損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.52166.675.94266.670.6442.220.03200.00.2460.00.030.0000.010.00.020.00000000.601.54175.01.38206.670.09-10.06.06-65.290.92196.770.5223.810.0001514.142.7123.14
2022 (9)2.82-12.961.62-7.430.457.140.010.00.1566.670.0350.0000.010.00.02-83.33000000-0.1900.56-52.140.45-59.820.1150.017.46418.10.31-69.90.42-38.240.00014533.031.21-30.86
2021 (8)3.24-46.81.75-65.00.427.690.0100.090.00.02100.0000.010.00.1200000000.101.1791.81.1280.650.0403.3701.0358.460.6858.140.00010913.541.7550.86
2020 (7)6.09-23.35.0-30.170.395.41000.0980.00.010.0000.010.000000000-0.0300.6129.790.6247.62-0.0100.0000.6522.640.4379.170.0009621.521.1650.65
2019 (6)7.9492.257.16113.10.37-2.63000.0500.010000.01-50.0000000000.06-33.330.47-2.080.42-10.640.05400.010.08401.490.53-25.350.24-4.00.0007919.70.7742.59
2018 (5)4.13-46.083.36-51.520.3840.740000000.01-50.00.020000000000.09-40.00.48-22.580.47-22.950.010.02.01-14.10.71545.450.25-16.670.00066-88.170.54-18.18
2017 (4)7.66206.46.93202.620.27-3.570.01000000.020.000000000000.1500.6200.6100.0102.3400.1100.3000.00055886.00.660
2016 (3)2.5233.332.29246.970.283.7000.020.0000.020.00000000000-0.460-0.510-0.50000.000-0.170-0.0300.0003000.0-0.450
2015 (2)0.75-29.250.66-41.070.27-30.77000.02-50.0000.02-33.330000000.02000-1.980-2.160-2.160000.000-0.720-0.1200.00030013.21-2.110
2014 (1)1.06-15.871.124.670.39-51.25000.04-20.0000.030.000000.23666.6700000.180-0.280-0.6600.381166.670.000-0.250-0.5600.0002656.0-0.210
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)2.21-7.14179.751.811.69248.080.1623.0845.450.010.00.00.060.050.00.010.00.00000000000000000000.26126.53966.670.5196.15284.620.52218.18550.0-0.0736.36-333.330.000-100.00.34217.24580.00.17-52.78142.860.9159.65193.551510.04.140.81526.32161.29
23Q3 (19)2.3895.08170.451.7878.0229.630.13-23.5330.00.010.000.060.050.00.010.00.00000-100.000100.0-100.0000000000-0.98-202.08-3166.67-0.52-152.0-347.62-0.44-152.38-358.82-0.11-161.11-375.00.00-100.0-100.0-0.29-151.79-363.640.36550.0176.920.57-34.48119.231510.04.14-0.19-114.5-151.35
23Q2 (18)1.22-29.0771.831.0-25.93257.140.170.041.670.01000.060.0100.00.010.00.00000.0100.0-0.02-166.6700000000000.96166.671300.01.078.57354.550.8478.72320.00.18100.0800.018.2716.2292.320.5675.0273.33-0.08-214.29-142.110.87171.88480.01514.1411.031.3170.13254.05
23Q1 (17)1.72117.72300.01.35159.62400.00.1754.5570.00-100.000.0650.0100.00.010.00.00000000.03000000000000.361300.0820.00.56330.775500.00.47487.500.09200.0800.015.72-42.86-83.520.32540.000.070.0133.330.323.2301450.06.620.77148.39352.94
22Q4 (16)0.79-10.2327.420.52-3.779.310.1110.0-8.330.01000.040.033.330.010.00.00000000-100.0-100.0000000000-0.030.0-250.00.13-38.1-40.910.08-52.94-61.90.03-25.0200.027.5156.04481.610.05-54.55-73.680.07-46.15-46.150.3119.23-69.91450.033.030.31-16.22-18.42
22Q3 (15)0.8823.94-15.380.5492.861.890.1-16.67-9.090000.0433.33100.00.010.00.00000-100.000.010-90.0000000000-0.0362.5-400.00.21-4.55-50.00.17-15.0-58.540.04100.0300.017.6385.58663.20.11-26.67-71.050.13-31.58-50.00.2673.33-71.431456.6233.030.370.0-35.09
