損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)2.15198.611.98108.420.6152.50.02100.00.01-66.67000000000000-0.020-0.010-0.460-0.440-0.0100.000-1.250-1.1600.000362.86-0.20
2023 (9)0.72-89.440.95-81.620.4-25.930.0100.03-50.00000000000000.05-50.00.03-40.0-0.60-0.490-0.1100.000-1.430-1.4100.000352.94-0.360
2022 (8)6.8219.025.1713.880.54-6.9000.0620.00000000.01-66.6700000.1-9.090.05-50.01.1561.970.8672.00.2938.125.36-15.582.4963.822.19102.780.000343.031.4543.56
2021 (7)5.73-6.534.54-15.460.58-7.940.01-50.00.05-16.670000000.03200.000000.1183.330.1-77.780.7122.410.5-5.660.21320.030.04264.561.52-4.41.08390.910.000330.01.0113.48
2020 (6)6.132.685.37-0.370.63-7.350.020.00.06-25.00000000.01-96.150.410000.060.00.4566.670.58241.180.53562.50.05-44.448.24-84.551.59562.50.2200.000330.00.8978.0
2019 (5)5.97-29.015.39-24.080.68-9.330.0200.08-27.270000000.26000000.06-25.00.2700.17-68.520.08-83.330.0950.053.32375.650.24-83.33-0.5100.000330.00.5-43.82
2018 (4)8.41102.167.1105.20.7510.29000.1157.140000000000000.080.0-0.0200.541700.00.482300.00.06500.011.21-74.241.442300.01.354400.00.000330.00.89161.76
2017 (3)4.16-22.683.46-12.180.68-6.85000.07-12.50000000000000.08-27.270.01-80.00.03-96.00.02-96.670.01-93.3343.52120.580.06-97.00.03-97.990.0003310.00.34-69.64
2016 (2)5.38-5.783.94-12.250.7315.870.0100.08-27.270000000000000.110.00.0500.7525.00.653.850.15-25.019.73-42.282.0053.851.4941.90.000300.01.1212.0
2015 (1)5.71-21.244.49-24.030.63-7.35000.11120.00000000000000.111000.0000.6-4.760.39-4.880.2-9.0934.18-3.641.30-13.911.05-11.760.0003011.111.011.11
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
25Q1 (20)0.14-73.08-62.160.2-35.48-51.220.1515.38-6.250.010.000000000000000000000000-100.0-100.00.01-80.00.0-0.21-261.54-10.53-0.19-371.43-18.75-0.02-140.00.00.00-100.00-0.52-360.0-10.64-0.54-1180.0-17.39-0.5258.4-10.64372.785.71-0.15-178.95-25.0
24Q4 (19)0.52-7.14173.680.31-45.6124.00.13-23.538.330.01000000000000000000000000.04150.0500.00.05162.5600.00.13150.0168.420.07130.43143.750.05266.67266.6742.26000.20131.25141.670.05112.2112.2-1.2512.5912.59360.02.860.19200.0258.33
24Q3 (18)0.56-20.0124.00.57-17.39103.570.1713.3388.8900000-100.0000000000000000000-0.0800-0.0800-0.26-85.71-116.67-0.23-91.67-109.09-0.03-200.0-200.00.0000-0.64-82.86-106.45-0.41-28.12-36.67-1.43-74.39-48.96362.862.86-0.19-171.43-216.67
24Q2 (17)0.789.19775.00.6968.29305.880.15-6.25114.290000000000000000000000000-100.0-100.00-100.0-100.0-0.1426.32-27.27-0.1225.0-71.43-0.0150.075.00.0000-0.3525.53-75.0-0.3230.430.0-0.82-74.47-26.15350.02.94-0.0741.67-40.0
24Q1 (16)0.3794.7485.00.4164.064.00.1633.3333.3300000-100.00000000000000000000.02300.000.01200.0200.0-0.190.00.0-0.160.0-6.67-0.0233.3333.330.0000-0.472.08-4.44-0.46-12.2-21.05-0.4767.13-4.44350.02.94-0.120.00.0
23Q4 (15)0.19-24.0-84.030.25-10.71-70.590.1233.33-7.690000-100.0-100.0000000000000000000-0.01083.33-0.01083.33-0.19-58.33-226.67-0.16-45.45-233.33-0.03-200.0-200.00.000-100.0-0.48-54.84-237.14-0.41-36.67-183.67-1.43-48.96-156.97350.02.94-0.12-100.0-154.55
23Q3 (14)0.25212.5-86.260.2864.71-78.950.0928.57-35.710000.010-50.00000000000000000000-100.0-100.00-100.0-100.0-0.12-9.09-127.91-0.11-57.14-134.38-0.0175.0-109.090.000-100.0-0.31-55.0-132.98-0.306.25-146.15-0.96-47.69-144.44352.942.94-0.06-20.0-111.76
