資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.45-5.069.46-28.280.0900084.2-12.050.8105.87-3.146.9710.1422.71-1.437.39-1.072.1500.1233.3333.72-29.7200000.8100.8100.34-50.01.1500.482.42
2022 (9)12.068.1613.19-23.49000095.74-10.52-1.206.06-22.86.33-13.7223.04-13.127.4711.16000.090.047.980.00.160.000-14.420-14.2600.680-13.7400.472.99
2021 (8)11.15342.4617.2411.950000107.034.934.2607.8518.767.34-11.9826.5211.066.7283.61000.09-18.1847.980.00.160.000-13.210-13.050-0.350-13.5600.4580.33
2020 (7)2.52-59.4915.4-13.682.52342.110079.3-31.16-1.8606.61-25.988.347.5223.887.333.66-42.00.38-91.40.11-8.3347.980.00.160.000-14.850-14.6904.17-26.97-10.6800.2520.88
2019 (6)6.22-27.6717.84-29.740.57-72.600115.193.62-7.8608.9324.377.7520.0322.25-22.986.31353.964.42-53.180.12047.980.00.160.000-12.70-12.5405.7128.31-6.9900.21-6.15
2018 (5)8.612.4225.39-38.032.08-71.7800111.1741.91-0.5107.180.986.46-28.8428.89-3.961.394.519.44-69.310047.98-12.30.160.000-5.410-5.2504.4561.23-0.9600.22-14.48
2017 (4)7.65-1.5440.9728.397.37-6.590078.3412.46-0.907.1144.819.0828.7630.0852.151.331.5330.7632.240.06-25.054.710.00.160.000-16.730-16.5702.76-1.08-13.9700.264.61
2016 (3)7.77-16.7231.9118.367.89143.520069.66-6.97-0.904.91-14.017.05-7.5719.772.281.319.1723.26-23.610.08-27.2754.710.00.160.000-15.820-15.6602.79-7.31-13.0300.25-0.34
2015 (2)9.33108.2626.96-27.973.24-57.590074.88-16.86-5.8105.71-32.677.63-19.0119.33-44.171.27.1430.4532.560.1157.1454.710.00.160.000-14.950-14.7803.01-43.53-11.9400.25-0.99
2014 (1)4.48-66.1637.4310.647.64174.820090.07-11.220.0308.4837.229.4154.5534.6213.511.1214.2922.972.360.0775.054.711.240.160.000-9.140-8.9705.33113.2-3.8100.25-2.93
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.45-10.13-5.069.46-18.24-28.280.09-73.53000018.17-22.25-14.330.6257.89253.855.87-21.31-3.146.97-18.4710.1522.71-6.66-1.437.39-0.27-1.072.15-5.2900.12-7.6933.3333.720.0-29.7200-100.00000.81285.71105.620.81285.71105.680.3430.77-50.01.15144.68108.370.48-0.432.42
23Q3 (19)12.745.647.0611.57-2.36-25.310.340.0000023.375.183.36-0.38-35.7152.57.46-9.694.928.55-10.4714.0924.333.752.447.41-4.396.772.27-0.8700.138.3344.4433.720.0-29.7200-100.00000.21-63.79101.50.21-63.79101.520.26-57.38136.360.47-60.5103.380.48-0.05.37
23Q2 (18)12.0611.36-10.4711.85-14.13-30.860.343.03000022.228.76-21.79-0.28-132.5626.328.261.7210.879.559.0123.4823.45-14.48-9.217.75-6.293.22.297.5100.120.033.3333.72-29.72-29.720-100.0-100.00000.58104.28104.380.58104.33104.440.61-6.1501.19109.22108.990.480.415.35
23Q1 (17)10.83-10.2-7.0413.84.62-21.010.330000020.43-3.68-13.10.86320.51132.438.1233.9912.788.7638.4522.7127.4219.01-12.428.2710.7124.362.13000.1233.3320.047.980.00.00.160.00.0000-13.565.96-5.61-13.46.03-5.680.65-4.41282.35-12.916.04-1.890.482.453.9
22Q4 (16)12.061.348.1613.19-14.85-23.4900000021.21-6.194.38-0.3951.25-50.06.06-14.77-22.86.33-15.56-13.7223.04-2.99-13.127.477.6411.160000.090.00.047.980.00.00.160.00.0000-14.42-2.85-9.16-14.26-2.89-9.270.68518.18294.29-13.741.22-1.330.472.442.99
22Q3 (15)11.9-11.6618.8815.49-9.63-8.0700-100.000022.61-20.42-6.03-0.8-110.53-171.437.11-4.56-3.07.50-3.16.3223.75-8.05-21.676.94-7.59129.0400-100.00.090.00.047.980.00.00.160.00.0000-14.02-5.97-20.24-13.86-6.04-20.520.110-52.17-13.91-5.14-21.70.45-0.0313.27
