資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)17.51.740.15400.0000064.17-12.326.09-30.958.176.112.7321.0218.12-13.960.51-1.92000.0350.08.210.011.088.730014.57-6.5425.65-7.50.5716.3315.14-5.850.000
2022 (9)17.229.420.03-92.5000073.1926.238.8242.267.710.1610.52-12.7421.0613.290.520.0000.02100.08.210.010.196.481.955.4115.5918.2927.7312.770.49016.0843.190.000
2021 (8)13.29-19.550.417.65000057.98-18.566.2-29.476.99-28.4512.06-12.1518.5928.210.52-1.89000.010.08.210.09.5710.131.851133.3313.18-25.4524.59-7.28-1.95011.23-29.060.000
2020 (7)16.525.020.34-80.57000071.19-10.278.79-12.719.77-11.513.72-1.3714.53.570.530.0000.01-50.08.210.378.6913.150.15017.68-3.0726.522.31-1.85015.83-12.490.000
2019 (6)15.7326.351.75-66.02000079.34-6.5510.072.4411.04-14.0913.91-8.0614.0-24.970.530.0000.02-50.08.180.07.6814.630018.248.6425.928.09-0.15018.095.480.000
2018 (5)12.4525.385.153.83000084.99.229.839.112.855.3315.14-3.5718.6612.950.53-1.85000.04-20.08.180.06.715.720.5016.794.0323.989.350.36017.159.650.000
2017 (4)9.937.74.96117.54000077.7310.669.01-2.3812.215.9715.704.7916.521.10.540.0000.05-28.578.180.05.7918.890016.144.9421.938.3-0.5015.64-5.730.000
2016 (3)9.220.442.2893.22000070.241.159.2320.0310.5232.8314.9831.3216.3417.30.54-1.82000.07250.08.180.04.8718.780015.3817.420.2517.661.21-26.2216.5912.550.02-0.55
2015 (2)9.1887.351.18-50.21000069.442.637.6916.527.92-5.1511.41-7.5813.93-9.780.550.0000.020.08.180.254.119.190013.115.3217.2116.131.6437.8214.7417.450.0219.17
2014 (1)4.9-21.62.37-26.17000067.6618.816.615.188.3515.4912.34-2.7915.4415.740.55-1.79000.020.08.160.03.4419.860.01-99.4411.3641.6514.8216.781.19012.5556.680.021.94
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)17.512.321.740.15-72.73400.000000017.537.8810.671.37-24.3130.488.17-2.626.112.73-5.1921.0218.12-9.72-13.960.510.0-1.920000.030.050.08.210.00.011.080.08.7300-100.014.5710.63-6.5425.655.77-7.50.57-69.5216.3315.140.66-5.850.0000
23Q3 (19)15.58-24.845.130.550-8.3300000016.250.93-20.341.817.1-28.468.39-1.18-16.1813.435.39-4.6520.074.1-6.560.510.0-1.920000.0350.00.08.210.00.011.080.08.7300-100.013.1715.93-9.0524.258.07-8.941.87101.0846.0915.0422.38-4.570.0000
23Q2 (18)20.7312.8534.700000000016.112.67-20.491.6938.52-36.238.4914.42-18.2112.7421.55-28.1619.28-1.88-7.130.51-1.92-1.920000.020.008.210.00.011.088.738.730-100.0-100.011.36-32.38-4.9422.44-22.49-6.850.93132.5326.8312.29-28.556.50.0000
23Q1 (17)18.376.838.640-100.0000000014.29-9.79-14.431.2216.19-52.717.42-3.64-10.0610.48-0.36-26.6619.65-6.7-3.630.520.00.00000.020.008.210.00.010.190.06.481.950.05.4116.87.766.628.954.46.510.4-18.37130.7717.26.9718.950.0000
22Q4 (16)17.216.0629.420.03-95.0-92.500000015.84-22.3515.371.05-58.5-23.917.7-23.0810.1610.52-25.29-12.7421.06-1.9613.290.520.00.00000.02-33.33100.08.210.00.010.190.06.481.950.05.4115.597.6718.2927.734.1312.770.49-61.72125.1316.082.0343.190.0000
