損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 74.98 | -18.6 | 71.19 | -18.95 | 2.2 | -8.71 | 0.28 | 300.0 | 0.37 | 76.19 | 0 | 0 | 0 | 0 | 0.82 | -37.4 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.7 | -30.0 | 2.29 | -19.93 | 2.0 | -21.26 | 0.29 | -9.38 | 12.49 | 10.63 | 1.10 | -20.86 | 0.71 | -16.47 | 0.00 | 0 | 182 | 0.0 | 2.85 | -12.84 |
| 2022 (9) | 92.11 | -13.67 | 87.84 | -13.85 | 2.41 | 5.24 | 0.07 | 75.0 | 0.21 | 61.54 | 0 | 0 | 0 | 0 | 1.31 | 40.86 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 1.0 | -20.0 | 2.86 | -22.7 | 2.54 | -20.38 | 0.32 | -37.25 | 11.29 | -18.13 | 1.39 | -20.57 | 0.85 | -20.56 | 0.00 | 0 | 182 | 0.0 | 3.27 | -18.86 |
| 2021 (8) | 106.7 | 50.83 | 101.96 | 52.47 | 2.29 | -2.55 | 0.04 | -42.86 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0.93 | 19.23 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 1.25 | 0.81 | 3.7 | 34.55 | 3.19 | 28.11 | 0.51 | 96.15 | 13.79 | 43.8 | 1.75 | 27.74 | 1.07 | 55.07 | 0.00 | 0 | 182 | 0.0 | 4.03 | 31.7 |
| 2020 (7) | 70.74 | -17.63 | 66.87 | -18.34 | 2.35 | -2.49 | 0.07 | -41.67 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0.78 | 20.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.16 | 0 | 1.24 | 82.35 | 2.75 | 21.68 | 2.49 | 27.69 | 0.26 | -16.13 | 9.59 | -31.01 | 1.37 | 28.04 | 0.69 | -1.43 | 0.00 | 0 | 182 | 0.0 | 3.06 | 19.07 |
| 2019 (6) | 85.88 | -11.58 | 81.89 | -11.88 | 2.41 | 11.06 | 0.12 | -20.0 | 0.11 | -21.43 | 0 | 0 | 0 | 0 | 0.65 | 1.56 | 0.01 | -50.0 | 0 | 0 | -0.03 | 0 | -0.06 | 0 | 0.68 | 11.48 | 2.26 | -14.39 | 1.95 | -10.14 | 0.31 | -32.61 | 13.90 | -20.93 | 1.07 | -10.83 | 0.70 | -18.6 | 0.00 | 0 | 182 | 0.55 | 2.57 | -11.99 |
| 2018 (5) | 97.13 | -4.47 | 92.93 | -4.12 | 2.17 | -12.5 | 0.15 | 15.38 | 0.14 | -12.5 | 0 | 0 | 0 | 0 | 0.64 | 3.23 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.61 | 117.86 | 2.64 | 3.53 | 2.17 | 0.46 | 0.46 | 17.95 | 17.58 | 15.2 | 1.20 | 0.84 | 0.86 | -16.5 | 0.00 | 0 | 181 | 0.0 | 2.92 | 2.1 |
| 2017 (4) | 101.67 | 13.98 | 96.92 | 14.4 | 2.48 | 5.98 | 0.13 | 85.71 | 0.16 | 14.29 | 0 | 0 | 0 | 0 | 0.62 | 21.57 | 0.02 | -33.33 | 0.01 | 0 | 0.24 | 0 | -0.51 | 0 | 0.28 | -15.15 | 2.55 | 2.82 | 2.16 | 4.35 | 0.39 | -4.88 | 15.26 | -6.72 | 1.19 | 4.39 | 1.03 | 7.29 | 0.00 | 0 | 181 | 0.0 | 2.86 | 3.25 |
| 2016 (3) | 89.2 | -1.74 | 84.72 | -2.28 | 2.34 | -2.09 | 0.07 | -30.0 | 0.14 | 7.69 | 0 | 0 | 0 | 0 | 0.51 | 45.71 | 0.03 | -72.73 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.33 | -50.75 | 2.48 | 5.08 | 2.07 | 2.48 | 0.41 | 20.59 | 16.36 | 12.44 | 1.14 | 2.7 | 0.96 | 29.73 | 0.00 | 0 | 181 | -0.55 | 2.77 | 3.75 |
| 2015 (2) | 90.78 | -13.32 | 86.7 | -13.81 | 2.39 | 1.27 | 0.1 | 25.0 | 0.13 | -23.53 | 0 | 0 | 0 | 0 | 0.35 | -7.89 | 0.11 | 120.0 | 0 | 0 | 0.19 | 0 | 0.06 | -72.73 | 0.67 | 148.15 | 2.36 | 15.12 | 2.02 | 17.44 | 0.34 | 3.03 | 14.55 | -9.68 | 1.11 | 18.09 | 0.74 | -7.5 | 0.00 | 0 | 182 | 0.0 | 2.67 | 12.18 |
