資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)89.172.5298.8712.20000738.67-7.2418.27-15.81140.48-6.5119.020.79114.89-3.23123.898.44236.53-34.925.2-0.19166.040.051.064.3139.93-0.05140.943.28231.932.92149.1523.91290.0912.950.21-2.01
2022 (9)86.9833.1288.12-12.580000796.36-6.6421.7-58.3150.26-14.618.87-8.53118.721.43114.2518.57363.4537.055.2110.62166.040.048.9510.5239.95-0.12136.46-5.82225.36-1.68120.3743.49256.8312.260.21-3.16
2021 (8)65.343.99100.853.540.58000852.9916.4752.04-0.1175.9514.5320.63-1.67117.0529.3596.3611.59265.2-2.064.71-2.69166.040.044.2915.8540.0-0.05144.912.06229.210.4383.8963.82228.7926.740.22-2.76
2020 (7)62.833.6365.65-47.580000732.35-2.0452.09127.87153.635.720.987.990.49-5.9686.353.25270.77-7.94.84-5.1166.040.038.237.4240.02-0.67129.3155.96207.5630.7151.21-11.2180.5228.410.230.5
2019 (6)60.6330.14125.249.120000747.6-2.222.8658.75145.34-6.0419.44-3.9396.23-13.7983.63-2.08294.0-12.545.1-2.3166.040.035.594.2240.290.082.9121.98158.7911.557.6759.0140.5834.860.23-7.08
2018 (5)46.5912.4114.770.811.2-35.8300764.414.4814.4-10.39154.684.8720.24-8.4111.6221.4485.41-5.31336.155.175.2213.73166.040.034.154.9240.29-0.0267.972.83142.412.4936.27115.12104.2425.650.243.33
2017 (4)41.4511.69113.8522.351.8715.4300667.75.3916.071175.4147.512.222.096.4691.9110.990.2-7.02319.64-9.124.59-7.83166.040.032.550.440.3-0.0266.133.59138.9513.6916.86-33.4182.9610.910.244.12
2016 (3)37.1155.8693.05-10.551.62-63.8400633.54-0.361.26-74.9131.46-9.8620.75-9.5482.88-15.197.010.86351.7325.614.98-1.78166.040.032.421.5740.310.049.48-10.04122.22-3.9525.32-54.2574.8-32.210.235.7
2015 (2)23.81-14.14104.03-15.24.48-74.0700635.84.415.02-15.63145.849.6122.944.9997.625.0296.18-0.13280.021.415.073.89166.040.031.921.9240.310.055.0-8.93127.24-3.6255.34-40.71110.34-28.220.216.27
2014 (1)27.73-22.26122.67-9.2117.28-36.3800608.967.345.95-2.62133.0516.1721.858.2392.953.8596.3110.47276.1329.964.88100.82166.040.031.321.9940.310.060.39-3.41132.02-1.1493.33193.58153.7262.990.20-11.64
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)89.17-4.342.5298.87-14.2312.2000000197.266.711.945.0-55.91992.86140.48-1.76-6.5119.02-2.260.79114.890.06-3.23123.892.568.44236.5326.64-34.925.2-4.94-0.19166.040.00.051.060.04.3139.930.0-0.05140.945.983.28231.933.552.92149.1510.423.91290.098.2112.950.21-2.28-2.01
23Q3 (19)93.22-1.58-1.04115.27-2.8819.5700-100.0000184.862.0-9.411.34496.84-22.44143.02.88-10.3319.465.56-0.02114.82-4.77-2.82120.87.179.79186.78-11.14-29.265.473.61.67166.040.00.051.060.04.3139.930.0-0.05132.999.39-4.68223.985.38-1.94135.18.055.32268.098.710.110.22-1.512.42
23Q2 (18)94.725.9915.12118.691.1-8.690-100.0-100.0000181.243.38-9.681.96233.33-63.39139.0-1.45-10.4818.431.09-3.47120.57-0.785.01112.724.1616.27210.1933.02-11.295.282.134.55166.040.00.051.064.314.3139.93-0.05-0.05121.570.07-2.71212.551.03-0.61125.037.9712.38246.63.924.40.22-3.425.24
23Q1 (17)89.372.757.51117.433.23-2.138.00122.22000175.31-9.4-11.530.03105.36-98.77141.04-6.14-13.5418.23-3.36-6.33121.522.369.28108.22-5.2812.69158.01-56.52-28.455.17-0.776.16166.040.00.048.950.010.5239.950.0-0.12121.49-10.97-1.86210.39-6.641.11115.8-3.8-10.45237.29-7.61-6.250.235.429.18
22Q4 (16)86.98-7.6633.1288.12-8.59-12.580-100.0-100.0000193.5-5.17-10.62-0.56-103.83-108.63150.26-5.78-14.618.87-3.06-8.53118.720.481.43114.253.8418.57363.4537.6637.055.21-3.1610.62166.040.00.048.950.010.5239.950.0-0.12136.46-2.19-5.82225.36-1.34-1.68120.37-6.1643.49256.83-4.0912.260.212.14-3.16
