資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.4522.670.01-99.01000093.54-3.928.312.0924.8-6.9126.51-3.1122.41-12.82.38-1.24000.03-40.016.20.019.994.284.90.058.123.2383.023.28-2.43055.692.470.000
2022 (9)15.0418.991.01-52.13000097.369.818.14-7.7126.6411.3727.361.4225.72.682.410.42000.050.016.20.019.174.984.9-0.6156.32.9480.383.21-1.95054.355.150.000
2021 (8)12.64-6.582.114120.0000088.6610.998.826.1423.9211.4626.980.4225.0332.292.4-1.23000.05-16.6716.20.018.264.764.930.054.695.0977.884.68-3.0051.697.730.000
2020 (7)13.53-14.420.05150.0000079.880.68.3121.6721.46-0.5126.87-1.1118.92-4.112.430.0000.060.016.20.017.434.124.930.052.044.9274.44.39-4.06047.986.220.000
2019 (6)15.81-26.910.02-33.33000079.4-1.276.83-8.4521.57-2.2727.17-1.0119.73-11.252.43-18.18000.06-25.016.20.016.744.694.9313.5949.6-0.2271.271.77-4.43045.17-3.340.000
2018 (5)21.63-24.450.03-50.0000080.425.017.46-5.5722.0710.1327.444.8722.2314.232.97-1.98000.08-11.1116.20.015.995.24.3453.3649.71-0.270.033.23-2.98046.73-1.480.000
2017 (4)28.63-18.220.060.0000076.580.397.9-25.1920.04-2.4826.17-2.8619.4618.513.03-1.30.01-50.00.090.016.20.015.27.52.8344.3949.81-1.0367.842.11-2.38047.43-4.10.000
2016 (3)35.015.10.06200.0000076.28-5.5510.5612.3420.557.726.9414.0316.42-7.753.073.720.02100.00.090.016.20.014.147.121.960.050.338.3866.447.84-0.87049.465.410.000
2015 (2)33.3122.280.020.0000080.76-2.739.4-9.1819.08-7.623.63-5.0117.8-8.862.961.020.01-75.00.09-18.1816.20.013.28.461.960.046.444.5961.615.260.48-64.4446.922.560.000
2014 (1)27.2461.850.02-86.67000083.031.9110.350.9820.656.8824.874.8819.532.572.93-3.620.0400.110.016.20.012.179.251.960.044.45.1958.535.821.35181.2545.757.170.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.456.5222.670.01-90.91-99.0100000025.2615.29-4.432.12-3.2-2.7524.86.07-6.9126.517.4-3.1122.41-10.25-12.82.38-0.42-1.240000.030.0-40.016.20.00.019.990.04.284.90.00.058.123.623.2383.022.513.28-2.43-116.96-24.6255.691.312.470.0000
23Q3 (19)17.3214.5531.610.11-21.43-96.3300000021.910.78-6.532.1915.2626.5923.384.946.8624.696.637.3624.971.79-17.292.39-0.42-0.830000.030.0-40.016.20.00.019.990.04.284.90.00.056.094.063.780.992.783.61-1.1253.3325.3354.976.744.530.0000
23Q2 (18)15.1212.0826.210.14-86.92250.000000021.74-11.73-4.981.9-9.95-7.3222.28-9.696.623.15-8.623.5724.532.08-18.322.40.0-0.410000.03-40.0-40.016.20.00.019.994.284.284.90.00.053.9-7.722.9478.8-4.473.09-2.4-43.71-7.6251.5-9.242.730.0000
23Q1 (17)13.49-10.3125.841.075.942.8800000024.63-6.810.082.11-3.21-3.2124.67-7.391.7725.33-7.41-3.4624.03-6.5-9.732.4-0.41-0.410000.050.025.016.20.00.019.170.04.984.90.0-0.6158.413.752.7182.492.633.04-1.6714.36-4.3856.744.42.660.0000
22Q4 (16)15.0414.2918.991.01-66.33-52.1300000026.4312.769.082.1826.0126.0126.6421.7611.3727.3619.01.4225.7-14.872.682.410.00.420000.050.00.016.20.00.019.170.04.984.90.0-0.6156.34.092.9480.382.833.21-1.95-30.035.054.353.355.150.0000
