損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 75.67 | -8.13 | 66.65 | -3.04 | 5.63 | -14.83 | 0.31 | 287.5 | 0.65 | -2.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 13.79 | -0.01 | 0 | 0 | 0 | 0.32 | -84.47 | 0.13 | -94.88 | 3.53 | -63.08 | 3.15 | -57.26 | 0.38 | -82.65 | 10.88 | -52.49 | 1.56 | -57.14 | 1.51 | -37.6 | 0.00 | 0 | 200 | 0.0 | 11.64 | -34.83 |
| 2022 (9) | 82.37 | -14.54 | 68.74 | -16.73 | 6.61 | -19.68 | 0.08 | 100.0 | 0.67 | -1.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 45.0 | 0.86 | 0 | 0 | 0 | 2.06 | 6766.67 | 2.54 | 0 | 9.56 | 79.7 | 7.37 | 69.04 | 2.19 | 128.12 | 22.90 | 26.59 | 3.64 | 48.57 | 2.42 | 4.31 | 0.00 | 0 | 200 | 13.64 | 17.86 | 35.41 |
| 2021 (8) | 96.38 | 33.16 | 82.55 | 25.4 | 8.23 | 27.8 | 0.04 | 0.0 | 0.68 | 4.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -81.98 | -0.01 | 0 | 0 | 0 | 0.03 | 0 | -0.28 | 0 | 5.32 | 0 | 4.36 | 0 | 0.96 | 317.39 | 18.09 | 0 | 2.45 | 0 | 2.32 | 0 | 0.00 | 0 | 176 | 7.98 | 13.19 | 74.93 |
| 2020 (7) | 72.38 | 18.27 | 65.83 | 19.58 | 6.44 | -6.94 | 0.04 | -20.0 | 0.65 | -14.47 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11 | 200.0 | -0.09 | 0 | 0 | 0 | -0.92 | 0 | -0.65 | 0 | -0.55 | 0 | -0.78 | 0 | 0.23 | 228.57 | 0.00 | 0 | -0.48 | 0 | -0.07 | 0 | 0.00 | 0 | 163 | 0.0 | 7.54 | -14.8 |
| 2019 (6) | 61.2 | -9.14 | 55.05 | -6.79 | 6.92 | -11.05 | 0.05 | 0.0 | 0.76 | -6.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | -73.94 | 0.93 | 745.45 | 0 | 0 | 1.02 | 137.21 | 1.55 | 40.91 | 0.77 | -52.76 | 0.7 | -36.94 | 0.07 | -86.79 | 8.67 | -73.32 | 0.43 | -36.76 | -0.42 | 0 | 0.00 | 0 | 163 | 0.0 | 8.85 | -4.94 |
| 2018 (5) | 67.36 | 12.74 | 59.06 | 21.4 | 7.78 | -1.14 | 0.05 | 25.0 | 0.81 | 15.71 | 0 | 0 | 0 | 0 | 0 | 0 | 1.42 | 195.83 | 0.11 | 0 | 0 | 0 | 0.43 | 38.71 | 1.1 | 2100.0 | 1.63 | -50.3 | 1.11 | -49.08 | 0.53 | -53.1 | 32.50 | -5.47 | 0.68 | -48.48 | 0.01 | -99.06 | 0.00 | 0 | 163 | 0.0 | 9.31 | -1.17 |
| 2017 (4) | 59.75 | -3.55 | 48.65 | 5.37 | 7.87 | 4.65 | 0.04 | 33.33 | 0.7 | 34.62 | 0 | 0 | 0.29 | 0.0 | 0 | 0 | 0.48 | 0.0 | 0 | 0 | 0 | 0 | 0.31 | -74.38 | 0.05 | -96.45 | 3.28 | -66.08 | 2.18 | -70.78 | 1.13 | -49.33 | 34.38 | 49.09 | 1.32 | -70.8 | 1.06 | -64.9 | 0.00 | 0 | 163 | 0.0 | 9.42 | -30.01 |
| 2016 (3) | 61.95 | -8.59 | 46.17 | -11.53 | 7.52 | -8.96 | 0.03 | -84.21 | 0.52 | 67.74 | 0 | 0 | 0.29 | 0 | 0 | 0 | 0.48 | 200.0 | 0 | 0 | 0 | 0 | 1.21 | 61.33 | 1.41 | 83.12 | 9.67 | 19.53 | 7.46 | 19.55 | 2.23 | 20.54 | 23.06 | 0.65 | 4.52 | 18.64 | 3.02 | 10.62 | 0.00 | 0 | 163 | 0.0 | 13.46 | 17.66 |