| 2014 (1) | 104.73 | 4.5 | 100.59 | 4.02 | 2.36 | 13.46 | 0.08 | 14.29 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0.38 | 46.15 | 0.05 | 66.67 | 0 | 0 | -0.25 | 0 | 0.22 | 340.0 | 0.27 | 1250.0 | 2.05 | 39.46 | 1.72 | 38.71 | 0.33 | 50.0 | 16.11 | 6.41 | 0.94 | 38.24 | 0.80 | 19.4 | 0.00 | 0 | 182 | 0.0 | 2.38 | 32.96 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 18.53 | -3.44 | -8.76 | 17.68 | -2.0 | -8.58 | 0.51 | -7.27 | -21.54 | 0.09 | 80.0 | 125.0 | 0.09 | 0.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -250.0 | -58.82 | -0.15 | -120.27 | 11.76 | 0.18 | -86.67 | 12.5 | 0.17 | -86.4 | 30.77 | 0.02 | -80.0 | -33.33 | 8.68 | 15.89 | -50.77 | 0.09 | -86.96 | 28.57 | 0.18 | -35.71 | 12.5 | 1.10 | 8.91 | -21.43 | 182 | 0.0 | 0.0 | 0.32 | -78.38 | 18.52 |
| 23Q3 (19) | 19.19 | 5.15 | 0.84 | 18.04 | 3.86 | 0.61 | 0.55 | 0.0 | 10.0 | 0.05 | -28.57 | 400.0 | 0.09 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 711.11 | -44.27 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 80.0 | 38.46 | 0.74 | 393.33 | -42.64 | 1.35 | 181.25 | -27.81 | 1.25 | 212.5 | -30.56 | 0.1 | 25.0 | 25.0 | 7.49 | -57.0 | 83.13 | 0.69 | 213.64 | -30.3 | 0.28 | 100.0 | 0.0 | 1.01 | 206.06 | -23.48 | 182 | 0.0 | 0.0 | 1.48 | 138.71 | -24.87 |
| 23Q2 (18) | 18.25 | -3.95 | -32.11 | 17.37 | -3.98 | -32.73 | 0.55 | -6.78 | -5.17 | 0.07 | 0.0 | 250.0 | 0.09 | 0.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 350.0 | 150.0 | 0.15 | 475.0 | 155.56 | 0.48 | 71.43 | 118.18 | 0.4 | 110.53 | 344.44 | 0.08 | -11.11 | -33.33 | 17.42 | -43.03 | -69.52 | 0.22 | 100.0 | 340.0 | 0.14 | 7.69 | -30.0 | 0.33 | 200.0 | -2.94 | 182 | 0.0 | 0.0 | 0.62 | 47.62 | 100.0 |
| 23Q1 (17) | 19.0 | -6.45 | -26.61 | 18.09 | -6.46 | -26.91 | 0.59 | -9.23 | -11.94 | 0.07 | 75.0 | 600.0 | 0.09 | 28.57 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 76.47 | -233.33 | -0.04 | 76.47 | -126.67 | 0.28 | 75.0 | -54.84 | 0.19 | 46.15 | -63.46 | 0.09 | 200.0 | -10.0 | 30.58 | 73.45 | 97.42 | 0.11 | 57.14 | -62.07 | 0.13 | -18.75 | -35.0 | 0.11 | -92.14 | -62.07 | 182 | 0.0 | 0.0 | 0.42 | 55.56 | -40.0 |
| 22Q4 (16) | 20.31 | 6.73 | -24.81 | 19.34 | 7.86 | -25.1 | 0.65 | 30.0 | 10.17 | 0.04 | 300.0 | 300.0 | 0.07 | 16.67 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -230.77 | -1600.0 | -0.17 | -113.18 | -162.96 | 0.16 | -91.44 | -81.61 | 0.13 | -92.78 | -82.43 | 0.03 | -62.5 | -78.57 | 17.63 | 331.05 | 13.23 | 0.07 | -92.93 | -82.5 | 0.16 | -42.86 | -38.46 | 1.40 | 6.06 | -20.45 | 182 | 0.0 | 0.0 | 0.27 | -86.29 | -71.88 |
