資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)148.4529.8798.913.5733.02378.550.550.0905.51-3.7714.57-4.33181.97-1.5320.102.33142.98-19.7260.52-9.95242.1610.1317.24-1.4351.230.034.464.6823.64-9.1557.892.3115.980.4-26.73031.16-5.430.345.1
2022 (9)114.3131.2795.5126.046.9127.720.550.0941.038.4115.2365.36184.810.4619.641.89178.1115.0767.2128.78219.8923.8517.4919.1451.230.032.922.9426.0227.856.592.0115.527.14-23.64032.9511.850.3315.1
2021 (8)87.08-20.7942.25-2.693.03-39.640.550.0868.01-3.079.21-53.18167.3-1.2919.271.84154.7916.5952.19-6.13177.55-6.0514.68-11.2551.230.031.986.5320.36-12.8155.48-4.05107.82-3.03-26.02029.46-21.360.2834.97
2020 (7)109.9474.5943.42112.955.02-42.30.55-17.91895.52-8.4519.67-1.01169.496.418.9316.22132.7618.3355.610.16188.9825.7716.54-26.5551.230.030.027.123.3545.0357.82-4.11111.196.47-20.36037.461.380.212.12
2019 (6)62.972.8420.3939.858.72.720.670.0978.211.2719.87226.81159.318.9916.296.93112.19-14.6350.475.28150.267.2522.52-21.7851.230.028.032.2216.16.7660.321.08104.4313.13-23.35036.959.640.21-4.86
2018 (5)61.23-19.7714.58-54.358.47112.810.674.69879.11-6.16.08-54.46133.88-15.9315.23-10.46131.4115.2747.94-23.15140.134.2728.79186.7551.230.027.425.115.08126.7749.8-21.4492.31-3.97-16.1033.7-38.680.22135.89
2017 (4)76.3217.4231.94-63.453.98117.490.64-78.31936.243.4513.3568.35159.24-3.1917.01-6.42114.024.0962.384.68104.3449.2910.04-63.3351.230.026.093.126.650.063.397.9296.136.0-8.43054.96-6.590.09-27.98
2016 (3)65.0-11.1387.38-21.551.8334.562.95-49.31905.0-16.387.93-51.94164.49-6.9818.1811.2491.87-23.559.592.1169.89-2.827.38-3.3251.230.025.36.986.650.058.74-6.4490.69-2.570.1-99.558.84-28.820.133.68
2015 (2)73.14-1.63111.388.481.36172.05.8214.341082.3318.8516.5-7.67176.843.7716.34-12.68120.0958.9158.3647.5671.926.1228.320.7551.230.023.658.196.650.062.787.2693.086.9319.88-16.0582.660.550.122.42
2014 (1)74.35-6.09102.673.60.5-92.015.090910.68-14.2117.87-13.88170.41-13.2218.711.1575.57-23.1539.550.4657.010.928.114.7351.232.0521.8610.466.650.058.53-2.1487.050.9423.6818.5882.213.050.128.81
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)148.4526.0429.8798.91-1.613.5733.023.67378.550.550.00.0297.5919.166.663.76-60.4635.74181.975.88-1.5320.103.712.33142.98-11.72-19.7260.52-12.91-9.95242.1615.4110.1317.240.29-1.4351.230.00.034.460.04.6823.640.0-9.1557.891.122.3115.980.550.4-26.73-9.41-13.0731.16-5.06-5.430.348.345.1
23Q3 (19)117.7815.4320.07100.5318.9-5.6931.85-19.97286.530.550.00.0249.7545.33-5.969.5124.6430.27171.8648.27-18.4419.3850.91-13.08161.973.07-22.2569.491.5222.19209.8214.96-1.8817.19-0.06-1.9451.230.00.034.460.04.6823.640.0-9.1557.2519.926.69115.358.992.45-24.4323.82-29.3332.82109.44-5.610.32-4.45-2.69
23Q2 (18)102.04-8.8-13.5984.55-3.75-18.339.8168.19649.530.550.00.0171.85-7.77-21.477.63220.3552.3115.912.14-21.7912.847.46-22.78157.142.57-27.1468.45-0.4924.43182.52-9.06-9.5817.2-0.41-0.5251.230.00.034.464.684.6823.64-9.15-9.1547.7421.572.98105.847.770.52-32.07-34.92-54.4115.671.1-38.770.33-2.180.69
23Q1 (17)111.89-2.1221.6187.84-8.02-13.8714.84115.07399.660.550.00.0186.32-33.224.91-6.34-328.88-4326.67113.48-38.59-8.6511.95-39.16-18.55153.21-13.98-9.2168.792.3526.97200.71-8.7211.2817.27-1.261.4751.230.00.032.920.02.9426.020.027.839.27-30.61-18.198.21-14.98-2.07-23.77-0.55-33.2415.5-52.96-48.520.343.7920.54
22Q4 (16)114.3116.5431.2795.5-10.41126.046.9-16.26127.720.550.00.0279.025.06-1.462.77-62.0539.2184.8-12.310.4619.64-11.911.89178.11-14.5115.0767.2118.1828.78219.892.8323.8517.49-0.2319.1451.230.00.032.920.02.9426.020.027.856.595.462.0115.522.67.14-23.64-25.159.1532.95-5.2311.850.330.3115.1
