資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.57-11.857.9810.8313.821282.00030.28-14.9-2.5902.7645.269.1170.699.69-46.9627.67-1.02.17-88.812.63-8.6844.6923.320.9434.290.030-1.010-0.0506.26279.395.25-15.460.20-11.33
2022 (9)4.0570.177.2-40.741.0-72.380035.58-11.842.4-62.961.9-40.445.34-32.4418.27-20.3227.9528.0919.396.772.88-11.9336.246.00.70004.56-34.675.26-24.641.65-75.596.21-54.80.229.42
2021 (8)2.38-20.1312.1554.583.621.40040.3615.556.484528.573.195.637.90-8.5822.93111.9221.822.9718.1616.933.27-12.3334.190.000006.9806.9806.76148.5313.741184.110.20-16.38
2020 (7)2.98101.357.860.93.5757.270034.93-11.680.1403.02-3.828.658.910.8211.3221.1991.0715.5345.283.73-11.1934.190.00.630.00.410.0-1.650-0.6102.7201.0700.24-4.96
2019 (6)1.48-40.567.79-19.192.2773.280039.55-20.76-1.6603.14-8.727.9415.199.72-35.1611.094.5210.69-0.564.2-10.0634.190.00.6336.960.4164.0-1.730-0.7000-1.7300.255.57
2018 (5)2.4923.889.6422.181.31-35.780049.9113.611.71-46.733.44-22.76.89-31.9614.9911.7810.61-0.2810.7516.344.67-8.9734.194.520.46228.570.250.01.7-46.542.4-32.77-0.1301.57-51.240.24-2.61
2017 (4)2.0133.117.89-21.492.04121.740043.93-0.273.2175.414.453.7310.134.0113.41-3.3210.64-4.499.243.75.13-7.5732.710.00.140.00.250.03.1803.5700.04300.03.2200.25-2.82
2016 (3)1.51-39.610.0513.180.92607.690044.05-8.191.8304.2920.179.7430.8913.8718.2411.1411.298.91-18.565.55-8.4232.710.00.140.00.250.0-1.190-0.800.010-1.1800.250.31
2015 (2)2.5-1.968.88-41.420.13-96.050047.98-18.68-1.8803.57-10.977.449.4811.73-35.4110.01-8.0810.949.186.06-7.232.71-15.020.140.00.250.0-2.930-2.540-0.030-2.9600.2510.33
2014 (1)2.55-20.3115.1681.993.2912.290059.00.24-1.6804.0120.426.8020.1318.1621.1510.89-1.8910.02-10.056.532.3538.49-0.820.140.00.250.0-6.780-6.390-0.020-6.800.2318.33
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.57-69.9-11.857.98-16.5310.8313.821295.961282.00006.79-23.794.46-0.82-95.24-182.762.76-19.5345.269.11-20.370.749.69-13.87-46.9627.671.36-1.02.17-90.27-88.812.63-0.75-8.6844.690.023.320.940.034.290.030.00-1.01-380.95-122.15-0.05-106.58-100.956.2622.27279.395.256.92-15.460.20-1.92-11.33
23Q3 (19)11.86210.47194.299.5625.62-3.920.99-28.78-75.910008.9112.5-1.22-0.4253.33-145.163.4367.3237.211.4467.9376.8211.25-19.81-46.5827.3-2.920.1522.36.1444.242.65-2.93-10.7744.6918.5723.320.940.034.290.030.00-0.21-333.33-104.380.76-27.62-86.165.12-38.7695.424.91-41.89-33.830.20-7.65-9.41
23Q2 (18)3.820.5320.137.61-10.263.41.3916.81-62.130007.9218.92-21.89-0.9-100.0-168.182.05-16.33-30.986.81-10.16-12.1514.03-15.53-14.1428.121.557.021.017.9756.912.73-1.8-10.7837.694.04.00.9434.2934.290.03000.09-97.8-97.721.05-78.08-77.428.36151.81180.548.4513.8821.930.22-3.212.07
23Q1 (17)3.8-6.1710.798.4817.78-8.421.1919.0-67.220006.662.46-32.93-0.45-55.17-202.272.4528.95-27.947.5841.99-10.7716.61-9.09-10.0727.69-0.9325.8119.460.3617.652.78-3.47-12.0336.240.06.00.70.000004.1-10.09-44.744.79-8.94-35.443.32101.21-44.677.4219.48-44.710.221.139.65
22Q4 (16)4.050.570.177.2-27.64-40.741.0-75.67-72.380006.5-27.94-32.01-0.29-131.18-126.611.9-24.0-40.445.34-17.47-32.4418.27-13.25-20.3227.952.5328.0919.3925.426.772.88-3.03-11.9336.240.06.00.70.000004.56-5.0-34.675.26-4.19-24.641.65-37.02-75.596.21-16.31-54.80.220.29.42
