損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 412.96 | 6.78 | 299.64 | 3.46 | 39.87 | 14.4 | 1.21 | 95.16 | 3.48 | 88.11 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.71 | 22.41 | 0.74 | 4.23 | 74.2 | 17.85 | 54.88 | 8.18 | 19.31 | 58.28 | 26.03 | 34.38 | 15.75 | 5.99 | 16.11 | 8.19 | 0.00 | 0 | 336 | 0.9 | 90.4 | 24.6 |
| 2022 (9) | 386.73 | 0.45 | 289.62 | 1.87 | 34.85 | 10.78 | 0.62 | 19.23 | 1.85 | 180.3 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.58 | 0 | 0.71 | 0 | 62.96 | -8.91 | 50.73 | -7.65 | 12.2 | -13.6 | 19.37 | -5.14 | 14.86 | -9.72 | 14.89 | -9.1 | 0.00 | 0 | 333 | 0.0 | 72.55 | -5.88 |
| 2021 (8) | 385.0 | 41.54 | 284.31 | 41.02 | 31.46 | 33.47 | 0.52 | -29.73 | 0.66 | 8.2 | 0.1 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.43 | 0 | -0.11 | 0 | 69.12 | 42.69 | 54.93 | 48.9 | 14.12 | 22.89 | 20.42 | -13.95 | 16.46 | 48.69 | 16.38 | 56.0 | 0.00 | 0 | 333 | 2.15 | 77.08 | 39.81 |
| 2020 (7) | 272.01 | 9.39 | 201.61 | 7.44 | 23.57 | 16.63 | 0.74 | -17.78 | 0.61 | 29.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.15 | 87.5 | 1.6 | 29.03 | 48.44 | 15.22 | 36.89 | 13.82 | 11.49 | 19.81 | 23.73 | 4.08 | 11.07 | 13.77 | 10.50 | 13.15 | 0.00 | 0 | 326 | 1.88 | 55.13 | 16.23 |
| 2019 (6) | 248.66 | 8.63 | 187.65 | 2.46 | 20.21 | 10.98 | 0.9 | 34.33 | 0.47 | 42.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.08 | 0 | 1.24 | 72.22 | 42.04 | 48.71 | 32.41 | 85.09 | 9.59 | -10.54 | 22.80 | -39.91 | 9.73 | 82.89 | 9.28 | 85.6 | 0.00 | 0 | 320 | 0.0 | 47.43 | 42.56 |
| 2018 (5) | 228.91 | -3.05 | 183.15 | 3.0 | 18.21 | 0.0 | 0.67 | 31.37 | 0.33 | -5.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.14 | 0 | 0.72 | 227.27 | 28.27 | -29.82 | 17.51 | -37.26 | 10.72 | -13.06 | 37.94 | 23.95 | 5.32 | -37.63 | 5.00 | -39.32 | 0.00 | 0 | 320 | 0.31 | 33.27 | -26.21 |
| 2017 (4) | 236.1 | 6.98 | 177.82 | 9.07 | 18.21 | -0.33 | 0.51 | 121.74 | 0.35 | 29.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.46 | 0 | 0.22 | 0 | 40.28 | 2.83 | 27.91 | 0.76 | 12.33 | 7.87 | 30.61 | 4.9 | 8.53 | -1.39 | 8.24 | -0.84 | 0.00 | 0 | 319 | 0.31 | 45.09 | 2.18 |
| 2016 (3) | 220.7 | 5.75 | 163.04 | 3.16 | 18.27 | 0.66 | 0.23 | 228.57 | 0.27 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | -0.22 | 0 | 39.17 | 17.59 | 27.7 | 15.95 | 11.43 | 21.86 | 29.18 | 3.55 | 8.65 | 15.95 | 8.31 | 20.96 | 0.00 | 0 | 318 | 0.32 | 44.13 | 13.07 |
| 2015 (2) | 208.7 | 10.51 | 158.05 | 2.27 | 18.15 | 13.58 | 0.07 | 75.0 | 0.36 | -23.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 1.13 | 465.0 | 0.82 | 1266.67 | 33.31 | 81.23 | 23.89 | 55.23 | 9.38 | 215.82 | 28.18 | 74.6 | 7.46 | 54.13 | 6.87 | 50.66 | 0.00 | 0 | 317 | 1.28 | 39.03 | 61.55 |