23Q2 (13)0.08-60.0-96.060.17-32.0-89.940.07-41.67-50.00000-100.0-100.00000000000000000000.050-16.670.05600.0150.0-0.1142.11-150.0-0.0753.33-143.75-0.04-33.33-166.670.000-100.0-0.2055.56-140.82-0.3215.79-184.21-0.65-44.44-150.78340.03.03-0.0558.33-116.67
23Q1 (12)0.2-83.19-88.760.25-70.59-80.770.12-7.69-14.290000.010.00.00000000000000000000100.0-100.0-0.0183.33-200.0-0.19-226.67-154.29-0.15-225.0-157.69-0.03-200.0-133.330.00-100.0-100.0-0.45-228.57-156.25-0.38-177.55-155.88-0.45-117.93-156.25340.06.25-0.12-154.55-127.91
22Q4 (11)1.19-34.6213.330.85-36.091.190.13-7.1418.180000.01-50.0-50.000000000000-100.0000000-0.06-185.71-700.0-0.06-175.0-250.00.15-65.1215.380.12-62.571.430.03-72.73-50.020.06-19.66-58.690.35-62.7775.00.49-24.62512.52.5116.265.13340.03.030.22-56.8615.79
22Q3 (10)1.82-10.34119.281.33-21.390.00.140.027.270000.02100.0100.00000000000000000000.0716.67600.00.08300.000.4395.452050.00.32100.01500.00.1183.33024.97-12.6300.9491.841780.00.6571.051200.02.1668.7563.64343.033.030.5170.0466.67
22Q2 (9)2.0314.0414.041.6930.028.030.140.0-12.50000.010.00.00000000000000000000.06200.050.00.02100.0-50.00.22-37.14-35.290.16-38.46-36.00.06-33.33-33.3328.589.638.30.49-38.75-37.180.38-44.12-33.331.2860.00.79333.120.00.3-30.23-28.57
22Q1 (8)1.7869.52-14.011.354.76-22.620.1427.27-26.320000.01-50.0-50.00000000000-100.000000000.02100.0-50.00.01-75.0-50.00.35169.2359.090.26271.4362.50.0950.050.026.07-46.31-4.220.80300.063.270.68750.078.950.80-47.3763.2732-3.03-3.030.43126.3243.33
21Q4 (7)1.0526.51-38.60.8420.0-44.740.110.0-38.890000.02100.000000000000.030000-100.00000.010.000.040100.00.13550.0333.330.07250.0-22.220.060200.048.56000.20300.0-23.080.0860.0-57.891.5215.15-4.4330.00.00.19111.1190.0
21Q3 (6)0.83-53.37-50.00.7-46.97-50.350.11-31.25-26.670000.010.00.00000000000000000000.01-75.000-100.0-100.00.02-94.12-96.00.02-92.0-95.240-100.0-100.00.00-100.0-100.00.05-93.59-96.090.05-91.23-37.51.323.94-1.49330.00.00.09-78.57-84.48
21Q2 (5)1.78-14.0116.341.32-21.43-0.750.16-15.7914.290000.01-50.0-50.00000000000000000000.040.000.04100.0300.00.3454.55385.710.2556.25316.670.0950.0350.026.39-3.052.840.7859.18358.820.5750.0307.141.27159.182016.67330.00.00.4240.0162.5
21Q1 (4)2.0721.050.01.6810.530.00.195.560.0000.00.0200.0000.0000.0000.0000.00-100.00.0000.00.0400.00.020.00.00.22633.330.00.1677.780.00.06200.00.027.2200.00.4988.460.00.38100.00.00.49-69.180.0330.00.00.3200.00.0
20Q4 (3)1.713.010.01.527.80.00.1820.00.0000.00-100.00.0000.0000.0000.0000.00.4100.0000.0000.00.02-94.870.00.03-94.00.00.09-78.570.0-0.06-175.00.00.00-100.00.00.26-79.690.00.19137.50.01.5918.660.0330.00.00.1-82.760.0
20Q3 (2)1.668.50.01.416.020.00.157.140.0000.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.00.393800.00.00.5614.290.00.42600.00.00.08300.00.015.25-40.570.01.28652.940.00.08-42.860.01.342133.330.0330.00.00.58262.50.0
20Q2 (1)1.530.00.01.330.00.00.140.00.000.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.070.00.00.060.00.00.020.00.025.660.00.00.170.00.00.140.00.00.060.00.0330.00.00.160.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。