- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 261 | 0.0 | 0.0 | 4.27 | 56.41 | 133.33 | 4.09 | 74.04 | 5012.5 | 9.87 | 76.25 | 207.48 | 56.12 | 54.01 | 110.58 | 31.85 | -3.13 | 90.72 | 12.63 | 62.55 | 1385.88 | 11.15 | 56.38 | 133.26 | 23.37 | -2.71 | 14.78 | 19.77 | 1.49 | 10.94 | 35.72 | 43.83 | 49.86 |
23Q3 (19) | 261 | 0.0 | 0.0 | 2.73 | 31.25 | 425.0 | 2.35 | 25.67 | 459.52 | 5.60 | 95.12 | 305.8 | 36.44 | 17.43 | 121.52 | 32.88 | 11.27 | 26.85 | 7.77 | 31.25 | 507.03 | 7.13 | 31.07 | 428.15 | 24.02 | 15.31 | 157.17 | 19.48 | 12.08 | 147.21 | 59.39 | 97.27 | 92.69 |
23Q2 (18) | 261 | 0.0 | 0.0 | 2.08 | 163.29 | 133.71 | 1.87 | 159.72 | 122.62 | 2.87 | 263.29 | 233.72 | 31.03 | 101.36 | 51.74 | 29.55 | 5.42 | 24.37 | 5.92 | 166.67 | 133.99 | 5.44 | 164.08 | 133.48 | 20.83 | 34.3 | 60.11 | 17.38 | 31.97 | 54.63 | 29.59 | 53.23 | 479.86 |
23Q1 (17) | 261 | 0.0 | 0.0 | 0.79 | -56.83 | 2733.33 | 0.72 | 800.0 | 700.0 | 0.79 | -75.39 | 2733.33 | 15.41 | -42.18 | 10.47 | 28.03 | 67.84 | 69.88 | 2.22 | 161.18 | 684.21 | 2.06 | -56.9 | 3042.86 | 15.51 | -23.82 | 1842.7 | 13.17 | -26.09 | 1613.79 | 9.91 | 97.54 | 359.52 |
22Q4 (16) | 261 | 0.0 | 0.0 | 1.83 | 251.92 | 181.54 | 0.08 | -80.95 | -85.71 | 3.21 | 132.61 | 189.19 | 26.65 | 62.01 | -12.99 | 16.70 | -35.57 | -6.29 | 0.85 | -33.59 | -50.87 | 4.78 | 254.07 | 181.18 | 20.36 | 117.99 | 215.66 | 17.82 | 126.14 | 225.18 | 21.23 | 105.17 | -65.47 |
22Q3 (15) | 261 | 0.0 | 0.0 | 0.52 | -41.57 | 188.89 | 0.42 | -50.0 | 20.0 | 1.38 | 60.47 | 200.0 | 16.45 | -19.56 | -17.0 | 25.92 | 9.09 | 88.37 | 1.28 | -49.41 | 15.32 | 1.35 | -42.06 | 193.48 | 9.34 | -28.21 | 182.18 | 7.88 | -29.89 | 236.75 | 13.52 | 1512.55 | 375.00 |
22Q2 (14) | 261 | 0.0 | 0.0 | 0.89 | 3066.67 | 256.0 | 0.84 | 800.0 | 236.0 | 0.86 | 2966.67 | 207.14 | 20.45 | 46.59 | -14.04 | 23.76 | 44.0 | 53.79 | 2.53 | 765.79 | 181.11 | 2.33 | 3428.57 | 264.06 | 13.01 | 1561.8 | 252.57 | 11.24 | 1391.95 | 314.76 | -3.93 | 1481.03 | 339.28 |
22Q1 (13) | 261 | 0.0 | 0.0 | -0.03 | -104.62 | -175.0 | -0.12 | -121.43 | -340.0 | -0.03 | -102.7 | -175.0 | 13.95 | -54.46 | -12.59 | 16.50 | -7.41 | 19.31 | -0.38 | -121.97 | -311.11 | -0.07 | -104.12 | -177.78 | -0.89 | -113.8 | -194.68 | -0.87 | -115.88 | -252.63 | 0.04 | 78.25 | -30.72 |