| 22Q3 (15) | 19.03 | -29.2 | -29.83 | 17.93 | -30.56 | -31.17 | 0.5 | -13.79 | 4.17 | 0.01 | -50.0 | 0.0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.31 | 0 | 42.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 225.0 | 0 | 1.29 | 577.78 | 38.71 | 1.87 | 750.0 | 23.03 | 1.8 | 1900.0 | 28.57 | 0.08 | -33.33 | -33.33 | 4.09 | -92.84 | -49.75 | 0.99 | 1880.0 | 28.57 | 0.28 | 40.0 | 7.69 | 1.32 | 288.24 | -2.22 | 182 | 0.0 | 0.0 | 1.97 | 535.48 | 22.36 |
| 22Q2 (14) | 26.88 | 3.82 | -6.63 | 25.82 | 4.32 | -6.14 | 0.58 | -13.43 | -3.33 | 0.02 | 100.0 | 100.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 500.0 | -0.27 | -280.0 | -2600.0 | 0.22 | -64.52 | -66.15 | 0.09 | -82.69 | -82.69 | 0.12 | 20.0 | -7.69 | 57.15 | 268.95 | 180.01 | 0.05 | -82.76 | -82.76 | 0.20 | 0.0 | -31.03 | 0.34 | 17.24 | -41.38 | 182 | 0.0 | 0.0 | 0.31 | -55.71 | -57.53 |
| 22Q1 (13) | 25.89 | -4.15 | 8.83 | 24.75 | -4.14 | 9.61 | 0.67 | 13.56 | 8.06 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 400.0 | 0.15 | -44.44 | 150.0 | 0.62 | -28.74 | -6.06 | 0.52 | -29.73 | -3.7 | 0.1 | -28.57 | -16.67 | 15.49 | -0.51 | -13.61 | 0.29 | -27.5 | -3.33 | 0.20 | -23.08 | -23.08 | 0.29 | -83.52 | -3.33 | 182 | 0.0 | 0.0 | 0.7 | -27.08 | -4.11 |
| 21Q4 (12) | 27.01 | -0.41 | 27.95 | 25.82 | -0.88 | 29.68 | 0.59 | 22.92 | -11.94 | 0.01 | 0.0 | 0.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 87.5 | 0.27 | -70.97 | -53.45 | 0.87 | -42.76 | -21.62 | 0.74 | -47.14 | -26.73 | 0.14 | 16.67 | 40.0 | 15.57 | 91.28 | 78.76 | 0.40 | -48.05 | -28.57 | 0.26 | 0.0 | 8.33 | 1.76 | 30.37 | 28.47 | 182 | 0.0 | 0.0 | 0.96 | -40.37 | -18.64 |
| 21Q3 (11) | 27.12 | -5.8 | 65.77 | 26.05 | -5.31 | 70.93 | 0.48 | -20.0 | -20.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.92 | 0 | 27.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.93 | 9400.0 | 52.46 | 1.52 | 133.85 | 33.33 | 1.4 | 169.23 | 28.44 | 0.12 | -7.69 | 140.0 | 8.14 | -60.12 | 94.27 | 0.77 | 165.52 | 28.33 | 0.26 | -10.34 | 0.0 | 1.35 | 132.76 | 66.67 | 182 | 0.0 | 0.0 | 1.61 | 120.55 | 33.06 |
| 21Q2 (10) | 28.79 | 21.02 | 70.56 | 27.51 | 21.83 | 71.08 | 0.6 | -3.23 | 5.26 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | -0.01 | -116.67 | -109.09 | 0.65 | -1.52 | 91.18 | 0.52 | -3.7 | 85.71 | 0.13 | 8.33 | 85.71 | 20.41 | 13.83 | 7.2 | 0.29 | -3.33 | 93.33 | 0.29 | 11.54 | 222.22 | 0.58 | 93.33 | 163.64 | 182 | 0.0 | -1.62 | 0.73 | 0.0 | 73.81 |
| 21Q1 (9) | 23.79 | 12.7 | 45.15 | 22.58 | 13.41 | 44.37 | 0.62 | -7.46 | 21.57 | 0.01 | 0.0 | -66.67 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | -133.33 | 0.06 | -89.66 | 185.71 | 0.66 | -40.54 | 288.24 | 0.54 | -46.53 | 390.91 | 0.12 | 20.0 | 140.0 | 17.93 | 105.86 | -44.83 | 0.30 | -46.43 | 400.0 | 0.26 | 8.33 | 160.0 | 0.30 | -78.1 | 400.0 | 182 | 0.0 | 0.0 | 0.73 | -38.14 | 192.0 |