| 2014 (1) | 188.85 | 11.92 | 154.54 | 7.86 | 15.98 | 4.72 | 0.04 | 33.33 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.2 | -23.08 | 0.06 | -53.85 | 18.38 | 77.93 | 15.39 | 84.09 | 2.97 | 52.31 | 16.14 | -14.33 | 4.84 | 82.64 | 4.56 | 86.12 | 0.00 | 0 | 313 | 0.64 | 24.16 | 56.38 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 128.82 | 8.48 | 44.94 | 92.31 | 11.35 | 41.99 | 12.0 | 11.32 | 38.89 | 0.33 | -8.33 | 120.0 | 0.89 | 8.54 | 43.55 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -64.29 | 217.65 | 0.77 | 13.24 | 185.19 | 25.28 | -1.79 | 63.2 | 19.86 | -1.78 | 46.14 | 5.42 | -1.81 | 185.26 | 21.45 | 0.09 | 74.82 | 5.92 | -1.99 | 45.1 | 5.68 | -2.41 | 43.43 | 16.35 | 55.71 | 7.28 | 336 | 0.3 | 0.9 | 29.99 | -0.07 | 65.33 |
| 23Q3 (19) | 118.75 | 29.36 | 20.16 | 82.9 | 24.57 | 13.04 | 10.78 | 18.98 | 13.35 | 0.36 | 20.0 | 80.0 | 0.82 | -14.58 | 49.09 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | 1500.0 | 24.44 | 0.68 | 319.35 | 112.5 | 25.74 | 62.09 | 57.91 | 20.22 | 102.2 | 54.71 | 5.52 | -6.12 | 70.9 | 21.43 | -42.1 | 8.23 | 6.04 | 101.33 | 53.69 | 5.82 | 89.58 | 53.56 | 10.50 | 135.96 | -5.91 | 335 | 0.6 | 0.6 | 30.01 | 52.8 | 60.22 |
| 23Q2 (18) | 91.8 | 24.75 | -8.04 | 66.55 | 15.0 | -13.41 | 9.06 | 12.83 | 7.47 | 0.3 | 42.86 | 87.5 | 0.96 | 20.0 | 146.15 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | -157.14 | -0.31 | 22.5 | -416.67 | 15.88 | 117.83 | 9.67 | 10.0 | 108.33 | -7.66 | 5.88 | 136.14 | 61.54 | 37.01 | 8.22 | 47.22 | 3.00 | 108.33 | -7.69 | 3.07 | 98.06 | -5.25 | 4.45 | 209.03 | -38.45 | 333 | 0.0 | 0.0 | 19.64 | 82.53 | 17.39 |
| 23Q1 (17) | 73.59 | -17.2 | -25.8 | 57.87 | -10.98 | -22.23 | 8.03 | -7.06 | -2.9 | 0.21 | 40.0 | 90.91 | 0.8 | 29.03 | 175.86 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.02 | 88.24 | -108.7 | -0.4 | -248.15 | -335.29 | 7.29 | -52.94 | -56.29 | 4.8 | -64.68 | -63.75 | 2.49 | 31.05 | -27.41 | 34.20 | 178.73 | 66.42 | 1.44 | -64.71 | -63.82 | 1.55 | -60.86 | -60.15 | 1.44 | -90.55 | -63.82 | 333 | 0.0 | 0.0 | 10.76 | -40.68 | -43.22 |
| 22Q4 (16) | 88.88 | -10.07 | -12.54 | 65.01 | -11.36 | -12.2 | 8.64 | -9.15 | -5.57 | 0.15 | -25.0 | 66.67 | 0.62 | 12.73 | 129.63 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -137.78 | -54.55 | 0.27 | -15.62 | 250.0 | 15.49 | -4.97 | -15.12 | 13.59 | 3.98 | -8.79 | 1.9 | -41.18 | -42.94 | 12.27 | -38.03 | -32.84 | 4.08 | 3.82 | -8.72 | 3.96 | 4.49 | -11.8 | 15.24 | 36.56 | -7.64 | 333 | 0.0 | 0.0 | 18.14 | -3.15 | -11.08 |
| 22Q3 (15) | 98.83 | -1.0 | -8.29 | 73.34 | -4.58 | -4.74 | 9.51 | 12.81 | 14.86 | 0.2 | 25.0 | 66.67 | 0.55 | 41.03 | 205.56 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.45 | 542.86 | 1000.0 | 0.32 | 633.33 | 113.33 | 16.3 | 12.57 | -28.0 | 13.07 | 20.68 | -27.02 | 3.23 | -11.26 | -31.42 | 19.80 | -21.24 | -4.9 | 3.93 | 20.92 | -26.95 | 3.79 | 16.98 | -28.36 | 11.16 | 54.36 | -7.23 | 333 | 0.0 | 0.0 | 18.73 | 11.95 | -24.08 |
