資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.93-1.426.2315.80.420.00028.27-21.060.15-70.596.39-8.1922.6016.33.08-12.750.111000.02.1-16.330.020.015.780.061.035.11.04-25.712.09-0.954.16-7.35-1.3600.73-31.780.01-52.47
2022 (9)7.03-21.635.38-43.250.4223.530035.81-22.490.51-75.716.96-23.6819.44-1.543.53-9.490.01-50.02.51128.180.02015.779.360.9827.271.4-2.782.11-30.824.49-14.64-1.0401.07-35.150.01-35.71
2021 (8)8.9742.619.4870.810.3400046.254.832.142.869.1215.4419.74-25.443.926.210.02-50.01.1-24.140014.420.00.7722.221.443.63.0550.255.2629.88-1.401.65179.660.0275.15
2020 (7)6.2922.375.551.09000029.842.581.4765.177.927.0126.4723.823.0922.130.04-94.521.4500014.420.00.6316.671.3951.092.0330.134.0534.11-1.4400.59247.060.010
2019 (6)5.147.765.49-24.07000029.09-19.510.89-58.996.22-18.2721.381.542.53-20.940.73-1.35000014.420.00.5468.750.9258.621.56-39.773.02-13.71-1.3900.17-89.820.000
2018 (5)4.77-52.687.23-26.220.2500036.147.882.1787.077.61-8.4221.06-15.113.2-3.90.74-1.33000014.420.00.3252.380.58-15.942.59137.613.575.88-0.9201.67227.450.000
2017 (4)10.088.159.841.41000033.524.541.1633.338.3120.7824.81-3.013.3331.10.75-2.60.75-1.320014.420.00.2175.00.6901.09-3.541.9959.2-0.5800.5115.910.000
2016 (3)9.32-17.896.93-26.040.01-97.140026.9-7.180.8755.366.8814.125.5822.922.549.960.77-2.530.763700.00014.420.00.12100.0001.1328.411.2531.58-0.6900.44-50.560.000
2015 (2)11.3511.829.3731.230.35-78.660028.98-19.720.5612.06.03-20.3420.81-0.772.31-16.910.79-3.660.02-98.470014.420.00.06200.0000.884.760.9510.470.01-96.770.89-22.610.000
2014 (1)10.1517.897.145.931.645.130036.1-5.40.5194.127.57-6.6620.97-1.332.78-10.320.829.331.31-54.20014.420.00.020000.8461.540.8665.380.3101.15121.150.00-23.05
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.93-6.98-1.426.236.8615.80.420.00.00007.11-6.08-15.05-0.56-394.74-211.116.39-11.5-8.1922.60-7.5516.333.08-8.33-12.750.111000.01000.02.1-4.55-16.330.020.00.015.780.00.061.030.05.11.040.0-25.712.09-21.13-0.954.16-11.86-7.35-1.36-36.0-30.770.73-55.76-31.780.01-23.24-52.47
23Q3 (19)7.45-5.4613.915.83-16.7110.420.420.00.00007.5712.15-5.730.19-17.39137.57.2211.940.4224.4513.6830.413.361.2-14.940.010.0-50.02.2-4.76-15.380.020.0015.780.060.061.030.05.11.040.0-25.712.657.7217.264.724.191.51-1.028.57-17.651.6555.6617.020.01-18.88-43.98
23Q2 (18)7.88-2.8432.217.013.09107.10.420.00.00006.75-1.32-32.770.23-17.86-25.816.453.04-25.021.5114.345.863.32-5.14-23.680.010.0-50.02.31-4.15-14.760.020.0015.770.00.01.035.15.11.04-25.71-25.712.4628.1212.844.535.35-0.88-1.4-38.61-47.371.0616.48-13.820.01-13.51-36.18
23Q1 (17)8.1115.36-4.486.1915.06-2.370.420.00.00006.84-18.28-27.080.28255.56-3.456.26-10.06-21.4618.81-3.196.83.5-0.85-14.840.010.0-50.02.41-3.98-13.930.020.0015.770.09.360.980.027.271.40.0-2.781.92-9.0-42.694.3-4.23-22.66-1.012.88-6.320.91-14.95-62.080.01-11.75-34.41
22Q4 (16)7.037.49-21.635.381.89-43.250.420.023.530008.374.23-23.21-0.18-325.0-160.06.96-3.2-23.6819.433.64-1.573.53-10.63-9.490.01-50.0-50.02.51-3.46128.180.020015.770.09.360.980.027.271.40.0-2.782.11-6.64-30.824.49-3.44-14.64-1.04-22.3525.711.07-24.11-35.150.01-9.52-35.71
