資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)60.48-17.8452.7527.6917.3924.1300421.65-4.09.22-63.4167.795.6116.0810.0187.28-6.8228.391.61211.35-2.0800110.830.041.737.7714.53-11.19115.93-3.78172.2-1.92-6.860109.072.940.03-12.42
2022 (9)73.614.0441.31-18.8714.01-30.8800439.22-2.3725.2-36.4164.19-14.3914.61-12.3293.678.3927.944.33215.8529.600110.830.038.7211.116.362.89120.494.1175.575.45-14.530105.966.610.03-19.31
2021 (8)70.75-8.6450.92-0.6120.27159.5400449.8612.2639.636.374.9817.5416.674.7186.4214.9226.780.0166.5519.9100110.830.034.8511.4515.956.8115.758.81166.512.66-16.36099.399.850.04-21.84
2020 (7)77.44-1.5851.23-6.997.8121.0900400.74-0.7837.2861.8163.793.215.924.0175.2-1.5826.780.79138.9-5.100110.830.031.278.3910.14-5.06106.3824.1147.7918.0-15.9090.4819.710.05-28.05
2019 (6)78.6849.8155.08-30.06.4531.900403.88-1.9323.04-38.4361.81-9.0915.30-7.376.41-18.4626.575.56146.37-3.2600110.830.028.8514.9410.689.0985.729.43125.2510.63-10.14075.5811.720.071.84
2018 (5)52.523.4978.69-15.184.89-80.834.80411.82-3.4737.42160.7767.99-15.0216.51-11.9793.718.9925.17-13.48151.32.3900110.830.025.16.049.79155.6178.3335.21113.2232.53-10.68067.6540.530.07-33.53
2017 (4)50.75-15.5992.7721.5925.51221.2800426.646.4314.3510.6480.01-10.7718.75-16.1685.9832.0529.0940.19147.772.6500110.830.023.675.813.83057.938.4485.4312.7-9.79048.14-2.920.11-18.6
2016 (3)60.1224.9976.3-11.197.9477.2300400.86-7.6112.9710.7689.671.2922.379.6465.11-9.5620.753.34143.955.500110.830.022.375.520053.426.275.86.01-3.83049.59-4.670.13-11.02
2015 (2)48.132.8485.91-19.494.48-67.0100433.9-3.311.7155.7288.53-9.7620.40-6.6871.99-2.7720.080.1136.4448.1600110.833.2521.23.670050.312.6571.59.831.72-45.7452.028.780.15-18.99
2014 (1)36.210.25106.711.6613.58-31.7200448.72.537.52-37.4498.1-8.9721.86-11.2274.042.6620.060.1592.095.1100107.340.020.456.230044.658.8265.10.813.1734.3247.8210.210.18-8.65
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)60.484.89-17.8452.75-6.7227.6917.394.3224.13000112.819.247.444.66261.2447.9467.79-0.595.6116.08-2.4310.0187.28-1.76-6.8228.391.361.61211.35-0.17-2.08000110.830.00.041.730.07.7714.530.0-11.19115.933.68-3.78172.22.45-1.92-6.8610.6852.79109.074.732.940.03-14.77-12.42
23Q3 (19)57.66-8.56-25.6756.5518.98-18.0116.6751.9626.29000103.27-0.47-2.731.29714.29-42.4168.197.90.9216.488.6510.888.844.6-8.528.011.523.43211.710.310.2000110.830.00.041.730.07.7714.530.0-11.19111.821.17-0.56168.090.780.33-7.6826.9341.01104.144.124.740.031.92-20.84
23Q2 (18)63.06-4.74-31.5447.53-3.98-24.3210.971.95-17.52000103.761.92-9.97-0.21-106.03-101.6963.20.77-8.5515.173.540.8584.931.58-6.7927.59-3.126.4211.073.4420.48000110.830.00.041.737.777.7714.53-11.19-11.19110.53-1.230.29166.79-0.120.91-10.5116.5935.84100.020.716.60.03-1.66-31.08
23Q1 (17)66.2-10.07-14.8649.519.83-20.5510.76-23.2-12.52000101.81-3.04-9.743.4810.48-53.162.72-2.29-7.2714.650.22-0.4483.61-10.74-7.0528.481.937.47204.05-5.4718.26000110.830.00.038.720.011.116.360.02.89111.91-7.129.58166.99-4.899.23-12.613.2811.7699.31-6.2813.040.032.53-23.07
22Q4 (16)73.61-5.114.0441.31-40.1-18.8714.016.14-30.88000105.0-1.1-12.593.1540.62-60.2364.19-5.0-14.3914.61-1.73-12.3293.67-3.528.3927.943.184.33215.8512.3529.6000110.830.00.038.720.011.116.360.02.89120.497.154.1175.574.85.45-14.53-11.611.19105.966.576.610.03-22.96-19.31