| 22Q2 (14) | 99.83 | 0.66 | 4.45 | 76.86 | 3.29 | 6.57 | 8.43 | 1.93 | 12.55 | 0.16 | 45.45 | 0.0 | 0.39 | 34.48 | 200.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -69.57 | 141.18 | -0.06 | -135.29 | -400.0 | 14.48 | -13.19 | -9.39 | 10.83 | -18.2 | -13.29 | 3.64 | 6.12 | 4.9 | 25.14 | 22.34 | 15.69 | 3.25 | -18.34 | -13.33 | 3.24 | -16.71 | -12.67 | 7.23 | 81.66 | 8.72 | 333 | 0.0 | 0.0 | 16.73 | -11.72 | -6.59 |
| 22Q1 (13) | 99.18 | -2.4 | 23.91 | 74.41 | 0.5 | 21.64 | 8.27 | -9.62 | 26.45 | 0.11 | 22.22 | -21.43 | 0.29 | 7.41 | 222.22 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 309.09 | 330.0 | 0.17 | 194.44 | 288.89 | 16.68 | -8.6 | 36.27 | 13.24 | -11.14 | 37.49 | 3.43 | 3.0 | 31.92 | 20.55 | 12.48 | -3.11 | 3.98 | -10.96 | 37.72 | 3.89 | -13.36 | 34.6 | 3.98 | -75.88 | 37.72 | 333 | 0.0 | 0.0 | 18.95 | -7.11 | 34.49 |
| 21Q4 (12) | 101.62 | -5.7 | 35.19 | 74.04 | -3.83 | 31.25 | 9.15 | 10.51 | 35.96 | 0.09 | -25.0 | -40.0 | 0.27 | 50.0 | 145.45 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.11 | -120.0 | -283.33 | -0.18 | -220.0 | -121.43 | 18.25 | -19.39 | 41.8 | 14.9 | -16.81 | 52.66 | 3.33 | -29.3 | 7.42 | 18.27 | -12.25 | -24.19 | 4.47 | -16.91 | 49.0 | 4.49 | -15.12 | 69.43 | 16.50 | 37.16 | 45.63 | 333 | 0.0 | 2.15 | 20.4 | -17.31 | 39.73 |
| 21Q3 (11) | 107.76 | 12.74 | 44.18 | 76.99 | 6.75 | 42.15 | 8.28 | 10.55 | 30.39 | 0.12 | -25.0 | 0.0 | 0.18 | 38.46 | 28.57 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | 70.59 | -225.0 | 0.15 | 650.0 | 7.14 | 22.64 | 41.68 | 57.55 | 17.91 | 43.39 | 59.63 | 4.71 | 35.73 | 50.0 | 20.82 | -4.19 | -4.63 | 5.38 | 43.47 | 58.24 | 5.29 | 42.59 | 60.3 | 12.03 | 80.9 | 43.21 | 333 | 0.0 | 0.91 | 24.67 | 37.74 | 53.8 |
| 21Q2 (10) | 95.58 | 19.42 | 51.69 | 72.12 | 17.9 | 55.94 | 7.49 | 14.53 | 31.63 | 0.16 | 14.29 | -27.27 | 0.13 | 44.44 | -13.33 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -70.0 | 0 | 0.02 | 122.22 | -96.61 | 15.98 | 30.56 | 37.17 | 12.49 | 29.7 | 45.4 | 3.47 | 33.46 | 13.77 | 21.73 | 2.45 | -16.87 | 3.75 | 29.76 | 39.41 | 3.71 | 28.37 | 55.88 | 6.65 | 130.1 | 33.53 | 333 | 0.0 | 4.06 | 17.91 | 27.11 | 34.76 |
| 21Q1 (9) | 80.04 | 6.48 | 35.45 | 61.17 | 8.44 | 36.6 | 6.54 | -2.82 | 36.53 | 0.14 | -6.67 | -44.0 | 0.09 | -18.18 | -57.14 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -266.67 | -300.0 | -0.09 | -110.71 | -550.0 | 12.24 | -4.9 | 28.3 | 9.63 | -1.33 | 31.56 | 2.6 | -16.13 | 17.65 | 21.21 | -11.99 | -8.34 | 2.89 | -3.67 | 26.2 | 2.89 | 9.06 | 33.18 | 2.89 | -74.49 | 26.2 | 333 | 2.15 | 4.06 | 14.09 | -3.49 | 25.8 |