| 2015 (2) | 67.77 | 9.84 | 52.19 | 8.96 | 8.26 | 18.51 | 0.19 | -69.84 | 0.31 | 29.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -36.0 | -0.06 | 0 | 0 | 0 | 0.75 | 25.0 | 0.77 | -27.36 | 8.09 | 2.66 | 6.24 | 0.32 | 1.85 | 11.45 | 22.91 | 8.73 | 3.81 | 0.0 | 2.73 | 5.81 | 0.00 | 0 | 163 | 0.0 | 11.44 | 4.0 |
| 2014 (1) | 61.7 | 4.08 | 47.9 | 9.64 | 6.97 | 16.56 | 0.63 | 18.87 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 19.05 | -0.07 | 0 | 0 | 0 | 0.6 | 30.43 | 1.06 | -28.86 | 7.88 | -29.01 | 6.22 | -31.27 | 1.66 | -18.63 | 21.07 | 14.39 | 3.81 | -31.35 | 2.58 | -31.75 | 0.00 | 0 | 163 | 0.0 | 11.0 | -21.15 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 21.24 | 4.89 | 22.77 | 18.41 | 5.02 | 26.18 | 1.38 | -4.83 | -11.54 | 0.15 | 114.29 | 200.0 | 0.17 | 6.25 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 275.0 | 200.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.59 | -591.67 | 1.67 | -0.59 | 0 | 1.67 | 0.86 | -32.28 | 59.26 | 1.11 | -22.38 | 326.92 | -0.25 | -47.06 | -189.29 | 0.00 | 0 | -100.0 | 0.56 | -22.22 | 330.77 | 0.85 | 19.72 | 97.67 | 1.57 | 53.92 | -57.34 | 200 | 0.0 | 0.0 | 2.88 | -12.46 | 10.34 |
| 23Q3 (19) | 20.25 | 5.85 | 14.6 | 17.53 | 4.16 | 19.01 | 1.45 | 4.32 | 49.48 | 0.07 | 40.0 | 250.0 | 0.16 | 6.67 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | -60.0 | -0.01 | 0 | 80.0 | 0 | 0 | 0 | 0.12 | -87.76 | -92.16 | 0 | -100.0 | -100.0 | 1.27 | -27.43 | -58.36 | 1.43 | 43.0 | -38.63 | -0.17 | -122.67 | -123.61 | 0.00 | -100.0 | -100.0 | 0.72 | 44.0 | -38.46 | 0.71 | 787.5 | 14.52 | 1.02 | 240.0 | -71.27 | 200 | 0.0 | 0.0 | 3.29 | -12.5 | -35.87 |
| 23Q2 (18) | 19.13 | 27.11 | -21.82 | 16.83 | 21.25 | -15.81 | 1.39 | -1.42 | -33.81 | 0.05 | 25.0 | 400.0 | 0.15 | -11.76 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -54.55 | -28.57 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.98 | 590.0 | -7.55 | 0.84 | 800.0 | -59.62 | 1.75 | 600.0 | -60.85 | 1.0 | 350.0 | -71.67 | 0.75 | 1400.0 | -20.21 | 42.85 | 0 | 104.14 | 0.50 | 350.0 | -71.59 | 0.08 | 157.14 | -88.89 | 0.30 | 250.0 | -87.45 | 200 | 0.0 | 0.0 | 3.76 | 121.18 | -42.6 |