22Q3 (15)13.169.8516.673.07400.05900.000000023.442.457.621.73-15.61-21.3621.884.690.6922.992.86-8.230.190.5321.242.410.00.420000.050.00.016.20.00.019.170.04.984.90.0-0.6154.093.32.7778.172.263.1-1.532.7447.5552.594.915.670.0000
22Q2 (14)11.9811.75-9.310.04-96.15-50.000000022.88-7.035.22.05-5.960.4920.9-13.78-4.1322.35-14.82-13.0230.0312.8134.662.410.0-0.820000.0525.00.016.20.00.019.174.989.984.9-0.61-0.6152.36-7.93-8.0476.44-4.52-3.59-2.23-39.3828.5350.13-9.3-6.860.0000
22Q1 (13)10.72-15.1919.241.04-50.711385.7100000024.611.5717.752.1826.01-23.7824.241.3413.5426.24-2.730.3826.626.3529.852.410.42-1.230000.04-20.0-20.016.20.00.018.260.04.764.930.00.056.873.993.5980.062.83.62-1.646.6757.8955.276.938.160.0000
21Q4 (12)12.6412.06-6.582.114120.04120.000000024.2311.258.511.73-21.36-23.7923.9210.0811.4626.987.720.4425.030.5232.292.40.0-1.230000.050.0-16.6716.20.00.018.260.04.764.930.00.054.693.915.0977.882.724.68-3.0-4.926.1151.693.867.730.0000
21Q3 (11)11.28-14.6113.250.05-37.566.6700000021.780.149.722.27.84-1.7921.73-0.328.4925.05-2.54-0.1324.911.6625.952.4-1.23-1.6400-100.00.050.0-16.6716.20.00.018.264.764.764.930.00.052.63-7.575.7775.82-4.385.13-2.868.3340.6649.77-7.5310.750.0000
21Q2 (10)13.2146.9420.530.0814.29300.000000021.754.0717.02.04-28.674.0821.82.1110.1625.70-1.73.0922.38.7813.032.43-0.41-0.4100-100.00.050.00.016.20.00.017.430.00.04.930.00.056.943.7219.8279.292.6313.47-3.1217.8942.2253.825.3227.780.0000
21Q1 (9)8.99-33.56-34.140.0740.0250.000000020.9-6.49.312.8625.9956.2821.35-0.512.9926.14-2.680.320.58.356.832.440.410.410000.05-16.67-16.6716.20.00.017.430.04.124.930.00.054.95.56.7377.263.845.69-3.86.426.0751.16.510.370.0000
20Q4 (8)13.5335.84-14.420.0566.67150.000000022.3312.490.092.271.342.7121.467.14-0.5126.867.11-1.1218.92-4.3-4.112.43-0.410.00-100.000.060.00.016.20.00.017.430.04.124.930.00.052.044.584.9274.43.164.39-4.0615.778.3547.986.766.220.0000
20Q3 (7)9.96-9.12-29.610.0350.0200.000000019.856.782.482.2414.2937.4220.031.210.4525.080.6019.770.2-4.812.440.0-1.210.13-7.1400.0620.0-14.2916.20.00.017.430.04.124.930.00.049.764.715.1672.123.214.54-4.8210.74-37.7144.946.72.560.0000
20Q2 (6)10.96-19.71-32.30.020.0100.000000018.59-2.77-0.81.967.124.8419.79-4.53-3.4224.93-4.35019.732.81-6.232.440.41-16.720.14000.05-16.67-28.5716.20.00.017.434.124.124.930.00.047.52-7.623.9869.88-4.43.74-5.4-5.06-96.3642.12-9.03-1.930.0000
20Q1 (5)13.65-13.66-25.610.020.0000000019.12-14.30.741.83-17.1928.8720.73-3.890.3926.06-4.06019.19-2.74-11.572.430.0-16.780000.060.0-25.016.20.00.016.740.04.694.930.013.5951.443.710.6173.12.572.29-5.14-16.03-114.1746.32.5-4.990.0000
19Q4 (4)15.8111.730.00.02100.00.0000.0000.022.3115.180.02.2135.580.021.578.170.027.1700.019.73-5.010.02.43-1.620.0000.00.06-14.290.016.20.00.016.740.00.04.930.00.049.64.820.071.273.30.0-4.43-26.570.045.173.080.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。