損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)0.8724.29-48.820.6416.36-47.970.2-16.670.00.010.000000000000000.0200.0000000-0.06-200.0-20.0-0.01-111.1150.00.010.0-96.00.010-95.2400-100.05.02-88.94-70.470.02100.0-95.120.04123.53-90.910.365.88-82.86520.00.00.0525.0-82.76
23Q3 (19)0.7-29.29-52.050.55-32.1-47.620.2420.033.330.010.000000000000000-100.0-100.00000000.060.0-57.140.090.0-50.00.01-85.71-97.620-100.0-100.00-100.0-100.045.38-19.58112.550.01-83.33-98.44-0.17-41.67-158.620.343.03-79.88520.00.00.04-63.64-91.11
23Q2 (18)0.99-27.74-40.360.81-20.59-32.50.211.1111.110.01000000000000000.010.00.00000000.06400.0-33.330.090-10.00.07-58.82-81.580.03-78.57-88.890.0433.33-63.6456.43236.0988.980.06-77.78-88.46-0.12-144.44-136.360.3322.22-68.87520.00.00.11-45.0-73.81
23Q1 (17)1.37-19.41-13.841.02-17.07-11.30.18-10.00.00000000000000000.01-50.0-50.0000000-0.0260.0-133.330100.0-100.00.17-32.0-50.00.14-33.33-50.00.03-25.0-50.016.79-1.24-7.850.27-34.15-50.00.27-38.64-28.950.27-87.14-50.0520.00.00.2-31.03-47.37
22Q4 (16)1.716.44-10.531.2317.14-10.220.211.115.260000000000000000.02-33.33-33.3300100.0000-0.05-135.71-400.0-0.02-111.11-300.00.25-40.48-28.570.21-36.36-25.00.04-55.56-42.8617.00-20.37-13.750.41-35.94-24.070.4451.72-15.382.1024.26-19.54520.00.00.29-35.56-25.64
22Q3 (15)1.46-12.05-21.931.05-12.5-23.360.180.0-10.00000000000000000.03200.0200.000100.00000.1455.5600.1880.01700.00.4210.5335.480.3322.2232.00.09-18.1850.021.35-28.56.860.6423.0833.330.29-12.12-36.961.6959.43-18.36520.00.00.457.1425.0
22Q2 (14)1.664.49.211.24.3510.090.180.0-14.290000000000000000.01-50.00.000-100.00000.0950.0280.00.125.0-84.130.3811.76-55.290.27-3.57-58.460.1183.33-45.029.8663.8926.10.52-3.7-58.730.33-13.16725.01.0696.3-32.91520.00.00.4210.53-52.81
22Q1 (13)1.59-16.32-2.451.15-16.06-6.50.18-5.26-5.260000000000000000.02-33.33100.00100.000000.06700.0700.00.08700.000.34-2.8670.00.280.064.710.06-14.2950.018.22-7.561.050.540.068.750.38-26.9215.150.54-79.3168.75520.00.00.38-2.5658.33
21Q4 (12)1.91.631.031.370.026.850.19-5.05.560000000000000000.03200.0200.0-0.0192.310000-0.01066.670.010.0133.330.3512.9118.750.2812.0115.380.0716.67133.3319.71-1.35-1.990.5412.5116.00.5213.0467.742.6126.09180.65520.00.00.398.3385.71
21Q3 (11)1.8723.0332.621.3725.6920.180.2-4.7611.110000000000000000.010.00.0-0.13-120.000000100.0100.00.01-98.41150.00.31-63.53342.860.25-61.54316.670.06-70.0500.019.98-15.62-3.710.48-61.9336.360.461050.0206.672.0731.01204.41520.00.00.36-59.55200.0
21Q2 (10)1.52-6.753.41.09-11.38-2.680.2110.5323.530000000000000000.010.000.6500000-0.05-400.000.6303250.00.85325.0466.670.65282.35490.910.2400.0400.023.6831.34-11.511.26293.75500.00.04-87.88-84.01.58393.75177.19520.0-1.890.89270.83345.0
21Q1 (9)1.6312.4133.611.2313.8941.380.195.5618.750000000000000000.010.00000000-0.0166.6700100.0-100.00.225.0-9.090.1730.77-5.560.0433.330.018.03-10.34-5.110.3228.0-8.570.336.4513.790.32-65.59-8.57520.00.00.2414.29-11.11
20Q4 (8)1.452.84-25.261.08-5.26-26.530.180.00.00000000000000000.010.0-75.0000000-0.0325.057.14-0.03-50.0-50.00.16128.57-40.740.13116.67-40.910.03200.0-40.020.11-3.08-1.030.25127.27-40.480.31106.67-32.610.9336.76-34.51520.00.00.2175.0-36.36