22Q3 (15)98.09-16.9428.02106.63.0134.778.2455.1879.520.550.0-9.84265.5721.3625.47.345.7183.88210.7142.1844.1422.2934.0930.69208.33-3.4124.2556.873.389.13213.835.9321.517.531.399.751.230.00.032.920.02.9426.020.027.853.6615.750.88112.596.936.69-18.899.0528.6434.7735.8730.130.33-1.1327.5
22Q2 (14)118.0928.3425.83103.491.4869.435.3178.79-2.030.550.00.0218.8323.2225.535.013240.067.56148.219.2927.1416.6313.3428.87215.6827.849.7455.011.536.77201.8611.9125.7417.291.597.5951.230.00.032.922.942.9426.0227.827.846.36-3.32-5.83105.294.993.66-20.77-16.4219.7825.59-15.019.640.3317.1129.49
22Q1 (13)92.015.664.52101.98141.37215.732.97-1.98-40.950.550.00.0177.6-37.28-10.640.15-92.46-40.0124.23-25.74-3.2314.67-23.896.75168.769.039.1254.183.81-1.88180.371.59-5.8917.0215.943.9751.230.00.031.980.06.5320.360.0-12.8147.95-13.575.92100.29-6.981.67-17.8431.4420.9230.112.2132.580.28-0.920.58
21Q4 (12)87.0813.65-20.7942.25-46.59-2.693.03-33.99-39.640.55-9.840.0283.1633.714.061.99-49.87-58.71167.314.45-1.2919.2712.991.84154.79-7.6816.5952.190.15-6.13177.550.89-6.0514.68-8.14-11.2551.230.00.031.980.06.5320.360.0-12.8155.484.31-4.05107.822.17-3.03-26.021.7-27.829.4610.25-21.360.2811.1134.97
21Q3 (11)76.62-18.36-39.5779.129.525.684.59-15.31-38.140.6110.9110.91211.7721.48-18.023.9732.78-62.12146.1825.41-18.5917.0632.22-13.7167.6716.4135.952.111.15-5.55175.999.62-11.0115.98-0.56-28.0851.230.00.031.980.06.5320.360.0-12.8153.198.040.15105.533.9-0.89-26.47-2.24-5.1626.7214.48-4.370.260.4217.05
21Q2 (10)93.856.6117.0861.0889.194.525.427.7558.020.550.00.0174.33-12.28-14.962.991096.0-28.3116.56-9.2-16.012.90-6.12-12.53144.04-6.8625.9651.52-6.7-4.63160.54-16.232.5916.07-1.83-28.7751.230.00.031.986.536.5320.36-12.81-12.8149.238.7515.45101.572.975.8-25.89-14.7610.0423.342.7768.40.259.0520.24
21Q1 (9)88.03-19.934.4632.3-25.61-0.525.030.2-58.840.550.0-17.91198.74-26.9624.130.25-94.8119.05128.37-24.2610.1413.74-27.3911.52154.6516.4940.5455.22-0.688.47191.651.4116.6216.37-1.03-27.651.230.00.030.020.07.123.350.045.0345.27-21.71-25.1998.64-11.29-5.73-22.56-10.8111.2522.71-39.38-35.280.2310.9313.64
20Q4 (8)109.94-13.2974.5943.42-31.01112.955.02-32.35-42.30.550.0-17.91272.15.34-4.524.82-54.01-23.61169.49-5.66.418.93-4.2516.22132.767.618.3355.60.7810.16188.98-4.4425.7716.54-25.56-26.5551.230.00.030.020.07.123.350.045.0357.828.87-4.11111.194.426.47-20.3619.1112.8137.4634.071.380.21-3.642.12
20Q3 (7)126.7958.1763.6662.94100.45107.047.42116.333.340.550.0-17.91258.3126.0-11.1610.48151.32-1.6179.5529.39-10.3119.7734.010123.387.9-11.3555.172.1311.52197.7726.398.5222.22-1.51-22.951.230.00.030.020.07.123.350.045.0353.1124.55-1.76106.4810.928.44-25.1712.54-18.8927.94101.59-15.050.223.151.87
20Q2 (6)80.16-4.8815.0231.4-3.319.983.43-71.93-58.770.55-17.91-17.91205.028.04-2.384.171885.71114.95138.7719.06-5.314.7519.70114.353.92-20.6654.026.1110.76156.48-4.78-8.7322.56-0.22-22.0251.230.00.030.027.17.123.3545.0345.0342.64-29.53-1.7596.0-8.269.66-28.78-13.22-109.1613.86-60.5-53.240.213.06-8.13
20Q1 (5)84.2733.8330.5532.4759.24-5.9912.2240.4649.750.670.00.0160.11-43.82-16.820.21-96.67-78.57116.55-26.84-4.912.32-24.330110.04-1.92-11.8150.910.8710.72164.349.3712.2822.610.4-21.2251.230.00.028.030.02.2216.10.06.7660.510.3519.16104.640.212.17-25.42-8.87-129.4235.09-5.03-11.610.21-0.31-7.86
19Q4 (4)62.97-18.720.020.39-32.930.08.721.170.00.670.00.0284.98-1.990.06.31-40.750.0159.3-20.430.016.2800.0112.19-19.390.050.472.020.0150.26-17.550.022.52-21.860.051.230.00.028.030.00.016.10.00.060.311.540.0104.436.360.0-23.35-10.30.036.9512.340.00.21-3.880.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。