資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)21.973.9344.5631.76000086.71-7.6-2.7033.64-10.1338.80-2.7423.2525.130.010.087.7171.981.38-0.7211.816.785.760.011.93-11.565.03-7.7122.72-8.02-13.840-8.8100.0226.96
2022 (9)21.146.0233.8283.914.8278.520093.844.87-4.38037.4315.4539.8910.0918.5811.930.010.051.028.211.390.7211.060.05.763.7813.49-3.35.45-46.7324.7-16.89-11.930-6.4800.026.54
2021 (8)19.94-25.6818.3956.113.9100089.489.342.16-57.8932.42-7.8236.23-15.6916.625.380.010.039.785.071.380.011.060.05.5510.3413.95-0.6410.231.4929.721.92-13.490-3.2600.01-20.52
2020 (7)26.8384.9111.78-20.51000081.843.595.13214.7235.1719.3442.9715.213.247.990.010.037.8659.281.380.7311.064.735.033.2914.0437.1110.086.7829.1618.78-13.950-3.8700.02-13.52
2019 (6)14.51-53.9814.82-22.850.06-93.620079.027.51.63029.4740.1337.309.9112.26-10.380.010.023.77-10.741.37-2.1410.56-5.384.870.010.2421.99.44-2.8824.556.83-14.040-4.600.0214.39
2018 (5)31.53-4.9219.21267.30.94-96.150061.96-3.25-2.79021.033.833.947.2913.688.920.01-95.2426.632794.571.4-2.7811.16-6.064.875.878.435.279.72-45.6422.98-19.9-10.220-0.500.02-40.14
2017 (4)33.16-21.815.230.1924.39903.70064.04-13.152.7-73.2120.26-7.3231.646.7212.56-0.40.21-22.220.92-96.161.44-0.6911.880.04.628.136.217662.517.88-32.1428.69-4.46-8.3909.49-52.880.03-0.36
2016 (3)42.41-21.585.2229.852.43-8.30073.74-9.2110.08-25.3921.86-11.9629.64-3.0312.61-3.30.27200.023.94-2.131.459.0211.880.683.5960.270.080.026.35-4.7430.030.17-6.21020.14-33.730.03186.94
2015 (2)54.0883.824.0226.812.6500081.2212.7113.5134.8324.8324.5230.5710.4813.04-7.580.09-35.7124.4658.931.33-0.7511.812.492.2480.650.080.027.6626.7129.9829.52.73-48.230.3912.140.01-29.42
2014 (1)29.4288.953.17-67.82000072.0622.1610.0285.2119.942.8927.67-15.7714.1127.580.14-17.6515.39111.981.341.5210.493.961.2477.140.08-91.421.8345.2423.1538.965.27584.4227.171.520.010
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)21.97-0.053.9344.566.531.7600-100.000021.7212.02-21.3-2.027.34-861.933.64-12.37-10.1338.80-6.43-2.7423.25-14.9625.130.010.00.087.714.771.981.38-1.43-0.7211.810.06.785.760.00.011.930.0-11.565.03-28.65-7.7122.72-8.16-8.02-13.84-33.33-16.01-8.81-164.56-35.960.026.2826.96
23Q3 (19)21.98-3.55-0.8641.841.5515.770-100.0-100.000019.39-17.21-21.85-2.18-369.14-62.6938.39-1.548.7241.464.224.7527.3429.2744.350.010.00.083.7732.9989.11.41.450.011.810.256.785.760.00.011.930.0-11.567.05-23.6225.2224.74-8.1-0.6-10.3827.721.7-3.3335.0932.450.02-3.2928.58
23Q2 (18)22.795.22-21.3341.222.5822.4414.840.13000023.425.590.520.8117.39190.038.99-1.4427.9639.78-1.5613.7221.1510.216.760.010.00.062.992.8717.961.38-0.72-0.7211.786.516.515.760.00.011.93-11.56-11.569.2350.3332.4226.926.032.67-14.36-24.54-25.2-5.134.82-14.00.02-5.4231.45
23Q1 (17)21.662.46-3.8233.61-0.6225.2214.820.14000022.18-19.6422.340.69428.57135.5739.565.6940.6840.411.3223.8119.193.281.750.010.00.061.2320.0621.631.390.0-0.7111.060.00.05.760.03.7813.490.0-3.36.1412.66-25.9325.392.79-8.64-11.533.35-20.23-5.3916.82-314.620.0230.640.02
22Q4 (16)21.14-4.656.0233.82-6.4283.914.80.07278.5200027.611.2520.16-0.2184.3373.7537.436.015.4539.890.7710.0918.58-1.911.930.010.00.051.015.1228.211.39-0.710.7211.060.00.05.760.03.7813.490.0-3.35.45-3.2-46.7324.7-0.76-16.89-11.93-12.9711.56-6.48-31.44-98.770.027.646.54