22Q2 (14)0.7165.12-44.530.283.7-60.00.1220.020.00000.030.050.00.010.00.00000.0100.0000000000000-0.08-60.0-233.330.222100.0-59.260.20-61.540.02100.0100.09.50-90.04346.010.150-72.730.19533.33-36.670.150-71.151360.041.670.37117.65-45.59
22Q1 (13)0.43-30.6543.330.27-6.912.50.1-16.6711.110000.030.050.00.010.000000000-100.00000000000-0.05-350.0-600.00.01-95.45200.00-100.0100.00.010.00.095.371916.2800.00-100.0100.00.03-76.92250.00.00-100.0100.013624.7741.670.17-55.2641.67
21Q4 (12)0.62-40.383.330.29-45.28-34.090.129.099.090000.0350.050.00.010.000000000.01-90.000000000000.02100.0-60.00.22-47.62100.00.21-48.7890.910.010.004.73104.7600.19-50.058.330.13-50.0225.01.0313.1958.461090.013.540.38-33.3352.0
21Q3 (11)1.04-18.75-54.980.53-24.29-70.220.1110.00.00000.020.00.00.010.000000-100.000.1000000000000.01-83.33200.00.42-22.222.440.41-21.150.00.010.002.318.45291.530.38-30.91-9.520.26-13.33-7.140.9175.071.710913.5413.540.57-16.185.56
21Q2 (10)1.28326.67-3.030.7191.67-36.940.111.1125.00000.020.00.00.01000000.01000000000000000.06500.000.545500.0671.430.522700.0550.00.010.0200.02.13000.552850.0587.50.301600.0500.00.522700.0333.33960.0-4.00.68466.67240.0
21Q1 (9)0.3-50.0-83.870.24-45.45-85.630.09-18.1812.50000.020.000000000000000000000000.01-80.0114.29-0.01-109.09-125.0-0.02-118.18-166.670.01000.000-100.0-0.02-116.67-166.67-0.02-150.0-128.57-0.02-103.08-166.67960.00.00.12-52.0-29.41
20Q4 (8)0.6-74.03-87.070.44-75.28-89.550.110.010.00000.020.0000000000000100.00000000000.05600.0-28.570.11-73.17-72.50.11-73.17-71.0500-100.00.00-100.0-100.00.12-71.43-75.00.04-85.71-80.950.6522.6420.37960.021.520.25-53.7-52.83
20Q3 (7)2.3175.022.221.7860.362.890.1137.510.00000.020.0000000000000-100.0000000000-0.01050.00.41485.71720.00.41412.5925.00100.0-100.00.590-95.530.42425.0950.00.28460.0600.00.53341.67657.1496-4.00.00.54170.0350.0
20Q2 (6)1.32-29.0357.141.11-33.5352.050.080.0-11.110000.020000000000-100.00000000000000100.0100.00.0775.0600.00.08166.67900.0-0.010-150.00.00-100.000.08166.67900.00.05-28.5700.12300.01100.01004.1751.520.217.65233.33
20Q1 (5)1.86-59.91226.321.67-60.33240.820.08-20.00.00000000000000000100.00000000000-0.07-200.0-450.00.04-90.0100.00.03-92.1150.00-100.008.8268.64-51.960.03-93.750.00.07-66.6700.03-94.440.09621.5245.450.17-67.92183.33
19Q4 (4)4.64145.50.04.21143.350.00.10.00.0000.0000.0000.0000.0000.0-0.05-200.00.0000.0000.0000.00.07450.00.00.4700.00.00.38850.00.00.02100.00.05.23-60.350.00.481100.00.00.21425.00.00.54671.430.079-17.710.00.53341.670.0
19Q3 (3)1.89125.00.01.73136.990.00.111.110.0000.0000.0000.0000.00-100.00.00.0500.0000.0000.0000.0-0.02-100.00.00.05400.00.00.04500.00.00.01-50.00.013.1900.00.04500.00.00.0400.00.07600.00.09645.450.00.12100.00.0
19Q2 (2)0.8447.370.00.7348.980.00.0912.50.0000.0000.0000.0000.00.0100.0000.0000.0000.0000.0-0.01-150.00.00.01-50.00.0-0.01-150.00.00.0200.00.00-100.00.0-0.01-133.330.00.0000.00.01-66.670.0660.00.00.060.00.0
19Q1 (1)0.570.00.00.490.00.00.080.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.020.00.00.020.00.00.020.00.000.00.018.360.00.00.030.00.00.000.00.00.030.00.0660.00.00.060.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。