資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)40.9851.05001.22000159.41-6.665.68421.131.33-9.5819.65-3.1333.03-18.830.54-96.35.2907.8551.8460.280.521.440.76.930.05.47264.6733.8413.86-16.150-10.6800.22218.17
2022 (9)27.1323.6000000170.7810.01.09-54.3934.650.2620.29-8.8640.6921.5414.580.76005.179.5359.980.021.290.96.9367.81.5-49.8329.725.32-14.030-12.5300.0716.93
2021 (8)21.95-64.69000000155.252.282.39-80.7334.5612.7922.2610.2833.4837.0414.473610.26004.72-7.6359.98-8.0121.12.784.13100.492.99-47.1728.22-0.11-18.660-15.6700.0618.1
2020 (7)62.1697.9000000151.79-10.6912.4030.64-15.2420.19-5.124.43-13.890.39-98.12005.11-12.865.20.020.530.02.060.05.66028.2560.51-16.090-10.4300.05-2.69
2019 (6)31.41-29.02003.01-22.0200169.96-12.31-5.08036.15-15.5221.27-3.6528.37-8.8420.7-7.92005.86-5.7965.20.020.53-2.612.060-4.99017.6-24.27-14.050-19.0400.0517.04
2018 (5)44.2519.49.5-24.03.86-3.0200193.830.351.06042.791.9122.081.5531.12-2.4522.48-8.24006.223.1565.20.021.080.0002.16023.2422.06-13.150-10.9900.040.48
2017 (4)37.06-14.0912.5-2.343.98-69.2700193.16-15.73-1.93041.99-9.9721.746.8431.93.024.5-22.44006.03-10.2765.20.021.08-8.1900-2.04019.04-9.68-9.930-11.9700.04-0.56
2016 (3)43.1410.1412.8-11.612.95000229.22-13.87-9.54046.64-6.2520.358.8530.97-32.0231.59-1.5006.72-6.1565.2-3.6922.960.06.7822.38-8.67021.08-34.31-7.690-16.3600.0416.08
2015 (2)39.178.4114.48-42.40000266.14-12.18-18.71049.75-25.1418.69-14.7645.56-31.6232.07-13.6512.7607.165.1467.74.5122.960.265.54-15.033.58-84.632.09-39.06-6.780-3.200.0432.34
2014 (1)36.133.4425.1402.1175.8300303.06-0.820.62-90.4366.46-1.3921.93-0.5766.6310.2137.14-3.83006.8145.8264.780.0322.92.886.52-19.923.24-26.252.66-14.91-5.54017.7-29.110.0354.27
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)40.981.6151.050001.220.0000037.1-2.98-16.080.2886.67-90.1431.33-8.28-9.5819.65-4.19-3.1333.03-21.62-18.830.5422.73-96.35.29-5.3707.85-11.151.8460.280.00.521.440.00.76.930.00.05.474.39264.6733.840.6813.86-16.15-11.0-15.11-10.68-14.7214.760.220.67218.17
23Q3 (19)40.335.0333.0600-100.01.220.0000038.24-7.88-14.740.15-96.1650.034.16-14.02-7.8320.51-10.61-6.1342.14-10.344.440.44-4.35-96.955.59-21.4908.831.4968.8360.280.50.521.440.00.76.930.00.05.242.95397.7333.610.4226.97-14.552.61-25.22-9.315.4830.420.22-0.93221.12
23Q2 (18)38.460.2750.710001.220000041.51-2.47-0.143.85176.9812733.3339.7311.2314.9922.9511.269.1347.012.5521.070.46-96.86-96.777.12008.769.9275.0559.980.00.021.440.70.76.930.00.05.0976.12387.5733.477.5926.49-14.941.32-9.53-9.8519.5936.080.22204.8241.34
23Q1 (17)23.96-11.685.9200000000042.56-3.736.01.39-51.06177.2235.723.094.7220.621.65-5.4141.762.6339.7614.650.482.380005.12-0.976.2259.980.00.021.290.00.96.930.067.82.8992.67140.8331.114.6817.71-15.14-7.9116.54-12.252.2327.690.074.6715.11
22Q4 (16)27.13-10.4923.60-100.0000000044.21-1.432.792.8414100.0-33.1834.65-6.50.2620.29-7.16-8.8540.690.8421.5414.581.110.760005.17-1.159.5359.980.00.021.290.00.96.930.067.81.5185.23-49.8329.7212.285.32-14.03-20.7424.81-12.536.3520.040.071.616.93
