損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 23.24 | -10.3 | 18.28 | -8.55 | 1.78 | -9.64 | 0.16 | 77.78 | 0.15 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0.19 | 216.67 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0.15 | -77.61 | 3.32 | -27.98 | 2.67 | -27.84 | 0.65 | -28.57 | 19.64 | -0.46 | 4.26 | -29.35 | 4.85 | -16.81 | 0.00 | 0 | 52 | -1.89 | 4.34 | -21.38 |
| 2022 (9) | 25.91 | -9.37 | 19.99 | -12.71 | 1.97 | -10.45 | 0.09 | 50.0 | 0.1 | 25.0 | 0 | 0 | 0.01 | 0.0 | 0.06 | 20.0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0.58 | 0 | 0.67 | 0 | 4.61 | 34.4 | 3.7 | 34.06 | 0.91 | 35.82 | 19.73 | 0.97 | 6.03 | 18.7 | 5.83 | 7.56 | 0.00 | 0 | 53 | 3.92 | 5.52 | 25.74 |
| 2021 (8) | 28.59 | 26.84 | 22.9 | 21.74 | 2.2 | 29.41 | 0.06 | 0.0 | 0.08 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 25.0 | 0.11 | 83.33 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.06 | 0 | 3.43 | 81.48 | 2.76 | 81.58 | 0.67 | 81.08 | 19.54 | -0.41 | 5.08 | 62.82 | 5.42 | 70.98 | 0.00 | 0 | 51 | 24.39 | 4.39 | 54.58 |
| 2020 (7) | 22.54 | 24.05 | 18.81 | 27.61 | 1.7 | -0.58 | 0.06 | 500.0 | 0.08 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | -0.23 | 0 | -0.13 | 0 | 1.89 | 9.25 | 1.52 | 9.35 | 0.37 | 8.82 | 19.62 | -0.71 | 3.12 | -24.64 | 3.17 | 20.53 | 0.00 | 0 | 41 | 24.24 | 2.84 | 15.45 |
| 2019 (6) | 18.17 | 29.79 | 14.74 | 25.98 | 1.71 | 27.61 | 0.01 | 0 | 0.04 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0.04 | -33.33 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.02 | -89.47 | 1.73 | 50.43 | 1.39 | 47.87 | 0.34 | 61.9 | 19.76 | 5.89 | 4.14 | 45.26 | 2.63 | 82.64 | 0.00 | 0 | 33 | 0.0 | 2.46 | 40.57 |
| 2018 (5) | 14.0 | 28.79 | 11.7 | 23.94 | 1.34 | 4.69 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0 | 0.06 | 20.0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.19 | -24.0 | 1.15 | 187.5 | 0.94 | 147.37 | 0.21 | 950.0 | 18.66 | 233.81 | 2.85 | 137.5 | 1.44 | 476.0 | 0.00 | 0 | 33 | 3.12 | 1.75 | 65.09 |
| 2017 (4) | 10.87 | -2.77 | 9.44 | 2.39 | 1.28 | -3.76 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.04 | 33.33 | 0 | 0 | 0.33 | -8.33 | -0.14 | 0 | 0.25 | -35.9 | 0.4 | -60.78 | 0.38 | -57.3 | 0.02 | -84.62 | 5.59 | -56.05 | 1.20 | -60.26 | 0.25 | -73.96 | 0.00 | 0 | 32 | 10.34 | 1.06 | -34.57 |
| 2016 (3) | 11.18 | -3.2 | 9.22 | -5.53 | 1.33 | 2.31 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 0.0 | 0.03 | -57.14 | 0 | 0 | 0.36 | 0 | -0.02 | 0 | 0.39 | 160.0 | 1.02 | 56.92 | 0.89 | 64.81 | 0.13 | 18.18 | 12.72 | -22.67 | 3.02 | 63.24 | 0.96 | 28.0 | 0.00 | 0 | 29 | 0.0 | 1.62 | 31.71 |