| 23Q1 (17) | 15.05 | -13.01 | -34.39 | 13.88 | -4.87 | -28.56 | 1.41 | -9.62 | -28.79 | 0.04 | -20.0 | 300.0 | 0.17 | 0.0 | 6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 120.0 | 83.33 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.2 | 66.67 | -385.71 | -0.12 | 80.0 | -300.0 | -0.35 | -164.81 | -123.33 | -0.4 | -253.85 | -132.26 | 0.05 | -82.14 | -80.77 | 0.00 | -100.0 | -100.0 | -0.20 | -253.85 | -128.99 | -0.14 | -132.56 | -121.88 | -0.20 | -105.43 | -128.99 | 200 | 0.0 | 10.5 | 1.7 | -34.87 | -52.38 |
| 22Q4 (16) | 17.3 | -2.09 | -28.63 | 14.59 | -0.95 | -27.01 | 1.56 | 60.82 | -31.88 | 0.05 | 150.0 | 400.0 | 0.17 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 600.0 | -0.01 | 80.0 | 0.0 | 0 | 0 | 0 | -0.6 | -139.22 | -114.29 | -0.6 | -155.56 | -66.67 | 0.54 | -82.3 | -66.46 | 0.26 | -88.84 | -79.2 | 0.28 | -61.11 | -22.22 | 51.43 | 119.5 | 129.91 | 0.13 | -88.89 | -81.69 | 0.43 | -30.65 | -46.91 | 3.68 | 3.66 | 48.39 | 200 | 0.0 | 13.64 | 2.61 | -49.12 | -27.09 |
| 22Q3 (15) | 17.67 | -27.79 | -37.36 | 14.73 | -26.31 | -39.73 | 0.97 | -53.81 | -51.98 | 0.02 | 100.0 | 100.0 | 0.17 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 11.11 | -0.05 | -105.38 | -400.0 | 0 | 0 | 0 | 1.53 | 44.34 | 1175.0 | 1.08 | -48.08 | 1250.0 | 3.05 | -31.77 | 67.58 | 2.33 | -33.99 | 55.33 | 0.72 | -23.4 | 125.0 | 23.43 | 11.62 | 34.58 | 1.17 | -33.52 | 39.29 | 0.62 | -13.89 | -12.68 | 3.55 | 48.54 | 91.89 | 200 | 0.0 | 12.36 | 5.13 | -21.68 | 35.36 |
| 22Q2 (14) | 24.47 | 6.67 | 2.47 | 19.99 | 2.88 | -3.01 | 2.1 | 6.06 | 0.48 | 0.01 | 0.0 | 0.0 | 0.17 | 6.25 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | -22.22 | 0.93 | 9400.0 | 0 | 0 | 0 | 0 | 1.06 | 1414.29 | 3433.33 | 2.08 | 7033.33 | 10500.0 | 4.47 | 198.0 | 285.34 | 3.53 | 184.68 | 246.08 | 0.94 | 261.54 | 571.43 | 20.99 | 22.39 | 71.91 | 1.76 | 155.07 | 183.87 | 0.72 | 12.5 | 38.46 | 2.39 | 246.38 | 141.41 | 200 | 10.5 | 22.7 | 6.55 | 83.47 | 111.29 |
| 22Q1 (13) | 22.94 | -5.36 | 14.41 | 19.43 | -2.8 | 10.9 | 1.98 | -13.54 | 8.2 | 0.01 | 0.0 | 0.0 | 0.16 | -5.88 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | 100.0 | -0.01 | 0.0 | -200.0 | 0 | 0 | 0 | 0.07 | 125.0 | -50.0 | -0.03 | 91.67 | -200.0 | 1.5 | -6.83 | 102.7 | 1.24 | -0.8 | 110.17 | 0.26 | -27.78 | 73.33 | 17.15 | -23.33 | -12.77 | 0.69 | -2.82 | 91.67 | 0.64 | -20.99 | 128.57 | 0.69 | -72.18 | 91.67 | 181 | 2.84 | 11.04 | 3.57 | -0.28 | 31.73 |
| 21Q4 (12) | 24.24 | -14.07 | 10.74 | 19.99 | -18.21 | 4.71 | 2.29 | 13.37 | 30.11 | 0.01 | 0.0 | 0.0 | 0.17 | 0.0 | 6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -111.11 | -100.98 | -0.01 | 0.0 | 80.0 | 0 | 0 | 0 | -0.28 | -333.33 | 58.82 | -0.36 | -550.0 | -357.14 | 1.61 | -11.54 | 37.61 | 1.25 | -16.67 | 22.55 | 0.36 | 12.5 | 140.0 | 22.37 | 28.49 | 78.67 | 0.71 | -15.48 | 12.7 | 0.81 | 14.08 | 84.09 | 2.48 | 34.05 | 616.67 | 176 | -1.12 | 7.98 | 3.58 | -5.54 | 12.58 |