22Q3 (15)30.3118.96-5.691.80000000044.857.8913.310.02-33.33107.4137.067.2612.5821.853.932.140.353.9415.7814.421.2635.150005.235.2310.1159.980.00.021.290.00.96.930.067.8-1.760.56-30.3726.470.0410.85-11.6214.8134.87-13.3813.1730.280.075.3113.43
22Q2 (14)25.4812.64-41.0900000000041.573.5423.390.03101.67101.3734.551.2916.2921.03-3.5710.2938.8229.9222.0814.24-0.4922.440004.973.112.4759.980.0-8.0121.290.93.76.9367.8236.41-1.77-247.5-150.1426.460.111.3-13.6424.8120.56-15.419.03-12.980.062.7820.75
22Q1 (13)22.623.05-53.5800000000040.15-6.653.0-1.8-142.35-395.0834.11-1.39.4321.81-2.047.7729.88-10.7518.2914.31-1.1115.590004.822.12-3.659.980.0-8.0121.10.02.784.130.0100.491.2-59.87-79.0226.43-6.34-6.64-18.142.79-14.52-16.94-8.1-67.390.066.3220.5
21Q4 (12)21.95-31.71-64.6900000000043.018.673.514.251674.07-57.0734.564.9812.7922.263.9910.2833.48-3.9337.0414.4735.613610.260004.72-0.63-7.6359.980.0-8.0121.10.02.784.130.0100.492.99321.48-47.1728.2218.17-0.11-18.66-4.6-15.97-15.6718.34-50.240.06-1.4418.1
21Q3 (11)32.14-25.69-10.800000000039.5817.48-4.88-0.2787.67-108.9132.9210.81.5721.4012.272.2434.859.5955.7210.67-8.25-31.560004.75-2.06-10.5559.98-8.01-8.0121.12.782.784.13100.49100.49-1.35-138.2465.3823.88-8.5827.77-17.84-3.9-4.63-19.19-40.698.40.0612.18.44
21Q2 (10)43.25-11.2528.8700000000033.69-13.575.55-2.19-459.02-4280.029.71-4.68-0.9719.07-5.77-0.831.825.8934.8611.63-6.06-28.910004.85-3.0-11.9865.20.00.020.530.00.02.060.00.03.53-38.29151.4626.12-7.7466.05-17.17-8.4-14.77-13.64-34.7837.490.052.57-0.19
21Q1 (9)48.73-21.6170.500000-100.000038.98-6.196.150.61-93.84227.0831.171.73-5.5520.230.240.9625.263.429.9412.383074.36-32.830005.0-2.15-12.4365.20.00.020.530.00.02.060.00.05.721.06183.9928.310.2179.52-15.841.559.74-10.122.9758.460.054.2-1.56
20Q4 (8)62.1672.5297.900000-100.000041.55-0.14-6.759.9226.733100.030.64-5.46-15.2420.18-3.59-5.124.439.16-13.890.39-97.5-98.120005.11-3.77-12.865.20.00.020.530.00.02.060.00.05.66245.13213.4328.2551.1560.51-16.095.63-14.52-10.4350.2145.220.05-9.49-2.69
20Q3 (7)36.037.366.9500000000041.6130.36-3.013.036160.0504.032.418.03-11.5720.948.93022.38-5.09-31.8915.59-4.71-24.470005.31-3.63-11.565.20.00.020.530.00.02.060.00.0-3.943.1518.4118.6918.824.94-17.05-13.97-34.68-20.953.99-20.130.053.189.67
20Q2 (6)33.5617.42-13.300-100.00-100.0-100.000031.92-13.07-21.17-0.0589.5897.8430.0-9.09-20.2319.22-4.1023.5821.3-26.4316.36-11.23-24.610005.51-3.5-9.3865.20.00.020.530.00.02.060.00.0-6.86-0.73-69.815.73-0.25-15.2-14.9614.76-26.99-21.8210.43-37.930.051.166.93
20Q1 (5)28.58-9.01-24.4500-100.02.98-1.0-23.200036.72-17.59-12.59-0.48-45.4571.4333.0-8.71-12.9120.04-5.78019.44-31.48-35.0318.43-10.97-19.20005.71-2.56-7.4665.20.00.020.530.0-2.612.060.00-6.81-36.47-1647.7315.77-10.4-26.72-17.55-24.91-43.85-24.36-27.94-107.140.053.013.38
19Q4 (4)31.41-6.770.0000.03.0100.0000.044.563.870.0-0.3356.00.036.15-1.360.021.2700.028.37-13.660.020.70.290.0000.05.86-2.330.065.20.00.020.530.00.02.060.00.0-4.99-4.390.017.6-1.180.0-14.05-10.980.0-19.04-9.170.00.052.010.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。