| 20Q4 (8) | 21.11 | 29.03 | 2.78 | 19.91 | 30.64 | 1.32 | 0.67 | 11.67 | 11.67 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -60.0 | 0 | 0.58 | -4.92 | 928.57 | 1.11 | -2.63 | 404.55 | 1.01 | -7.34 | 494.12 | 0.1 | 100.0 | 150.0 | 8.71 | 107.88 | -56.03 | 0.56 | -6.67 | 460.0 | 0.24 | -7.69 | 84.62 | 1.37 | 69.14 | 28.04 | 182 | 0.0 | 0.0 | 1.18 | -2.48 | 293.33 |
| 20Q3 (7) | 16.36 | -3.08 | -21.31 | 15.24 | -5.22 | -22.52 | 0.6 | 5.26 | 5.26 | 0.01 | 0 | -50.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.72 | 0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -600.0 | 0.61 | 454.55 | -8.96 | 1.14 | 235.29 | -6.56 | 1.09 | 289.29 | -4.39 | 0.05 | -28.57 | -37.5 | 4.19 | -77.99 | -32.96 | 0.60 | 300.0 | -4.76 | 0.26 | 188.89 | 0.0 | 0.81 | 268.18 | -16.49 | 182 | -1.62 | 0.0 | 1.21 | 188.1 | -6.2 |
| 20Q2 (6) | 16.88 | 2.99 | -23.72 | 16.08 | 2.81 | -24.01 | 0.57 | 11.76 | -9.52 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | 0.11 | 257.14 | 1000.0 | 0.34 | 100.0 | -2.86 | 0.28 | 154.55 | 12.0 | 0.07 | 40.0 | -30.0 | 19.04 | -41.42 | -32.41 | 0.15 | 150.0 | 7.14 | 0.09 | -10.0 | -30.77 | 0.22 | 266.67 | -37.14 | 185 | 1.65 | 1.65 | 0.42 | 68.0 | -2.33 |
| 20Q1 (5) | 16.39 | -20.2 | -26.86 | 15.64 | -20.41 | -26.95 | 0.51 | -15.0 | -16.39 | 0.03 | 0 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | -0.07 | 0.0 | -187.5 | 0.17 | -22.73 | -63.83 | 0.11 | -35.29 | -71.05 | 0.05 | 25.0 | -50.0 | 32.50 | 64.06 | 61.13 | 0.06 | -40.0 | -71.43 | 0.10 | -23.08 | -37.5 | 0.06 | -94.39 | -71.43 | 182 | 0.0 | 0.0 | 0.25 | -16.67 | -54.55 |
| 19Q4 (4) | 20.54 | -1.2 | 0.0 | 19.65 | -0.1 | 0.0 | 0.6 | 5.26 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.07 | -110.45 | 0.0 | 0.22 | -81.97 | 0.0 | 0.17 | -85.09 | 0.0 | 0.04 | -50.0 | 0.0 | 19.81 | 216.96 | 0.0 | 0.10 | -84.13 | 0.0 | 0.13 | -50.0 | 0.0 | 1.07 | 10.31 | 0.0 | 182 | 0.0 | 0.0 | 0.3 | -76.74 | 0.0 |
| 19Q3 (3) | 20.79 | -6.06 | 0.0 | 19.67 | -7.04 | 0.0 | 0.57 | -9.52 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.64 | 6300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.67 | 6600.0 | 0.0 | 1.22 | 248.57 | 0.0 | 1.14 | 356.0 | 0.0 | 0.08 | -20.0 | 0.0 | 6.25 | -77.81 | 0.0 | 0.63 | 350.0 | 0.0 | 0.26 | 100.0 | 0.0 | 0.97 | 177.14 | 0.0 | 182 | 0.0 | 0.0 | 1.29 | 200.0 | 0.0 |
| 19Q2 (2) | 22.13 | -1.25 | 0.0 | 21.16 | -1.17 | 0.0 | 0.63 | 3.28 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0.01 | -87.5 | 0.0 | 0.35 | -25.53 | 0.0 | 0.25 | -34.21 | 0.0 | 0.1 | 0.0 | 0.0 | 28.17 | 39.66 | 0.0 | 0.14 | -33.33 | 0.0 | 0.13 | -18.75 | 0.0 | 0.35 | 66.67 | 0.0 | 182 | 0.0 | 0.0 | 0.43 | -21.82 | 0.0 |
| 19Q1 (1) | 22.41 | 0.0 | 0.0 | 21.41 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 20.17 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 182 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 |