22Q3 (15)4.0326.73116.679.9535.19-16.744.1111.9912.60009.02-11.053.920.93-29.55-34.042.5-15.820.46.47-16.576.1421.0628.89-11.1827.263.7327.4415.4615.46-21.922.97-2.94-12.3936.240.06.00.70.000004.821.52-18.645.4918.06-6.952.62-12.08-20.617.427.07-19.350.224.063.55
22Q2 (14)3.18-7.2923.267.36-20.52-25.23.671.12.5100010.142.11-14.431.32200.0-44.772.97-12.65-28.097.75-8.75-19.9416.34-11.53-4.8926.2819.421.7213.39-19.04-40.093.06-3.16-12.5736.246.06.00.7011.1100-100.03.95-46.7736.684.65-37.3318.622.98-50.33-43.246.93-48.36-14.860.213.984.79
22Q1 (13)3.4344.1230.929.26-23.792.323.630.280.00009.933.87-3.40.44-59.63-72.53.46.5821.438.507.5214.9118.47-19.458.9722.010.873.0416.54-8.92-13.43.16-3.36-12.7134.190.00.000-100.000-100.07.426.310500.07.426.3574.556.0-11.24108.3313.42-2.33354.920.200.92-12.25
21Q4 (12)2.3827.96-20.1312.151.6754.583.62-0.821.40009.5610.14-4.881.09-22.753.523.1928.115.637.9029.67-7.0322.93-3.29111.9221.822.012.9718.16-8.2816.933.27-3.54-12.3334.190.00.000-100.000-100.06.9818.31523.036.9818.311244.266.76104.85148.5313.7449.351184.110.20-5.17-16.38
21Q3 (11)1.86-27.91-20.5111.9521.4418.553.651.9610.940008.68-26.75-17.11.41-41.01181.822.49-39.71-11.76.09-37.07-26.5923.7138.01105.4621.39-0.9388.4619.8-11.4170.843.39-3.14-11.9534.190.00.00-100.0-100.00-100.0-100.05.9104.15351.065.950.51550.383.3-37.1411100.09.213.02486.550.215.31-17.23
21Q2 (10)2.58-1.5318.899.848.7310.193.58-1.3819.3300011.8515.2767.612.3949.381427.784.1347.564.549.6830.9727.7417.181.3687.5521.591.0893.8122.3517.02132.573.5-3.31-11.8434.190.00.00.630.00.00.410.00.02.894028.57213.783.92256.36361.335.2582.292287.58.14175.93392.810.20-12.92-18.77
21Q1 (9)2.62-12.0887.149.0515.144.263.631.6839.0800010.282.2929.471.6125.35413.732.8-7.287.697.39-13.013.0316.9556.6585.8621.360.889.1919.122.9984.93.62-2.95-11.4934.190.00.00.630.00.00.410.00.00.07104.24103.071.1280.33188.712.885.88588.142.95175.7202.790.23-3.83-8.36
20Q4 (8)2.9827.35101.357.86-22.020.93.578.5157.2700010.05-4.0118.370.71545.45201.433.027.09-4.138.502.396.6910.82-6.2411.3221.1986.791.0715.5333.9945.283.73-3.12-11.1934.190.00.00.630.00.00.410.00.0-1.6529.794.62-0.6153.4412.862.729166.6701.07144.96161.850.24-6.15-4.96
20Q3 (7)2.347.837.3410.0812.8821.893.299.6730.5600010.4748.098.950.11161.11123.912.8212.3517.998.309.51011.5425.98-6.0311.351.893.1811.5920.63.573.85-3.02-10.4734.190.00.00.630.00.00.410.00.0-2.357.48-144.79-1.3112.67-1737.5-0.0387.582.35-2.3814.39-110.620.263.352.29
20Q2 (6)2.1755.015.438.932.8852.393.014.9470.450007.07-10.96-30.62-0.1864.71-5.882.51-3.46-30.477.585.6409.160.44-24.4811.14-1.335.599.61-6.97-23.03.97-2.93-10.1834.190.00.00.630.00.00.410.00.0-2.54-11.4-408.0-1.5-20.97-377.78-0.2459.32-84.62-2.783.14-341.270.25-1.761.01
20Q1 (5)1.4-5.41-19.088.6811.4226.352.6114.9871.710007.94-6.48-29.42-0.5127.14-54.552.6-17.46-39.117.18-9.9209.12-6.17-23.0411.291.85.9110.33-3.37-7.694.09-2.62-9.7134.190.00.00.630.036.960.410.064.0-2.28-31.79-266.42-1.24-77.14-159.62-0.590-591.67-2.87-65.9-292.620.25-0.265.79
19Q4 (4)1.48-32.110.07.79-5.80.02.27-9.920.0000.08.49-11.650.0-0.7-52.170.03.1531.80.07.9700.09.72-20.850.011.090.820.010.69-4.470.04.2-2.330.034.190.00.00.630.00.00.410.00.0-1.73-80.210.0-0.7-975.00.00100.00.0-1.73-53.10.00.251.020.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。