| 2015 (2) | 11.55 | 13.46 | 9.76 | 13.23 | 1.3 | 17.12 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 300.0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 0.15 | 36.36 | 0.65 | 18.18 | 0.54 | 20.0 | 0.11 | 10.0 | 16.45 | -12.17 | 1.85 | 20.92 | 0.75 | 15.38 | 0.00 | 0 | 29 | 0.0 | 1.23 | 25.51 |
| 2014 (1) | 10.18 | -10.78 | 8.62 | -7.31 | 1.11 | -7.5 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0.04 | -33.33 | -0.09 | 0 | 0 | 0 | 0.1 | 25.0 | 0.11 | 266.67 | 0.55 | -41.49 | 0.45 | -42.31 | 0.1 | -33.33 | 18.73 | 14.91 | 1.53 | -41.38 | 0.65 | -54.86 | 0.00 | 0 | 29 | -3.33 | 0.98 | -28.99 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 6.26 | 23.23 | -8.35 | 4.87 | 23.6 | -6.53 | 0.53 | 43.24 | -5.36 | 0.04 | 0.0 | 0.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 366.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | -423.08 | -200.0 | -0.27 | -242.11 | -350.0 | 0.59 | -38.54 | -40.4 | 0.48 | -37.66 | -40.74 | 0.1 | -47.37 | -44.44 | 17.46 | -12.83 | -5.62 | 0.93 | -36.3 | -38.82 | 1.44 | 28.57 | -13.77 | 5.12 | 21.62 | -26.33 | 52 | 0.0 | -1.89 | 0.85 | -30.33 | -30.89 |
| 23Q3 (19) | 5.08 | -1.74 | -21.0 | 3.94 | -6.64 | -19.43 | 0.37 | -13.95 | -17.78 | 0.04 | -20.0 | 100.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 100.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.0 | -62.86 | 0.19 | 5.56 | -40.62 | 0.96 | 37.14 | -32.39 | 0.77 | 37.5 | -32.46 | 0.19 | 35.71 | -34.48 | 20.03 | -0.99 | -0.45 | 1.46 | 35.19 | -31.78 | 1.12 | 53.42 | -29.11 | 4.21 | 53.09 | -21.46 | 52 | 0.0 | -1.89 | 1.22 | 28.42 | -26.06 |
| 23Q2 (18) | 5.17 | -23.18 | -15.8 | 4.22 | -19.62 | -10.59 | 0.43 | -6.52 | -8.51 | 0.05 | 25.0 | 150.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 533.33 | -31.58 | 0.18 | 260.0 | -14.29 | 0.7 | -35.19 | -40.17 | 0.56 | -34.88 | -39.78 | 0.14 | -36.36 | -39.13 | 20.23 | 0.75 | 0.85 | 1.08 | -35.71 | -37.21 | 0.73 | -53.21 | -47.1 | 2.75 | 63.69 | -14.86 | 52 | 1.96 | -3.7 | 0.95 | -28.03 | -31.65 |
| 23Q1 (17) | 6.73 | -1.46 | 3.38 | 5.25 | 0.77 | 1.35 | 0.46 | -17.86 | -8.0 | 0.04 | 0.0 | 300.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0.01 | -66.67 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 78.57 | -116.67 | 0.05 | 183.33 | -73.68 | 1.08 | 9.09 | 4.85 | 0.86 | 6.17 | 4.88 | 0.22 | 22.22 | 4.76 | 20.08 | 8.54 | 0.35 | 1.68 | 10.53 | 11.26 | 1.56 | -6.59 | 28.93 | 1.68 | -75.83 | 11.26 | 51 | -3.77 | -5.56 | 1.32 | 7.32 | 4.76 |
| 22Q4 (16) | 6.83 | 6.22 | -8.32 | 5.21 | 6.54 | -10.48 | 0.56 | 24.44 | -17.65 | 0.04 | 100.0 | 300.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -140.0 | -366.67 | -0.06 | -118.75 | -300.0 | 0.99 | -30.28 | 1.02 | 0.81 | -28.95 | 0.0 | 0.18 | -37.93 | 5.88 | 18.50 | -8.05 | 5.53 | 1.52 | -28.97 | -4.4 | 1.67 | 5.7 | 11.33 | 6.95 | 29.66 | 28.23 | 53 | 0.0 | 3.92 | 1.23 | -25.45 | 1.65 |
