損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)0.19-24.0-84.030.25-10.71-70.590.1233.33-7.690000-100.0-100.000000000000000000000100.0-0.01083.33-0.19-58.33-226.67-0.16-45.45-233.33-0.03-200.0-200.00.000-100.0-0.48-54.84-237.14-0.43-38.71-184.31-1.43-48.96-156.97350.02.94-0.12-100.0-154.55
23Q3 (19)0.25212.5-86.260.2864.71-78.950.0928.57-35.710000.010-50.00000000000000000000-100.0-100.00-100.0-100.0-0.12-9.09-127.91-0.11-57.14-134.38-0.0175.0-109.090.000-100.0-0.31-55.0-132.98-0.318.82-144.93-0.96-47.69-144.44352.942.94-0.06-20.0-111.76
23Q2 (18)0.08-60.0-96.060.17-32.0-89.940.07-41.67-50.00000-100.0-100.00000000000000000000.050-16.670.05600.0150.0-0.1142.11-150.0-0.0753.33-143.75-0.04-33.33-166.670.000-100.0-0.2055.56-140.82-0.3415.0-185.0-0.65-44.44-150.78340.03.03-0.0558.33-116.67
23Q1 (17)0.2-83.19-88.760.25-70.59-80.770.12-7.69-14.290000.010.00.00000000000000000000100.0-100.0-0.0183.33-200.0-0.19-226.67-154.29-0.15-225.0-157.69-0.03-200.0-133.330.00-100.0-100.0-0.45-228.57-156.25-0.40-178.43-156.34-0.45-117.93-156.25340.06.25-0.12-154.55-127.91
22Q4 (16)1.19-34.6213.330.85-36.091.190.13-7.1418.180000.01-50.0-50.000000000000-100.0000000-0.06-185.71-700.0-0.06-175.0-250.00.15-65.1215.380.12-62.571.430.03-72.73-50.020.06-19.66-58.690.35-62.7775.00.51-26.09466.672.5116.265.13340.03.030.22-56.8615.79
22Q3 (15)1.82-10.34119.281.33-21.390.00.140.027.270000.02100.0100.00000000000000000000.0716.67600.00.08300.000.4395.452050.00.32100.01500.00.1183.33024.97-12.6300.9491.841780.00.6972.51050.02.1668.7563.64343.033.030.5170.0466.67
22Q2 (14)2.0314.0414.041.6930.028.030.140.0-12.50000.010.00.00000000000000000000.06200.050.00.02100.0-50.00.22-37.14-35.290.16-38.46-36.00.06-33.33-33.3328.589.638.30.49-38.75-37.180.40-43.66-33.331.2860.00.79333.120.00.3-30.23-28.57
22Q1 (13)1.7869.52-14.011.354.76-22.620.1427.27-26.320000.01-50.0-50.00000000000-100.000000000.02100.0-50.00.01-75.0-50.00.35169.2359.090.26271.4362.50.0950.050.026.07-46.31-4.220.80300.063.270.71688.8977.50.80-47.3763.2732-3.03-3.030.43126.3243.33
21Q4 (12)1.0526.51-38.60.8420.0-44.740.110.0-38.890000.02100.000000000000.030000-100.00000.010.000.040100.00.13550.0333.330.07250.0-22.220.060200.048.56000.20300.0-23.080.0950.0-55.01.5215.15-4.4330.00.00.19111.1190.0
21Q3 (11)0.83-53.37-50.00.7-46.97-50.350.11-31.25-26.670000.010.00.00000000000000000000.01-75.000-100.0-100.00.02-94.12-96.00.02-92.0-95.240-100.0-100.00.00-100.0-100.00.05-93.59-96.090.06-90.0-33.331.323.94-1.49330.00.00.09-78.57-84.48
21Q2 (10)1.78-14.0116.341.32-21.43-0.750.16-15.7914.290000.01-50.0-50.00000000000000000000.040.000.04100.0300.00.3454.55385.710.2556.25316.670.0950.0350.026.39-3.052.840.7859.18358.820.6050.0328.571.27159.182016.67330.00.00.4240.0162.5
21Q1 (9)2.0721.0569.671.6810.5351.350.195.5618.750000.0200.00000000000000-100.000000.04000.020.00.00.22633.331200.00.1677.78633.330.06200.0500.027.22000.4988.46590.00.40100.0385.710.49-69.18590.0330.00.00.3200.0400.0
20Q4 (8)1.713.0154.051.527.836.940.1820.0-5.260000-100.000000000000000.410000000100.00.02-94.87166.670.03-94.0114.290.09-78.57169.23-0.06-175.025.00.00-100.000.26-79.69165.00.20122.22168.971.5918.66562.5330.00.00.1-82.76176.92