22Q3 (15)6.549.73-27.335.2856.21-42.110.420.075.00008.03-20.02-33.140.08-74.19-82.987.19-16.4-30.0618.75-7.72-19.193.95-9.2-14.130.020.0-33.332.6-4.06106.3500015.770.09.360.980.027.271.40.0-2.782.263.67-18.414.651.75-6.63-0.8510.5343.711.4114.6311.90.01-7.58-30.38
22Q2 (14)5.96-29.819.23.38-46.69-53.830.420.0223.0800010.047.04-22.530.316.9-52.318.67.9-20.9620.3215.35-24.914.355.849.570.020.0-33.332.71-3.2197.8100015.779.369.360.9827.2755.561.4-2.780.722.18-34.93-34.934.57-17.81-14.9-0.950.036.241.23-48.75-33.870.01-11.11-25.2
22Q1 (13)8.49-5.3559.296.34-33.123.090.4223.534100.00009.38-13.94-9.20.29-3.33-56.727.97-12.61-12.917.61-10.77-34.924.115.3814.480.020.0-33.332.8154.5587.9200014.420.00.00.770.022.221.440.03.63.359.8424.075.565.717.8-0.9532.1437.52.445.45103.390.02-13.51-23.15
21Q4 (12)8.97-0.3342.619.483.9570.810.3441.67000010.9-9.2420.980.3-36.1750.09.12-11.2815.4419.74-14.91-25.443.9-15.2226.210.02-33.33-50.01.1-12.7-24.1400014.420.00.00.770.022.221.440.03.63.0510.1150.255.265.6229.88-1.47.282.781.6530.95179.660.02-2.0175.15
21Q3 (11)9.080.023.639.1224.5964.320.2484.62000012.01-7.3351.830.47-27.69-21.6710.28-5.5150.2923.20-14.26-2.724.615.8769.740.030.0-25.01.26-8.0357.500014.420.00.00.7722.2222.221.443.63.62.77-17.3151.374.98-7.2629.35-1.51-1.3411.181.26-32.26869.230.02-0.7174.17
21Q2 (10)5.0-6.19-25.827.3219.0222.610.131200.0000012.9625.4697.560.65-2.9991.1810.8818.9188.8927.06-0.0231.113.9710.5846.490.030.0-95.831.37-8.0571.2500014.420.00.00.630.00.01.390.00.03.3524.07172.365.3713.7764.72-1.491.9715.341.8657.63450.940.02-8.670
21Q1 (9)5.33-15.264.316.1510.818.470.010000010.3314.6562.420.67235.0103.039.1515.8258.0327.062.2234.433.5916.188.460.03-25.0-95.891.492.76000014.420.00.00.630.016.671.390.051.092.733.042.864.7216.5440.9-1.52-5.565.01.18100.0306.90.0297.110
20Q4 (8)6.29-13.622.375.550.01.090000009.0113.9114.780.2-66.6753.857.915.527.0126.4711.0123.823.0914.0222.130.040.0-94.521.4581.25000014.420.00.00.630.016.671.390.051.092.0310.9330.134.055.1934.11-1.4415.29-3.60.59353.85247.060.01-2.560
20Q3 (7)7.288.0133.825.55-7.04-9.610000007.9120.5810.780.676.4762.166.8418.7512.8723.8515.5602.710.0-3.560.04-94.44-94.590.80.0000014.420.00.00.630.016.671.390.051.091.8348.7835.563.8518.137.01-1.73.41-31.780.13124.53116.670.0100
20Q2 (6)6.7431.954.595.975.2934.760000006.563.14-11.470.343.0325.935.76-0.52-9.7220.642.5102.71-18.13-4.910.72-1.37-2.70.80000014.420.00.00.6316.6716.671.3951.0951.091.23-34.9225.513.26-2.6933.61-1.76-10.0-114.63-0.53-282.76-431.250.0000
20Q1 (5)5.11-0.58-23.275.673.2817.1500-100.00006.36-18.98-4.930.33153.85200.05.79-6.911.420.13-5.8503.3130.833.760.730.0-1.3500000014.420.00.00.540.068.750.920.058.621.8921.15-30.03.3510.93-7.2-1.6-15.11-142.420.2970.59-85.780.0000
19Q4 (4)5.14-5.510.05.49-10.590.0000.0000.07.859.940.00.13-64.860.06.222.640.021.3800.02.53-9.960.00.73-1.350.0000.0000.014.420.00.00.540.00.00.920.00.01.5615.560.03.027.470.0-1.39-7.750.00.17183.330.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。