| 22Q3 (15) | 6.43 | 4.72 | -3.02 | 4.89 | 3.6 | -4.49 | 0.45 | -4.26 | -10.0 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 84.21 | 1650.0 | 0.32 | 52.38 | 1500.0 | 1.42 | 21.37 | 37.86 | 1.14 | 22.58 | 37.35 | 0.29 | 26.09 | 38.1 | 20.12 | 0.3 | 0.5 | 2.14 | 24.42 | 31.29 | 1.58 | 14.49 | 1.28 | 5.36 | 65.94 | 37.79 | 53 | -1.85 | 3.92 | 1.65 | 18.71 | 29.92 |
| 22Q2 (14) | 6.14 | -5.68 | -13.4 | 4.72 | -8.88 | -18.06 | 0.47 | -6.0 | -11.32 | 0.02 | 100.0 | 100.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 5.56 | 246.15 | 0.21 | 10.53 | 400.0 | 1.17 | 13.59 | 60.27 | 0.93 | 13.41 | 57.63 | 0.23 | 9.52 | 53.33 | 20.06 | 0.25 | 0.15 | 1.72 | 13.91 | 33.33 | 1.38 | 14.05 | 8.66 | 3.23 | 113.91 | 30.24 | 54 | 0.0 | 20.0 | 1.39 | 10.32 | 43.3 |
| 22Q1 (13) | 6.51 | -12.62 | -12.26 | 5.18 | -11.0 | -16.45 | 0.5 | -26.47 | 2.04 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 700.0 | 1000.0 | 0.19 | 533.33 | 575.0 | 1.03 | 5.1 | 49.28 | 0.82 | 1.23 | 51.85 | 0.21 | 23.53 | 40.0 | 20.01 | 14.15 | -5.52 | 1.51 | -5.03 | 26.89 | 1.21 | -19.33 | 8.04 | 1.51 | -72.14 | 26.89 | 54 | 5.88 | 20.0 | 1.26 | 4.13 | 34.04 |
| 21Q4 (12) | 7.45 | 12.37 | 7.5 | 5.82 | 13.67 | 0.34 | 0.68 | 36.0 | 41.67 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | 76.92 | 0.03 | 50.0 | 127.27 | 0.98 | -4.85 | 81.48 | 0.81 | -2.41 | 84.09 | 0.17 | -19.05 | 70.0 | 17.53 | -12.44 | -7.0 | 1.59 | -2.45 | 48.6 | 1.50 | -3.85 | 41.51 | 5.42 | 39.33 | 46.09 | 51 | 0.0 | 24.39 | 1.21 | -4.72 | 53.16 |
| 21Q3 (11) | 6.63 | -6.49 | 11.62 | 5.12 | -11.11 | 3.64 | 0.5 | -5.66 | 13.64 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 115.38 | 125.0 | 0.02 | 128.57 | 128.57 | 1.03 | 41.1 | 106.0 | 0.83 | 40.68 | 107.5 | 0.21 | 40.0 | 110.0 | 20.02 | -0.05 | 0.1 | 1.63 | 26.36 | 69.79 | 1.56 | 22.83 | 73.33 | 3.89 | 56.85 | 43.54 | 51 | 13.33 | 24.39 | 1.27 | 30.93 | 71.62 |
| 21Q2 (10) | 7.09 | -4.45 | 45.59 | 5.76 | -7.1 | 41.87 | 0.53 | 8.16 | 35.9 | 0.01 | -50.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -550.0 | 0 | -0.07 | -75.0 | -133.33 | 0.73 | 5.8 | 87.18 | 0.59 | 9.26 | 90.32 | 0.15 | 0.0 | 87.5 | 20.03 | -5.43 | 1.42 | 1.29 | 8.4 | 37.23 | 1.27 | 13.39 | 95.38 | 2.48 | 108.4 | 19.23 | 45 | 0.0 | 36.36 | 0.97 | 3.19 | 56.45 |
| 21Q1 (9) | 7.42 | 7.07 | 54.58 | 6.2 | 6.9 | 54.61 | 0.49 | 2.08 | 25.64 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 84.62 | 0 | -0.04 | 63.64 | -157.14 | 0.69 | 27.78 | 46.81 | 0.54 | 22.73 | 45.95 | 0.15 | 50.0 | 66.67 | 21.18 | 12.36 | 6.01 | 1.19 | 11.21 | 4.39 | 1.12 | 5.66 | 93.1 | 1.19 | -67.92 | 4.39 | 45 | 9.76 | 36.36 | 0.94 | 18.99 | 36.23 |