22Q3 (15)14.82-3.70.140.60-82.3500000020.40.74160.22.53-4.53368.5210.01-3.56137.214.08-20.6110.6721.483.4714.190.520.00.00000.030200.08.210.00.010.190.06.481.950.05.4114.4821.1723.3426.6310.5415.031.28412.2164.3215.7636.5761.640.0000
22Q2 (14)15.3916.15-9.3600-100.000000020.2521.264.112.652.7131.8410.3825.82-2.2617.7424.123.0420.761.816.570.520.00.000000-100.08.210.00.010.196.486.481.955.415.4111.95-24.186.724.09-11.376.5-0.4168.4681.1911.54-20.1927.940.0000
22Q1 (13)13.25-0.3-22.610-100.0-100.000000016.721.63-1.532.5886.9613.668.2518.03-7.9214.2918.5613.4220.399.6828.720.520.00.00000-100.0-100.08.210.00.09.570.010.131.850.01133.3315.7619.58-21.027.1810.53-5.59-1.333.3323.0814.4628.76-20.810.0000
21Q4 (12)13.29-10.2-19.550.4-88.2417.6500000013.7375.13-27.281.38155.56-40.526.9965.64-28.4512.0680.35-12.1518.59-1.1728.210.520.0-1.890000.010.00.08.210.00.09.570.010.131.850.01133.3313.1812.27-25.4524.596.22-7.28-1.952.01-5.4111.2315.18-29.060.0000
21Q3 (11)14.8-12.84-15.143.4709.5247.830000007.84-59.69-57.340.54-73.13-77.594.22-60.26-55.866.68-53.63-49.5218.81-3.4433.590.520.0-1.890000.010.0-50.08.210.00.379.570.010.131.850.01133.3311.744.82-23.6223.152.34-4.38-1.998.72-103.069.758.09-32.240.0000
21Q2 (10)16.98-0.82-13.720.42-2.337.6900000019.4514.6815.232.01-11.452.5510.6218.532.8114.4214.392.0419.4822.9833.610.520.0-1.890000.010.00.08.210.00.379.5710.1310.131.851133.331133.3311.2-43.86-13.5822.62-21.433.76-2.18-28.99-327.459.02-50.6-27.550.0000
21Q1 (9)17.123.635.480.4326.47000000016.96-10.17-0.532.27-2.168.18.96-8.29-14.512.60-8.17-8.2515.849.2410.610.52-1.89-1.890000.010.0-50.08.210.00.378.690.013.150.150.0019.9512.84-1.9228.798.562.75-1.698.65-3280.018.2615.35-10.00.0000
20Q4 (8)16.52-5.285.020.34-85.22-80.5700000018.882.72-5.032.32-3.73-3.339.772.2-11.513.723.63-1.3814.52.983.570.530.00.00000.01-50.0-50.08.210.370.378.690.013.150.150.0017.6815.03-3.0726.529.542.31-1.85-88.78-1133.3315.8310.01-12.490.0000
20Q3 (7)17.44-11.380.172.3489.74-63.9500000018.388.89-4.822.4122.96-4.749.56-7.45-17.3713.24-6.26014.08-3.438.890.530.00.00000.02100.0-33.338.180.00.08.690.013.150.150.0015.3718.6-2.6624.2111.063.15-0.98-92.16-246.2714.3915.58-12.580.0000
20Q2 (6)19.6821.2629.470.390000000016.88-1.0-15.851.96-6.67-23.7410.33-1.43-10.7214.132.86014.581.82-2.610.530.00.00000.01-50.0-66.678.180.00.08.6913.1513.150.150012.96-36.28-2.3421.8-22.24.11-0.51-920.0-175.012.45-38.64-10.750.0000
20Q1 (5)16.233.1820.130-100.0-100.000000017.05-14.24-15.092.1-12.5-18.2910.48-5.07-10.4313.74-1.3014.322.29-9.940.530.00.00000.020.0-33.338.180.00.07.680.014.6300-100.020.3411.515.0628.028.15.54-0.0566.67-110.020.2912.162.170.0000
19Q4 (4)15.73-9.650.01.75-72.570.0000.0000.019.882.950.02.4-5.140.011.04-4.580.013.9200.014.08.280.00.530.00.0000.00.02-33.330.08.180.00.07.680.00.0000.018.2415.520.025.9210.440.0-0.15-122.390.018.099.90.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。