20Q3 (7)1.668.537.191.416.0224.780.157.140.000-100.00.01-50.0000000000000-100.000000000-100.00.393800.085.710.5614.29284.620.42600.0950.00.08300.0-11.1115.25-40.57-78.721.28652.941063.640.09-35.71118.371.342133.33109.38330.00.00.58262.5176.19
20Q2 (6)1.5325.41-12.571.3319.82-11.330.14-12.5-12.50000.020.0000000000000100.000000000-100.00.01-50.000.07450.0-30.00.06300.00.00.02100.0-33.3325.660-24.350.17270.0-15.00.14200.0-17.650.06160.0-88.68330.00.00.16166.67-15.79
20Q1 (5)1.229.91-35.791.110.0-32.730.16-15.79-11.1100-100.00.020000000000000-100.00000000100.000.02166.67-77.78-0.0290.48-112.5-0.0376.92-127.270.01112.5-75.00.000-100.0-0.1075.0-129.41-0.1451.72-333.33-0.10-141.67-129.41330.00.00.06146.15-75.0
19Q4 (4)1.11-8.260.01.11-1.770.00.1926.670.00-100.00.0000.0000.0000.0000.00-100.00.0000.0000.0-0.01-125.00.0-0.03-114.290.0-0.21-261.540.0-0.13-425.00.0-0.08-188.890.00.00-100.00.0-0.40-463.640.0-0.2940.820.00.24-62.50.0330.00.0-0.13-161.90.0
19Q3 (3)1.21-30.860.01.13-24.670.00.15-6.250.00.0100.0000.0000.0000.0000.00.181900.00.0000.0000.00.0433.330.00.2100.00.1330.00.00.04-33.330.00.09200.00.071.66111.260.00.11-45.00.0-0.49-388.240.00.6420.750.0330.00.00.2110.530.0
19Q2 (2)1.75-7.890.01.5-9.090.00.16-11.110.00-100.00.0000.0000.0000.0000.0-0.01-111.110.0000.0000.00.0300.00-100.00.00.1-37.50.00.06-45.450.00.03-25.00.033.9219.770.00.20-41.180.00.17183.330.00.5355.880.0330.00.00.19-20.830.0
19Q1 (1)1.90.00.01.650.00.00.180.00.00.010.00.000.00.000.00.000.00.000.00.00.090.00.000.00.000.00.000.00.00.090.00.00.160.00.00.110.00.00.040.00.028.320.00.00.340.00.00.060.00.00.340.00.0330.00.00.240.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.72-89.440.95-81.620.4-25.930000000000000000000.03-40.0-0.60-0.490-0.1100.000-1.430-1.4900.000352.94-0.360
2022 (9)6.8219.025.1713.880.54-6.9000.0620.00000000.01-66.6700000.1-9.090.05-50.01.1561.970.8672.00.2938.125.36-15.582.4963.822.31102.630.000343.031.4543.56
2021 (8)5.73-6.534.54-15.460.58-7.940.01-50.00.05-16.670000000.03200.000000.1183.330.1-77.780.7122.410.5-5.660.21320.030.04264.561.52-4.41.14395.650.000330.01.0113.48
2020 (7)6.132.685.37-0.370.63-7.350.020.00.06-25.00000000.01-96.150.410000.060.00.4566.670.58241.180.53562.50.05-44.448.24-84.551.59562.50.2300.000330.00.8978.0
2019 (6)5.97-29.015.39-24.080.68-9.330.0200.08-27.270000000.26000000.06-25.00.2700.17-68.520.08-83.330.0950.053.32375.650.24-83.33-0.5400.000330.00.5-43.82
2018 (5)8.41102.167.1105.20.7510.29000.1157.140000000000000.080.0-0.0200.541700.00.482300.00.06500.011.21-74.241.442300.01.434666.670.000330.00.89161.76
2017 (4)4.16-22.683.46-12.180.68-6.85000.07-12.50000000000000.08-27.270.01-80.00.03-96.00.02-96.670.01-93.3343.52120.580.06-97.00.03-98.090.0003310.00.34-69.64
2016 (3)5.38-5.783.94-12.250.7315.870.0100.08-27.270000000000000.110.00.0500.7525.00.653.850.15-25.019.73-42.282.0053.851.5741.440.000300.01.1212.0
2015 (2)5.71-21.244.49-24.030.63-7.35000.11120.00000000000000.111000.0000.6-4.760.39-4.880.2-9.0934.18-3.641.30-13.911.11-11.90.0003011.111.011.11
2014 (1)7.2514.175.9114.760.6819.3000.050000000000.020000.01-80.0-0.0300.63-4.550.41-12.770.2222.2235.4726.721.51-24.881.260.00.0002717.390.9-2.17

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。