| 20Q4 (8) | 6.93 | 16.67 | 61.92 | 5.8 | 17.41 | 62.46 | 0.48 | 9.09 | 17.07 | 0.02 | 100.0 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -62.5 | -30.0 | -0.11 | -57.14 | -10.0 | 0.54 | 8.0 | 170.0 | 0.44 | 10.0 | 175.0 | 0.1 | 0.0 | 150.0 | 18.85 | -5.75 | 5.13 | 1.07 | 11.46 | 114.0 | 1.06 | 17.78 | 112.0 | 3.71 | 36.9 | -12.91 | 41 | 0.0 | 24.24 | 0.79 | 6.76 | 97.5 |
| 20Q3 (7) | 5.94 | 21.97 | 28.29 | 4.94 | 21.67 | 31.73 | 0.44 | 12.82 | 10.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -700.0 | -0.07 | -133.33 | -240.0 | 0.5 | 28.21 | -3.85 | 0.4 | 29.03 | -4.76 | 0.1 | 25.0 | 0.0 | 20.00 | 1.27 | 0.0 | 0.96 | 2.13 | -25.0 | 0.90 | 38.46 | 26.76 | 2.71 | 30.29 | -27.93 | 41 | 24.24 | 24.24 | 0.74 | 19.35 | 5.71 |
| 20Q2 (6) | 4.87 | 1.46 | -10.48 | 4.06 | 1.25 | -6.24 | 0.39 | 0.0 | -20.41 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.03 | -142.86 | -160.0 | 0.39 | -17.02 | -41.79 | 0.31 | -16.22 | -42.59 | 0.08 | -11.11 | -38.46 | 19.75 | -1.15 | -1.25 | 0.94 | -17.54 | -43.03 | 0.65 | 12.07 | -30.85 | 2.08 | 82.46 | -16.13 | 33 | 0.0 | 0.0 | 0.62 | -10.14 | -27.06 |
| 20Q1 (5) | 4.8 | 12.15 | 25.33 | 4.01 | 12.32 | 29.77 | 0.39 | -4.88 | -7.14 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.07 | 170.0 | 250.0 | 0.47 | 135.0 | 38.24 | 0.37 | 131.25 | 37.04 | 0.09 | 125.0 | 28.57 | 19.98 | 11.43 | -0.1 | 1.14 | 128.0 | 37.35 | 0.58 | 16.0 | 20.83 | 1.14 | -73.24 | 37.35 | 33 | 0.0 | 0.0 | 0.69 | 72.5 | 35.29 |
| 19Q4 (4) | 4.28 | -7.56 | 0.0 | 3.57 | -4.8 | 0.0 | 0.41 | 2.5 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -900.0 | 0.0 | -0.1 | -300.0 | 0.0 | 0.2 | -61.54 | 0.0 | 0.16 | -61.9 | 0.0 | 0.04 | -60.0 | 0.0 | 17.93 | -10.35 | 0.0 | 0.50 | -60.94 | 0.0 | 0.50 | -29.58 | 0.0 | 4.26 | 13.3 | 0.0 | 33 | 0.0 | 0.0 | 0.4 | -42.86 | 0.0 |
| 19Q3 (3) | 4.63 | -14.89 | 0.0 | 3.75 | -13.39 | 0.0 | 0.4 | -18.37 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -125.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.52 | -22.39 | 0.0 | 0.42 | -22.22 | 0.0 | 0.1 | -23.08 | 0.0 | 20.00 | 0.0 | 0.0 | 1.28 | -22.42 | 0.0 | 0.71 | -24.47 | 0.0 | 3.76 | 51.61 | 0.0 | 33 | 0.0 | 0.0 | 0.7 | -17.65 | 0.0 |
| 19Q2 (2) | 5.44 | 42.04 | 0.0 | 4.33 | 40.13 | 0.0 | 0.49 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0.05 | 150.0 | 0.0 | 0.67 | 97.06 | 0.0 | 0.54 | 100.0 | 0.0 | 0.13 | 85.71 | 0.0 | 20.00 | 0.0 | 0.0 | 1.65 | 98.8 | 0.0 | 0.94 | 95.83 | 0.0 | 2.48 | 198.8 | 0.0 | 33 | 0.0 | 0.0 | 0.85 | 66.67 | 0.0 |
| 19Q1 (1) | 3.83 | 0.0 | 0.0 | 3.09 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 20.00 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 33 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 |