| 20Q4 (8) | 75.17 | 0.58 | 10.87 | 56.41 | 4.15 | 11.5 | 6.73 | 5.98 | 19.96 | 0.15 | 25.0 | -16.67 | 0.11 | -21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 700.0 | 0.84 | 500.0 | 300.0 | 12.87 | -10.44 | 8.88 | 9.76 | -13.01 | -14.08 | 3.1 | -1.27 | 588.89 | 24.10 | 10.4 | 532.55 | 3.00 | -11.76 | -15.49 | 2.65 | -19.7 | -20.18 | 11.33 | 34.88 | 11.74 | 326 | -1.21 | 1.88 | 14.6 | -8.98 | 10.69 |
| 20Q3 (7) | 74.74 | 18.62 | 7.15 | 54.16 | 17.1 | 5.12 | 6.35 | 11.6 | 22.12 | 0.12 | -45.45 | -55.56 | 0.14 | -6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 33.33 | 0.14 | -76.27 | -75.44 | 14.37 | 23.35 | 5.66 | 11.22 | 30.62 | 17.0 | 3.14 | 2.95 | -21.3 | 21.83 | -16.49 | -25.67 | 3.40 | 26.39 | 13.33 | 3.30 | 38.66 | 23.13 | 8.40 | 68.67 | 27.47 | 330 | 3.12 | 3.12 | 16.04 | 20.69 | 7.43 |
| 20Q2 (6) | 63.01 | 6.63 | 4.36 | 46.25 | 3.28 | 1.49 | 5.69 | 18.79 | 9.85 | 0.22 | -12.0 | -8.33 | 0.15 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.59 | 2850.0 | 210.53 | 11.65 | 22.12 | 18.51 | 8.59 | 17.35 | 28.02 | 3.05 | 38.01 | -1.93 | 26.14 | 12.96 | -17.36 | 2.69 | 17.47 | 28.1 | 2.38 | 9.68 | 22.68 | 4.98 | 117.47 | 38.72 | 320 | 0.0 | 0.0 | 13.29 | 18.66 | 18.87 |
| 20Q1 (5) | 59.09 | -12.85 | 16.5 | 44.78 | -11.48 | 12.01 | 4.79 | -14.62 | 13.51 | 0.25 | 38.89 | 19.05 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 25.0 | 0.02 | -90.48 | -92.59 | 9.54 | -19.29 | 40.5 | 7.32 | -35.56 | 54.11 | 2.21 | 391.11 | 8.87 | 23.14 | 507.35 | -22.66 | 2.29 | -35.49 | 53.69 | 2.17 | -34.64 | 63.16 | 2.29 | -77.42 | 53.69 | 320 | 0.0 | 0.0 | 11.2 | -15.09 | 37.76 |
| 19Q4 (4) | 67.8 | -2.8 | 0.0 | 50.59 | -1.81 | 0.0 | 5.61 | 7.88 | 0.0 | 0.18 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -133.33 | 0.0 | 0.21 | -63.16 | 0.0 | 11.82 | -13.09 | 0.0 | 11.36 | 18.46 | 0.0 | 0.45 | -88.72 | 0.0 | 3.81 | -87.03 | 0.0 | 3.55 | 18.33 | 0.0 | 3.32 | 23.88 | 0.0 | 10.14 | 53.87 | 0.0 | 320 | 0.0 | 0.0 | 13.19 | -11.65 | 0.0 |
| 19Q3 (3) | 69.75 | 15.52 | 0.0 | 51.52 | 13.06 | 0.0 | 5.2 | 0.39 | 0.0 | 0.27 | 12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0.57 | 200.0 | 0.0 | 13.6 | 38.35 | 0.0 | 9.59 | 42.92 | 0.0 | 3.99 | 28.3 | 0.0 | 29.37 | -7.15 | 0.0 | 3.00 | 42.86 | 0.0 | 2.68 | 38.14 | 0.0 | 6.59 | 83.57 | 0.0 | 320 | 0.0 | 0.0 | 14.93 | 33.54 | 0.0 |
| 19Q2 (2) | 60.38 | 19.05 | 0.0 | 45.57 | 13.98 | 0.0 | 5.18 | 22.75 | 0.0 | 0.24 | 14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0.19 | -29.63 | 0.0 | 9.83 | 44.77 | 0.0 | 6.71 | 41.26 | 0.0 | 3.11 | 53.2 | 0.0 | 31.63 | 5.72 | 0.0 | 2.10 | 40.94 | 0.0 | 1.94 | 45.86 | 0.0 | 3.59 | 140.94 | 0.0 | 320 | 0.0 | 0.0 | 11.18 | 37.52 | 0.0 |
| 19Q1 (1) | 50.72 | 0.0 | 0.0 | 39.98 | 0.0 | 0.0 | 4.22 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 6.79 | 0.0 | 0.0 | 4.75 | 0.0 | 0.0 | 2.03 | 0.0 | 0.0 | 29.92 | 0.0 | 0.0 | 1.49 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 1.49 | 0.0 | 0.0 | 320 | 0.0 | 0.0 | 8.13 | 0.0 | 0.0 |