| 21Q3 (11) | 28.21 | 18.13 | 29.05 | 24.44 | 18.58 | 26.57 | 2.02 | -3.35 | 26.25 | 0.01 | 0.0 | 0.0 | 0.17 | 0.0 | 13.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 50.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.12 | 300.0 | 121.82 | 0.08 | 500.0 | 112.12 | 1.82 | 56.9 | 506.67 | 1.5 | 47.06 | 733.33 | 0.32 | 128.57 | 166.67 | 17.41 | 42.59 | -55.92 | 0.84 | 35.48 | 663.64 | 0.71 | 36.54 | 69.05 | 1.85 | 86.87 | 266.67 | 178 | 9.2 | 9.2 | 3.79 | 22.26 | 64.78 |
| 21Q2 (10) | 23.88 | 19.1 | 60.48 | 20.61 | 17.64 | 46.9 | 2.09 | 14.21 | 39.33 | 0.01 | 0.0 | 0.0 | 0.17 | 6.25 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 200.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | -78.57 | -83.33 | -0.02 | -166.67 | -140.0 | 1.16 | 56.76 | 293.33 | 1.02 | 72.88 | 218.6 | 0.14 | -6.67 | -48.15 | 12.21 | -37.89 | 0 | 0.62 | 72.22 | 216.98 | 0.52 | 85.71 | 213.04 | 0.99 | 175.0 | 181.15 | 163 | 0.0 | 0.0 | 3.1 | 14.39 | 116.78 |
| 21Q1 (9) | 20.05 | -8.41 | 45.92 | 17.52 | -8.22 | 30.75 | 1.83 | 3.98 | 15.09 | 0.01 | 0.0 | 0.0 | 0.16 | 0.0 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -97.06 | 50.0 | 0.01 | 120.0 | 133.33 | 0 | 0 | 0 | 0.14 | 120.59 | 7.69 | 0.03 | -78.57 | 116.67 | 0.74 | -36.75 | 152.11 | 0.59 | -42.16 | 152.68 | 0.15 | 0.0 | 150.0 | 19.66 | 57.03 | 0 | 0.36 | -42.86 | 152.17 | 0.28 | -36.36 | 159.57 | 0.36 | 175.0 | 152.17 | 163 | 0.0 | 0.0 | 2.71 | -14.78 | 323.44 |
| 20Q4 (8) | 21.89 | 0.14 | 55.03 | 19.09 | -1.14 | 46.85 | 1.76 | 10.0 | 6.67 | 0.01 | 0.0 | 0.0 | 0.16 | 6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.02 | 1600.0 | 5200.0 | -0.05 | -400.0 | -600.0 | 0 | 0 | 0 | -0.68 | -23.64 | -258.14 | 0.14 | 121.21 | -44.0 | 1.17 | 290.0 | 517.86 | 1.02 | 466.67 | 10100.0 | 0.15 | 25.0 | 151.72 | 12.52 | -68.3 | 0 | 0.63 | 472.73 | 6200.0 | 0.44 | 4.76 | 466.67 | -0.48 | 56.76 | -211.63 | 163 | 0.0 | 0.0 | 3.18 | 38.26 | 80.68 |
| 20Q3 (7) | 21.86 | 46.91 | 41.21 | 19.31 | 37.63 | 40.03 | 1.6 | 6.67 | -5.33 | 0.01 | 0.0 | 0.0 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.55 | -405.56 | -196.49 | -0.66 | -1420.0 | -232.0 | 0.3 | 150.0 | -40.0 | 0.18 | 120.93 | -37.93 | 0.12 | -55.56 | -42.86 | 39.50 | 0 | -5.57 | 0.11 | 120.75 | -38.89 | 0.42 | 191.3 | 520.0 | -1.11 | 9.02 | -364.29 | 163 | 0.0 | 0.0 | 2.3 | 60.84 | -9.45 |