22Q2 (14)13.4715.6292.1517.14-1.89-10.3100-100.000028.4120.84-13.73-0.38-202.7-125.337.453.47-22.47.748.33-20.3225.83-17.5-11.697.5112.93173.0900-100.00.09-10.0-10.047.980.00.00.160.00.0000-13.23-3.04-16.56-13.07-3.08-16.80-100.0-100.0-13.23-4.42-43.340.45-0.9785.71
22Q1 (13)11.654.48214.8617.471.339.8700-100.000023.5115.7-20.820.37242.31-80.637.2-8.28-14.397.14-2.66-25.6131.3118.0628.486.65-1.04113.1400-100.00.111.110.047.980.00.00.160.00.0000-12.842.80.08-12.682.840.080.17148.57-94.7-12.676.56-31.430.461.5588.56
21Q4 (12)11.1511.39342.4617.242.3111.950-100.0-100.000020.32-15.5417.59-0.26-123.2152.737.857.0918.767.344.05-11.9826.52-12.5311.066.72121.7883.610-100.0-100.00.090.0-18.1847.980.00.00.160.00.0000-13.21-13.2911.04-13.05-13.4811.16-0.35-252.17-108.39-13.56-18.64-26.970.4512.6680.33
21Q3 (11)10.0142.8216.7716.85-11.83-12.922.25-4.66287.9300024.06-26.9426.771.12-25.33250.07.33-23.6512.67.05-27.38-1.1630.323.6618.163.0310.18-36.610.19-24.0-92.210.09-10.0-18.1847.980.00.00.160.00.0000-11.66-2.7318.12-11.5-2.7718.320.23-89.15-93.31-11.43-23.84-5.830.4063.959.3
21Q2 (10)7.0189.4629.3419.1120.194.832.36-3.28329.0900032.9310.9152.11.5-21.47317.399.614.1533.79.711.1333.3329.2520.0243.882.75-11.86-46.810.25-19.35-94.590.10.0-9.0947.980.00.00.160.00.0000-11.3511.6721.24-11.1911.8221.472.12-33.96-49.88-9.234.259.330.240.5624.0
21Q1 (9)3.746.83-40.4215.93.25-23.852.44-3.17369.2300029.6971.8238.81.91447.27303.198.4127.2326.289.6015.1850.6224.372.0514.573.12-14.75-42.440.31-18.42-92.710.1-9.09-9.0947.980.00.00.160.00.0000-12.8513.475.79-12.6913.615.863.21-23.022.88-9.649.748.370.24-2.8822.23
20Q4 (8)2.52-20.25-59.4915.4-20.41-13.682.52334.48342.1100017.28-8.96-40.9-0.55-271.8891.166.611.54-25.988.3416.857.5223.88-6.947.333.66-23.43-42.00.38-84.43-91.40.110.0-8.3347.980.00.00.160.00.0000-14.85-4.28-16.93-14.69-4.33-17.154.1721.22-26.97-10.681.11-52.790.25-0.4820.88
20Q3 (7)3.16-41.7-47.9419.356.1428.830.585.451.7500018.98-12.33-27.890.32146.38119.166.51-9.33-31.117.13-2.04025.6626.2223.424.78-7.54-25.662.44-47.19-46.610.110.0-8.3347.980.00.00.160.00.0000-14.241.18-120.09-14.081.19-123.143.44-18.68-42.76-10.8-6.09-2247.830.2527.5818.91
20Q2 (6)5.42-12.72-4.0718.23-12.6920.250.555.77-1.7900021.651.22-21.39-0.6926.6-790.07.187.81-22.467.2814.25020.33-4.42-15.785.17-4.61-27.594.628.7170.480.110.083.3347.980.00.00.160.00.0000-14.41-5.65-167.84-14.25-5.71-172.994.2335.58-35.91-10.183.23-934.430.20-0.88-9.07
20Q1 (5)6.21-0.16-17.0920.8817.0413.970.52-8.77-85.4300021.39-26.85-33.34-0.9484.89-1242.866.66-25.42-24.586.37-17.78021.27-4.4-11.895.42-14.1268.714.25-3.85-41.940.11-8.33047.980.00.00.160.00.0000-13.64-7.4-148.91-13.48-7.5-153.863.12-45.36-44.68-10.52-50.5-6675.00.20-3.96-9.7
19Q4 (4)6.222.470.017.8418.770.00.570.00.0000.029.2411.090.0-6.22-272.460.08.93-5.50.07.7500.022.257.020.06.31-1.870.04.42-3.280.00.120.00.047.980.00.00.160.00.0000.0-12.7-96.290.0-12.54-98.730.05.71-4.990.0-6.99-1419.570.00.21-2.10.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。