損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)414.94-2.37366.8-5.5449.03-1.661.1914.420000000000000000-9.620-5.910-5.901.16-75.780.000-0.2000.1300.00029080.045.4611.56
2024 (4)425.03-6.83388.31-5.4149.860.261.0462.56.782.730.030.00.52-35.00.121100.06.91-1.4300-0.301.6400.11-98.05-12.750-15.7204.7982.820.000-0.540-0.5400.00029080.040.75-28.71
2023 (3)456.194.01410.524.2249.73-7.240.64-13.516.620.220.03200.00.8-25.230.01-95.657.010.860000-0.2205.64-58.742.87-53.860.3502.62-79.8991.3300.010-0.1800.00029080.057.16-7.25
2022 (2)438.59-18.16393.918.4353.61-7.440.7415.625.499.150.01-50.01.078.080.2376.926.9517.8002.09-83.66-2.47013.67-38.06.22-95.45-7.21013.03-21.840.000-0.250-0.7200.00029080.061.63-67.8
2021 (1)535.9228.08363.284.4157.9228.40.6439.135.03-26.780.020.00.99-7.480.13-7.145.9-9.230012.7983.240.55-83.9222.05261.48136.67337.2114.77364.8416.67215.1212.20-27.93.95364.713.19398.440.00029080.0191.42118.74
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)102.44-5.086.1382.75-11.18-3.7311.72-11.01-4.40.17-54.05-15.00-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00000000-100.0-100.0-1.48-97.3324.496.649.32283.335.9460.54260.540.74-8.6448.011.23-38.600.2053.85253.850.2673.33533.330.20200.0253.8529080.00.020.0814.55110.26
25Q4 (7)107.920.61-6.6493.17-1.68-9.6513.1713.34-3.870.3754.175.711.57-1.26-7.10.0100.00.14-12.57.690-100.001.23-18.54-36.270-100.000002.33-3.72150.54-0.75-146.88-233.934.4243.51849.153.733.57904.350.8152.83575.018.295.8400.1330.0750.00.15275.0475.0-0.2039.3962.9629080.00.017.5314.3536.21
25Q3 (6)107.273.916.294.761.99-2.8811.62-3.01-11.430.24-35.1420.01.59-5.92-14.0500-100.00.166.6745.450.01-94.44-91.671.5122.7611.031.29000002.42138.41414.291.6118.82165.573.08131.4125.862.77131.91125.270.53177.945400.017.28000.10133.33126.320.04500.0113.79-0.3323.2636.5429080.00.015.33402.62807.1
25Q2 (5)103.236.95-5.9592.918.09-6.611.98-2.282.740.3785.08.821.695.621.20-100.0-100.00.15-21.057.140.18001.235.13-45.3300000100.0-6.3-629.41-1116.13-8.5-333.67-1908.51-9.81-172.5-943.62-8.68-134.59-410.59-0.68-236.0-163.550.0000-0.30-130.77-400.0-0.0183.3385.71-0.43-230.77-186.6729080.00.03.05-68.06-75.34
25Q1 (4)96.52-16.510.085.96-16.640.012.26-10.510.00.2-42.860.01.6-5.330.00.010.00.00.1946.150.0000.01.17-39.380.0000.0000.01.1927.960.0-1.96-450.00.0-3.6-510.170.0-3.7-704.350.00.5316.670.00.0000.0-0.13-550.00.0-0.06-50.00.0-0.1375.930.029080.00.09.55-25.80.0
24Q4 (3)115.614.440.0103.125.690.013.74.420.00.3575.00.01.69-8.650.00.010.00.00.1318.180.00-100.00.01.9341.910.0000.0000.00.93220.780.00.56122.950.0-0.5995.050.0-0.4695.80.00.121300.00.00.0000.0-0.0294.740.0-0.0486.210.0-0.54-3.850.029080.00.012.87661.540.0
24Q3 (2)101.01-7.970.097.57-1.920.013.1212.520.00.2-41.180.01.8510.780.00.010.00.00.11-21.430.00.1200.01.36-39.560.0000.00100.00.0-0.77-224.190.0-2.44-619.150.0-11.91-1167.020.0-10.96-544.710.0-0.01-100.930.00.0000.0-0.38-533.330.0-0.29-314.290.0-0.52-246.670.029080.00.01.69-86.340.0
24Q2 (1)109.760.00.099.480.00.011.660.00.00.340.00.01.670.00.00.010.00.00.140.00.000.00.02.250.00.000.00.0-0.30.00.00.620.00.00.470.00.0-0.940.00.0-1.70.00.01.070.00.00.000.00.0-0.060.00.0-0.070.00.0-0.150.00.029080.00.012.370.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。