22Q3 (15)94.214.4934.5596.4-25.84-13.263.00.0-62.5000204.051.693.1314.62181.712.38159.472.7-1.8219.461.921.33118.152.94.48110.0313.4920.11264.0211.4327.875.386.5313.74166.040.00.048.950.010.5239.950.0-0.17139.5211.661.61228.426.813.07128.2715.29100.89267.7913.3733.120.211.2-8.34
22Q2 (14)82.28-1.0229.01129.998.3728.973.0-16.670000200.661.26-11.025.19112.7-69.4155.28-4.81-8.6219.10-1.9-6.09114.823.2610.7896.950.96-0.03236.937.297.395.053.76.54166.040.00.048.9510.5210.5239.95-0.12-0.17124.950.94-4.64213.852.77-0.7111.26-13.9779.28236.21-6.6822.330.210.19-10.78
22Q1 (13)83.1327.2352.98119.9519.042.393.6520.690000198.16-8.46-7.032.44-62.4-84.34163.13-7.292.8819.47-5.63-3.81111.2-5.015.4796.03-0.342.21220.84-16.73-0.994.873.40.41166.040.00.044.290.015.8540.00.0-0.05123.79-14.573.17208.08-9.214.97129.3254.1598.4253.1110.6336.690.21-6.5-12.56
21Q4 (12)65.34-6.673.99100.8-9.353.540.58-92.750000216.489.413.546.49-50.12-40.57175.958.3314.5320.637.39-1.67117.053.5129.3596.365.1911.59265.228.44-2.064.71-0.42-2.69166.040.00.044.290.015.8540.0-0.05-0.05144.95.5312.06229.23.4210.4383.8931.3963.82228.7913.7426.740.22-3.32-2.76
21Q3 (11)70.019.7727.48111.1410.2725.558.00166.67000197.86-12.265.3113.01-23.29-41.26162.42-4.4114.2419.21-5.54-3.18113.089.117.8391.61-5.5411.92206.48-6.41-4.794.73-0.21-4.44166.040.00.044.290.015.8540.020.0-0.07137.314.7924.75221.622.9117.6663.852.8860.51201.164.1834.240.23-1.48-0.48
21Q2 (10)63.7817.374.45100.7919.65-19.7000000225.55.830.016.968.8633.86169.927.1631.520.330.4813.26103.657.635.9196.983.2319.58220.63-1.08-19.744.74-2.27-5.95166.040.00.044.2915.85040.020.00131.039.20215.358.6429.5862.06-4.7947.17193.094.28357.880.23-1.812.35
21Q1 (9)54.34-13.51-4.0884.2428.32-41.55000000213.141.9431.6315.5842.67145.35158.573.2216.2320.24-3.539.1596.36.42-2.8793.958.816.49223.04-17.63-15.584.850.21-5.64166.040.00.038.230.07.4240.020.0-0.67119.99-7.2134.41198.23-4.520.0465.1827.28216.41185.172.5868.540.243.99-1.01
20Q4 (8)62.8314.43.6365.65-25.84-47.580-100.00000209.0811.288.1110.92-50.7144.84153.638.055.720.985.747.9190.49-5.71-5.9686.355.53.25270.7724.85-7.94.84-2.22-5.1166.040.00.038.230.07.4240.02-0.07-0.67129.3117.4855.96207.5610.230.7151.2128.73-11.2180.5220.4728.410.23-1.060.5
20Q3 (7)54.92-10.06-9.0188.52-29.48-45.953.00233.33000187.898.32-1.6122.1574.8287.87142.1810.03-6.7519.8410.5095.97-1.94-3.9681.850.92-1.12216.87-21.1-16.524.95-1.79-6.07166.040.00.038.2307.4240.050-0.6110.07042.89188.3513.3323.1839.78-5.67-28.31149.85255.3513.080.231.320.13
20Q2 (6)61.067.787.73125.52-12.91-21.2800-100.0000173.467.13-8.5112.6799.53135.06129.22-5.28-14.4317.95-3.16097.87-1.29-5.9981.10.56-1.23274.884.041.865.04-1.95-4.55166.040.00.00-100.0-100.00-100.0-100.00-100.0-100.0166.190.6418.0242.17104.71-40.4542.17-61.62-68.940.23-5.04-0.61
20Q1 (5)56.65-6.5630.26144.1215.089.8600-100.0000161.92-16.28-6.766.3542.38424.79136.43-6.13-5.6918.54-4.63099.153.03-6.4680.65-3.56-6.51264.2-10.14-11.885.140.78-1.91166.040.00.035.590.04.2240.290.00.089.277.6728.74165.144.014.8620.6-64.28-64.3109.87-21.85-13.520.245.571.34
19Q4 (4)60.630.450.0125.24-23.530.00-100.00.0000.0193.41.280.04.46-62.170.0145.34-4.680.019.4400.096.23-3.70.083.631.030.0294.013.170.05.1-3.230.0166.040.00.035.590.00.040.290.00.082.917.630.0158.793.850.057.673.930.0140.586.080.00.23-1.430.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。