| 20Q2 (6) | 14.88 | 8.3 | -4.43 | 14.03 | 4.7 | 0.5 | 1.5 | -5.66 | -11.76 | 0.01 | 0.0 | 0.0 | 0.17 | -5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -70.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.18 | 38.46 | -37.93 | 0.05 | 127.78 | -75.0 | -0.6 | 57.75 | -600.0 | -0.86 | 23.21 | -8700.0 | 0.27 | 190.0 | 145.45 | 0.00 | 0 | -100.0 | -0.53 | 23.19 | -5400.0 | -0.46 | 2.13 | -360.0 | -1.22 | -76.81 | -608.33 | 163 | 0.0 | 0.0 | 1.43 | 123.44 | -31.9 |
| 20Q1 (5) | 13.74 | -2.69 | -14.29 | 13.4 | 3.08 | -6.36 | 1.59 | -3.64 | -15.87 | 0.01 | 0.0 | -50.0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | -88.24 | -0.03 | -400.0 | -103.26 | 0 | 0 | 0 | 0.13 | -69.77 | 148.15 | -0.18 | -172.0 | -130.0 | -1.42 | -407.14 | -430.23 | -1.12 | -11300.0 | -387.18 | -0.3 | -3.45 | -700.0 | 0.00 | 0 | -100.0 | -0.69 | -7000.0 | -387.5 | -0.47 | -291.67 | -370.0 | -0.69 | -260.47 | -387.5 | 163 | 0.0 | 0.0 | 0.64 | -63.64 | -73.98 |
| 19Q4 (4) | 14.12 | -8.79 | 0.0 | 13.0 | -5.73 | 0.0 | 1.65 | -2.37 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -116.67 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.43 | -24.56 | 0.0 | 0.25 | -50.0 | 0.0 | -0.28 | -156.0 | 0.0 | 0.01 | -96.55 | 0.0 | -0.29 | -238.1 | 0.0 | 0.00 | -100.0 | 0.0 | 0.01 | -94.44 | 0.0 | -0.12 | -20.0 | 0.0 | 0.43 | 2.38 | 0.0 | 163 | 0.0 | 0.0 | 1.76 | -30.71 | 0.0 |
| 19Q3 (3) | 15.48 | -0.58 | 0.0 | 13.79 | -1.22 | 0.0 | 1.69 | -0.59 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.57 | 96.55 | 0.0 | 0.5 | 150.0 | 0.0 | 0.5 | 316.67 | 0.0 | 0.29 | 2800.0 | 0.0 | 0.21 | 90.91 | 0.0 | 41.83 | -54.18 | 0.0 | 0.18 | 1700.0 | 0.0 | -0.10 | 0.0 | 0.0 | 0.42 | 75.0 | 0.0 | 163 | 0.0 | 0.0 | 2.54 | 20.95 | 0.0 |
| 19Q2 (2) | 15.57 | -2.87 | 0.0 | 13.96 | -2.45 | 0.0 | 1.7 | -10.05 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | -41.18 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.29 | 207.41 | 0.0 | 0.2 | -66.67 | 0.0 | 0.12 | -72.09 | 0.0 | 0.01 | -97.44 | 0.0 | 0.11 | 120.0 | 0.0 | 91.30 | 762.13 | 0.0 | 0.01 | -95.83 | 0.0 | -0.10 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 163 | 0.0 | 0.0 | 2.1 | -14.63 | 0.0 |
| 19Q1 (1) | 16.03 | 0.0 | 0.0 | 14.31 | 0.0 | 0.0 | 1.89 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 10.59 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 163 | 0.0 | 0.0 | 2.46 | 0.0 | 0.0 |