22Q3 (15)77.57-15.797.8468.979.82-18.6213.2-0.75-32.34000106.17-7.88-4.72.24-81.94-71.0667.57-2.236.1114.87-1.13.0797.096.555.2927.084.441.46192.129.6641.58000110.830.00.038.720.011.116.360.02.89112.452.033.35167.531.364.99-13.0220.5114.9699.435.976.350.04-11.27-16.93
22Q2 (14)92.1118.4715.7962.80.8-11.8713.38.1343.78000115.252.17-0.1712.467.127.3669.112.17-1.7915.042.22-7.5791.121.34.3825.93-2.15-6.29175.191.5426.53000110.830.00.038.7211.123.8216.362.8961.34110.217.91-15.46165.298.12-3.77-16.38-14.71-5.3493.836.81-18.270.059.770.22
22Q1 (13)77.759.895.8462.322.3518.9812.3-39.3234.57000112.8-6.19.657.42-6.31-40.2667.64-9.795.014.71-11.74-5.7289.954.0810.2926.5-1.05-1.56172.543.626.22000110.830.00.034.850.011.4515.90.056.8102.13-11.77-14.03152.88-8.18-4.58-14.2812.716.7987.85-11.61-15.10.047.54-13.65
21Q4 (12)70.75-1.64-8.6450.92-39.92-0.6120.273.9159.54000120.137.837.657.922.33-28.6574.9817.7417.5416.6715.514.7186.42-6.2814.9226.780.340.0166.5522.7319.91000110.830.00.034.850.011.4515.90.056.8115.756.398.81166.54.3512.66-16.36-6.86-2.8999.396.319.850.04-20.69-21.84
21Q3 (11)71.93-9.584.8784.7518.9357.1519.51110.92276.64000111.41-3.58.577.74-32.99-15.563.68-9.516.1214.43-11.31-2.8392.215.6216.526.69-3.540.45135.7-1.99-3.75000110.830.00.034.8511.4511.4515.956.856.8108.8-16.5412.49159.56-7.1115.51-15.311.548.7693.49-18.5716.950.057.05-8.34
21Q2 (10)79.558.291.2371.2636.140.179.251.278.23000115.4512.2320.5411.55-7.044.0170.379.2434.8916.274.2725.387.37.047.8327.672.796.26138.461.290.12000110.830.00.031.270.00.010.140.00.0130.369.7348.88171.777.2233.19-15.55-1.56.83114.8110.9562.00.05-5.43-16.84
21Q1 (9)73.46-5.14-19.0252.362.21-8.09.1417.0340.62000102.87-7.8113.3612.4211.8938.1564.420.9917.0615.60-1.9814.3981.568.460.126.920.521.43136.7-1.58-5.92000110.830.00.031.270.08.3910.140.0-5.06118.811.6825.44160.218.419.35-15.323.65-20.54103.4814.3726.20.05-2.66-26.25
20Q4 (8)77.4412.9-1.5851.23-5.01-6.997.8150.7721.09000111.598.74-2.9511.121.1843.7863.796.33.215.927.24.0175.2-4.99-1.5826.780.790.79138.9-1.48-5.1000110.830.00.031.270.08.3910.140.0-5.06106.389.9924.1147.796.9918.0-15.95.24-56.890.4813.1819.710.05-6.98-28.05
20Q3 (7)68.59-12.710.3753.936.08-26.235.18-0.199.05000102.627.142.349.1614.2131.9960.0115.03-7.9514.8514.36079.15-2.24-9.3626.572.040.0140.981.94-6.41000110.830.00.031.270.08.3910.140.0-5.0696.7210.4625.9138.137.118.72-16.78-0.54-57.5679.9412.820.810.06-2.88-21.94
20Q2 (6)78.58-13.3749.050.84-10.67-31.065.19-20.158.8100095.785.54-1.698.02-10.79100.552.17-5.2-18.012.98-4.81080.96-0.64-12.8626.04-1.88-1.21138.3-4.82-6.19000110.830.00.031.278.398.3910.14-5.06-5.0687.56-7.5525.3128.97-3.9317.88-16.69-31.31-72.0670.87-13.5717.760.06-16.14-19.67
20Q1 (5)90.7115.2969.0856.913.32-16.916.50.7825.9700090.75-21.07-0.498.9916.45105.2555.03-10.97-10.7713.64-10.87081.486.64-13.2526.54-0.11-0.34145.3-0.73-5.54000110.830.00.028.850.014.9410.680.09.0994.7110.4914.51134.247.1814.15-12.71-25.35-29.4382.08.4912.50.07-5.03-1.62
19Q4 (4)78.6815.130.055.08-24.660.06.4535.790.0000.0114.9814.670.07.7211.240.061.81-5.180.015.3000.076.41-12.490.026.570.00.0146.37-2.830.0000.0110.830.00.028.850.00.010.680.00.085.7211.590.0125.257.650.0-10.144.790.075.5814.220.00.070.920.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。