2718.4304.79-4.58-8.242.02-0.49-0.9800000-100.017.810.00.02.2500.00.060-25.00.10107.192.4156.49159.14-0.04-100.0-500.00.06400.0104.350.000-100.0
20Q2 (6)7.6421.2720.130-100.0-100.00000004.04-2.88-18.050.48277.78202.131.41-14.02-54.666.98-10.2405.0214.09-7.212.030.0-0.9800000-100.017.810.00.000-100.000-100.000100.01.5443.9387.8-0.0291.67-120.0-0.0291.6798.570.00-100.0-100.0
20Q1 (5)6.3-16.566.960.950.0-5.00000004.16-33.12-29.13-0.27-167.5-775.01.64-51.62-55.077.78-47.704.4-11.65-31.992.03-0.49-0.980000-100.0-100.017.810.00.00-100.0-100.00-100.0-100.00100.0100.01.07-20.15-17.05-0.24-300.0-366.67-0.2476.9275.260.131.660.37
19Q4 (4)7.5518.340.00.95-9.520.0000.0000.06.227.610.00.4263.640.03.393.040.014.8700.04.98-4.60.02.040.00.0000.01.710.00.017.810.00.02.250.00.00.080.00.0-0.9829.50.01.3444.090.0-0.06-700.00.0-1.0424.640.00.13-0.330.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。