20Q3 (7)1.41-4.080.01.141.7914.00.185.880.00000000000000000.010-50.0000000-0.0400-0.020.0-200.00.07-53.33-73.080.06-45.45-71.430.01-75.0-80.020.75-22.4611.680.11-47.62-73.170.15-40.0-59.460.6819.3-32.052-1.890.00.12-40.0-61.29
20Q2 (6)1.4720.49-11.981.1228.74-8.20.176.25-10.5300000000000000000-100.000000000-100.0-0.02-166.67-166.670.15-31.82-48.280.11-38.89-47.620.040.0-50.026.7640.841.360.21-40.0-50.00.25-13.79-28.570.5762.86-5.0531.921.920.2-25.93-41.18
20Q1 (5)1.22-37.11-2.40.87-40.82-10.310.16-11.11-5.880000000000000000-100.0-100.00000000100.0-100.00.03250.050.00.22-18.5283.330.18-18.18100.00.04-20.033.3319.00-6.5-10.420.35-16.6794.440.29-36.96123.080.35-75.3594.44520.00.00.27-18.1858.82
19Q4 (4)1.9437.590.01.4747.00.00.180.00.0000.0000.0000.0000.0000.00.04100.00.0000.0000.0-0.0700.0-0.02-200.00.00.273.850.00.224.760.00.050.00.020.329.360.00.422.440.00.4624.320.01.4242.00.0520.00.00.336.450.0
19Q3 (3)1.41-15.570.01.0-18.030.00.18-5.260.0000.0000.0000.0000.0000.00.02100.00.0000.0000.00-100.00.00.02-33.330.00.26-10.340.00.210.00.00.05-37.50.018.58-29.620.00.41-2.380.00.375.710.01.0066.670.0520.00.00.31-8.820.0
19Q2 (2)1.6733.60.01.2225.770.00.1911.760.0000.0000.0000.0000.0000.00.010.00.0000.0000.00.010.00.00.0350.00.00.29141.670.00.21133.330.00.08166.670.026.4024.470.00.42133.330.00.35169.230.00.60233.330.0520.00.00.34100.00.0
19Q1 (1)1.250.00.00.970.00.00.170.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.00.010.00.00.020.00.00.120.00.00.090.00.00.030.00.021.210.00.00.180.00.00.130.00.00.180.00.0520.00.00.170.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.94-38.533.02-34.770.8210.810.0400000000.02100.00.05-28.5700000.03-87.50.17-50.00.26-81.290.19-82.410.07-77.4228.1327.230.36-82.860.04-97.180.000520.00.4-74.03
2022 (9)6.41-7.244.63-8.50.74-6.33000000000.0100.0716.6700000.2400.34-48.481.39-18.711.08-20.00.31-16.2222.112.692.10-19.541.426.770.000520.01.54-18.09
2021 (8)6.9124.285.0620.190.7912.8600000000000.0650.00.51000-0.0700.6601.71180.331.35181.250.37184.6221.530.472.61180.651.3333.00.000520.01.88137.97
2020 (7)5.56-11.324.21-9.660.7-2.780000000.010.0000.04-42.860000-0.10-0.0400.61-35.110.48-34.250.13-35.021.43-1.880.93-34.511.00-24.810.000520.00.79-31.3
2019 (6)6.27-2.344.66-1.480.72-6.490000000.010.0000.0716.670000-0.0500.04-71.430.94-11.320.73-13.10.2-9.0921.843.81.42-12.351.33-1.480.000520.01.15-9.45
2018 (5)6.42-20.454.73-23.340.77-4.940000000.010.0000.0650.000000.0700.1401.0610.420.8410.530.2210.021.041.641.629.461.35-20.120.000520.01.275.83
2017 (4)8.0710.76.177.680.815.190000000.010.0000.04-20.00000-0.170-0.1200.9614.290.7618.750.20.020.70-12.771.4819.351.6949.560.000520.01.27.14
2016 (3)7.293.75.737.710.77-2.530000000.010.0000.05400.0000.010-0.0200.05-58.330.84-19.230.64-25.580.211.1123.7336.381.24-25.751.13-20.420.000520.01.12-11.11
2015 (2)7.0329.945.3228.190.7914.490000000.010.0000.01000000.111.110.12-7.691.0450.720.8611.690.18017.4001.6712.081.4215.450.000520.01.2643.18
2014 (1)5.41-11.314.15-11.320.696.150000000.010.0000000000.09200.00.13-53.570.69-34.910.77-6.1-0.0800.0001.49-6.291.2318.270.000520.00.88-30.71

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。