智邦 2345 - 股息配發率

現金殖利率: 2.34%、總殖利率: 2.34%、5年平均現金配發率: 65.95%
要留意資產負債表的未分配盈餘和配息能力, 如果為負值, 可能會無法發放股利
股利有2個稅要支出, 分別是綜合所得稅和健保補充保費(單筆股利達2萬元以上, 課2.11%)

	EPS YoY		現金股利 YoY		現金配發率 YoY		全部配發率 YoY
2023 (10)	15.86	9.76	10.00	33.33	63.05	21.48	63.05	21.48
2022 (9)	14.45	72.85	7.50	25.0	51.90	-27.68	51.90	-27.68
2021 (8)	8.36	-6.9	6.00	-7.69	71.77	-0.85	71.77	-0.85
2020 (7)	8.98	2.51	6.50	5.01	72.38	2.44	72.38	2.44
2019 (6)	8.76	67.5	6.19	54.75	70.66	-7.61	70.66	-7.61
2018 (5)	5.23	15.2	4.00	-3.15	76.48	-15.93	76.48	-15.93
2017 (4)	4.54	34.72	4.13	33.23	90.97	-1.11	90.97	-1.11
2016 (3)	3.37	56.74	3.10	58.16	91.99	0.91	91.99	0.91

每股盈餘-近20季

	EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY
23Q4 (20)	4.04	-5.61	-3.81	4.93	32.17	4.89	15.99	33.81	9.22
23Q3 (19)	4.28	6.47	-2.95	3.73	17.3	15.12	11.95	55.8	14.46
23Q2 (18)	4.02	10.14	8.06	3.18	-14.75	-5.92	7.67	110.14	27.41
23Q1 (17)	3.65	-13.1	58.01	3.73	-20.64	72.69	3.65	-75.07	58.01
22Q4 (16)	4.20	-4.76	53.28	4.70	45.06	79.39	14.64	40.23	73.46
22Q3 (15)	4.41	18.55	125.0	3.24	-4.14	69.63	10.44	73.42	83.16
22Q2 (14)	3.72	61.04	116.28	3.38	56.48	101.19	6.02	160.61	60.96
22Q1 (13)	2.31	-15.69	14.36	2.16	-17.56	26.32	2.31	-72.63	14.36
21Q4 (12)	2.74	39.8	11.84	2.62	37.17	-5.76	8.44	48.07	-6.95
21Q3 (11)	1.96	13.95	-27.14	1.91	13.69	-36.75	5.70	52.41	-13.9
21Q2 (10)	1.72	-14.85	-16.91	1.68	-1.75	-18.05	3.74	85.15	-4.83
21Q1 (9)	2.02	-17.55	8.6	1.71	-38.49	11.04	2.02	-77.73	8.6
20Q4 (8)	2.45	-8.92	26.29	2.78	-7.95	29.3	9.07	37.01	1.8
20Q3 (7)	2.69	29.95	-13.78	3.02	47.32	4.14	6.62	68.45	-5.02
20Q2 (6)	2.07	11.29	-16.87	2.05	33.12	-10.87	3.93	111.29	2.08
20Q1 (5)	1.86	-4.12	35.77	1.54	-28.37	13.24	1.86	-79.12	35.77
19Q4 (4)	1.94	-37.82	0.0	2.15	-25.86	0.0	8.91	27.83	0.0
19Q3 (3)	3.12	25.3	0.0	2.90	26.09	0.0	6.97	81.04	0.0
19Q2 (2)	2.49	81.75	0.0	2.30	69.12	0.0	3.85	181.02	0.0
19Q1 (1)	1.37	0.0	0.0	1.36	0.0	0.0	1.37	0.0	0.0