22Q3 (15)22.17-23.471.8836.147.495.8814.790275.3800024.816.489.3-1.34-48.89-546.6735.3115.88-2.7339.5813.14-0.3518.94-4.3913.280.010.00.044.3-17.048.391.40.722.1911.060.00.05.760.03.7813.490.0-3.35.63-19.23-48.9624.89-5.07-18.47-10.567.9328.31-4.93-9.56-33.240.01-1.14-2.29
22Q2 (14)28.9728.6450.6533.6525.37116.8200-100.000023.328.524.25-0.953.61-163.8330.478.36-13.6134.987.18-7.7619.815.0417.220.010.00.053.46.0846.261.39-0.710.7211.060.00.05.763.7814.5113.49-3.3-3.926.97-15.92-45.2926.22-5.65-17.6-11.47-19.618.42-4.5-246.15-240.910.010.7413.49
22Q1 (13)22.5212.9416.3826.8445.95106.460-100.0000018.13-21.07-15.52-1.94-142.5-255.228.12-13.26-20.5632.64-9.91-15.1618.8613.6131.80.010.00.050.3426.5530.791.41.451.4511.060.00.05.550.010.3413.950.0-0.648.29-18.96-26.927.79-6.49-8.62-9.5928.9127.46-1.360.1230.850.01-0.638.14
21Q4 (12)19.94-8.36-25.6818.39-0.3356.113.91-0.76000022.971.19-7.68-0.8-366.67-135.0932.42-10.69-7.8236.23-8.78-15.6816.6-0.7225.380.010.00.039.78-2.675.071.380.730.011.060.00.05.550.010.3413.950.0-0.6410.23-7.251.4929.72-2.651.92-13.498.423.3-3.2611.8915.760.01-1.28-20.52
21Q3 (11)21.7613.16-11.4718.4518.8851.233.9411.3000022.71.57-6.620.3-78.72-85.3736.32.922.2539.724.73-11.3216.72-1.0731.970.010.00.040.8711.948.671.37-0.720.011.060.04.735.5510.3410.3413.95-0.64-0.6411.03-13.4241.4130.53-4.0513.62-14.73-4.773.28-3.7-180.350.20.0114.83-24.53
21Q2 (10)19.23-0.6221.5515.5219.38-14.823.5404957.1400022.354.154.631.4112.8-26.5635.27-0.3730.2937.92-1.437.3616.918.124.820.010.00.036.51-5.1456.161.380.01.4711.060.04.735.030.00.014.040.00.012.7412.35121.5731.824.6428.2-14.06-6.3518.63-1.3229.7988.550.01-4.01-39.07
21Q1 (9)19.35-27.8839.7113.010.36-27.2100-100.000021.46-13.7589.911.25-45.18211.6135.40.6563.0638.47-10.4632.5214.318.086.790.010.00.038.491.6660.511.380.00.7311.060.04.735.030.03.2914.040.037.1111.3412.536.330.414.2929.79-13.225.2311.87-1.8851.4271.860.01-26.96-34.1
20Q4 (8)26.839.1584.9111.78-3.44-20.5100-100.000024.882.3411.622.2811.2233.3335.17-0.9319.3442.97-4.0615.1913.244.57.990.010.00.037.860.6659.281.380.730.7311.064.734.735.030.03.2914.040.037.1110.0829.236.7829.168.5218.78-13.958.40.64-3.8747.9115.870.02-6.26-13.52
20Q3 (7)24.5855.3755.3712.2-33.04-25.840-100.0-100.000024.3113.8112.132.056.77159.4935.531.1419.1344.7926.79012.67-6.43-11.40.010.00.037.6160.8652.891.370.74-1.4410.560.00.05.030.03.2914.040.037.117.835.650.9126.878.2617.64-15.2311.86-27.88-7.4335.56-77.750.02-7.3-8.93
20Q2 (6)15.8214.22-26.4518.222.02-0.050.070.0-96.2200021.3689.039.481.92271.43910.5327.0724.696.8735.3321.68013.541.04-15.160.010.00.023.38-2.5-5.041.36-0.73-2.8610.560.00.05.033.293.2914.0437.1137.115.75-30.89-17.0324.825.9312.56-17.28-15.2-92.86-11.53-72.6-467.980.023.831.57
20Q1 (5)13.85-4.55-53.5717.8620.51-21.250.0716.67-92.5500011.3-49.3-27.19-1.12-165.5-4.6721.71-26.335.3929.03-22.17013.49.3-15.30.010.00.023.980.88-5.41.370.0-2.8410.560.00.04.870.00.010.240.021.98.32-11.86-3.1423.43-4.567.18-15.0-6.84-93.55-6.68-45.22-895.240.02-4.151.49
19Q4 (4)14.51-8.280.014.82-9.910.00.060.00.0000.022.292.810.01.71116.460.029.47-1.110.037.3000.012.26-14.270.00.010.00.023.77-3.370.01.37-1.440.010.560.00.04.870.00.010.240.00.09.4422.120.024.557.490.0-14.04-17.880.0-4.6-10.050.00.02-1.280.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。