年/月	營收	月增率(%)	去年同期年增率(%)	累計營收	累計營收年增率(%)	近三月累計營收	存貨銷售比	備註(年增率變動50%需說明原因)
2024/3	76.18	42.53	4.29	188.48	-4.25	188.48	N/A	-
2024/2	53.45	-9.18	-12.55	112.3	-9.3	191.57	N/A	-
2024/1	58.85	-25.76	-6.13	58.85	-6.13	206.63	N/A	-
2023/12	79.28	15.72	-9.6	841.88	9.04	219.56	0.62	-
2023/11	68.5	-4.57	0.48	762.61	11.43	215.44	0.63	-
2023/10	71.78	-4.48	8.58	694.11	12.64	220.95	0.61	-
2023/9	75.15	1.53	2.26	622.32	13.13	224.27	0.63	-
2023/8	74.01	-1.45	15.79	547.17	14.81	222.36	0.64	-
2023/7	75.1	2.53	9.78	473.16	14.65	213.08	0.67	-
2023/6	73.24	13.15	5.93	398.05	15.62	201.2	0.64	-
2023/5	64.73	2.37	5.14	324.81	18.06	201.0	0.64	-
2023/4	63.22	-13.44	12.38	260.08	21.78	197.39	0.66	-
2023/3	73.04	19.51	8.21	196.86	25.15	196.86	0.66	-
2023/2	61.12	-2.51	64.25	123.81	37.87	211.52	0.61	客戶需求增加
2023/1	62.7	-28.51	19.21	62.7	19.21	218.57	0.59	-
2022/12	87.7	28.64	30.52	772.05	29.54	221.98	0.58	-
2022/11	68.17	3.12	27.31	684.35	29.41	207.76	0.62	-
2022/10	66.11	-10.03	30.4	616.18	29.65	203.51	0.63	-
2022/9	73.49	14.96	42.56	550.07	29.56	205.81	0.6	-
2022/8	63.92	-6.56	15.74	476.59	27.76	201.47	0.62	-
2022/7	68.41	-1.05	51.1	412.67	29.85	199.11	0.62	客戶需求增加
2022/6	69.14	12.31	53.06	344.26	26.32	186.96	0.76	客戶需求增加
2022/5	61.56	9.42	25.34	275.12	21.01	185.32	0.76	-
2022/4	56.26	-16.64	21.65	213.56	19.82	160.97	0.88	-
2022/3	67.5	81.39	30.04	157.3	19.17	157.3	0.92	-
2022/2	37.21	-29.24	2.43	89.8	12.13	156.99	0.93	-
2022/1	52.59	-21.73	20.18	52.59	20.18	173.33	0.84	-
2021/12	67.19	25.48	6.03	595.99	9.44	171.43	0.77	-
2021/11	53.55	5.62	7.27	528.8	9.89	155.79	0.85	-
2021/10	50.7	-1.64	15.74	475.25	10.19	157.46	0.84	-
2021/9	51.54	-6.65	-4.4	424.55	9.56	152.04	0.81	-
2021/8	55.22	21.97	13.1	373.01	11.82	145.67	0.85	-
2021/7	45.27	0.22	9.76	317.79	11.6	139.56	0.89	-
2021/6	45.17	-8.02	-5.7	272.51	11.91	140.53	0.86	-
2021/5	49.11	6.2	30.49	227.34	16.22	147.26	0.82	-
2021/4	46.25	-10.9	13.56	178.23	12.83	134.47	0.9	-
2021/3	51.9	42.89	11.58	131.98	12.57	131.98	0.76	-
2021/2	36.32	-16.98	6.89	80.08	13.22	143.44	0.7	-
2021/1	43.76	-30.94	19.07	43.76	19.07	157.03	0.64	-
2020/12	63.36	26.94	23.59	544.57	-1.7	157.08	0.52	-
2020/11	49.91	13.96	17.07	481.2	-4.28	147.63	0.55	-
2020/10	43.8	-18.76	-5.64	431.29	-6.26	146.54	0.56	-
2020/9	53.92	10.43	-9.49	387.49	-6.33	143.99	0.6	-
2020/8	48.82	18.37	-17.5	333.57	-5.8	137.97	0.63	-
2020/7	41.24	-13.9	-9.66	284.75	-3.45	126.79	0.68	-
2020/6	47.91	27.28	9.01	243.5	-2.31	126.26	0.86	-
2020/5	37.64	-7.57	-22.09	195.6	-4.73	124.87	0.87	-
2020/4	40.72	-12.46	-10.17	157.96	0.6	121.22	0.9	-
2020/3	46.52	36.89	6.68	117.24	5.43	117.24	0.83	-
2020/2	33.98	-7.52	17.85	70.73	4.63	122.0	0.8	-
2020/1	36.75	-28.32	-5.19	36.75	-5.19	130.65	0.74	-
2019/12	51.27	20.25	3.77	554.01	28.56	140.32	0.62	-
2019/11	42.63	-8.15	6.4	502.74	31.77	148.63	0.59	-
2019/10	46.42	-22.08	13.78	460.11	34.75	165.18	0.53	-
2019/9	59.57	0.66	55.61	413.69	37.59	164.42	0.54	本月增加55.61%：客戶需求增加。
2019/8	59.18	29.62	37.01	354.12	34.96	148.79	0.59	-
2019/7	45.66	3.89	46.61	294.93	34.56	137.92	0.64	-
2019/6	43.95	-9.03	22.03	249.28	32.56	137.59	0.7	-
2019/5	48.31	6.57	34.24	205.33	35.06	0.0	N/A	-
2019/4	45.33	3.96	81.34	157.02	35.31	0.0	N/A	本月增加81.34%：客戶需求增加。