21Q4 (12) | 261 | 0.0 | 0.0 | 0.65 | 261.11 | 10.17 | 0.56 | 60.0 | 80.65 | 1.11 | 141.3 | -36.57 | 30.63 | 54.54 | 17.54 | 17.82 | 29.51 | 29.6 | 1.73 | 55.86 | 42.98 | 1.7 | 269.57 | 11.11 | 6.45 | 94.86 | -13.19 | 5.48 | 134.19 | -6.96 | 18.92 | 116.56 | 50.00 |
21Q3 (11) | 261 | 0.0 | 0.0 | 0.18 | -28.0 | -73.13 | 0.35 | 40.0 | -47.76 | 0.46 | 64.29 | -60.34 | 19.82 | -16.69 | -16.76 | 13.76 | -10.94 | -20.92 | 1.11 | 23.33 | -46.38 | 0.46 | -28.12 | -73.56 | 3.31 | -10.3 | -61.78 | 2.34 | -13.65 | -67.99 | 16.19 | 248.50 | 220.00 |
21Q2 (10) | 261 | 0.0 | -0.76 | 0.25 | 525.0 | -47.92 | 0.25 | 400.0 | -47.92 | 0.28 | 600.0 | -44.0 | 23.79 | 49.06 | 31.58 | 15.45 | 11.71 | -14.07 | 0.9 | 400.0 | -36.17 | 0.64 | 611.11 | -49.21 | 3.69 | 292.55 | -52.81 | 2.71 | 375.44 | -61.12 | 5.15 | 215.89 | 158.06 |
21Q1 (9) | 261 | 0.0 | 0.0 | 0.04 | -93.22 | 100.0 | 0.05 | -83.87 | 400.0 | 0.04 | -97.71 | 100.0 | 15.96 | -38.76 | -4.83 | 13.83 | 0.58 | -9.49 | 0.18 | -85.12 | 260.0 | 0.09 | -94.12 | 125.0 | 0.94 | -87.35 | 113.64 | 0.57 | -90.32 | 137.5 | -14.65 | -52.58 | -68.80 |
20Q4 (8) | 261 | 0.0 | 0.0 | 0.59 | -11.94 | -21.33 | 0.31 | -53.73 | -59.21 | 1.75 | 50.86 | 11.46 | 26.06 | 9.45 | -14.78 | 13.75 | -20.98 | -10.42 | 1.21 | -41.55 | -48.51 | 1.53 | -12.07 | -21.54 | 7.43 | -14.2 | -1.33 | 5.89 | -19.43 | -7.54 | 20.57 | 13.82 | -7.07 |
20Q3 (7) | 261 | -0.76 | 0.0 | 0.67 | 39.58 | 28.85 | 0.67 | 39.58 | 39.58 | 1.16 | 132.0 | 39.76 | 23.81 | 31.69 | 69.71 | 17.40 | -3.23 | -7.84 | 2.07 | 46.81 | 100.97 | 1.74 | 38.1 | 28.89 | 8.66 | 10.74 | 6.39 | 7.31 | 4.88 | -24.56 | 19.75 | 1169.79 | 2369.79 |
20Q2 (6) | 263 | 0.77 | 0.77 | 0.48 | 2300.0 | 292.0 | 0.48 | 4700.0 | 308.7 | 0.50 | 2400.0 | 61.29 | 18.08 | 7.81 | 21.92 | 17.98 | 17.67 | 69.62 | 1.41 | 2720.0 | 316.92 | 1.26 | 3050.0 | 293.85 | 7.82 | 1677.27 | 266.38 | 6.97 | 2804.17 | 268.36 | -18.67 | 1101.34 | 2300.66 |
20Q1 (5) | 261 | 0.0 | 0.0 | 0.02 | -97.33 | -96.43 | 0.01 | -98.68 | 111.11 | 0.02 | -98.73 | -96.43 | 16.77 | -45.16 | 36.12 | 15.28 | -0.46 | -19.92 | 0.05 | -97.87 | -91.38 | 0.04 | -97.95 | -97.24 | 0.44 | -94.16 | -97.61 | 0.24 | -96.23 | -97.97 | - | - | 0.00 |
19Q4 (4) | 261 | 0.0 | 0.0 | 0.75 | 44.23 | 0.0 | 0.76 | 58.33 | 0.0 | 1.57 | 89.16 | 0.0 | 30.58 | 117.96 | 0.0 | 15.35 | -18.7 | 0.0 | 2.35 | 128.16 | 0.0 | 1.95 | 44.44 | 0.0 | 7.53 | -7.49 | 0.0 | 6.37 | -34.26 | 0.0 | - | - | 0.00 |
19Q3 (3) | 261 | 0.0 | 0.0 | 0.52 | 308.0 | 0.0 | 0.48 | 308.7 | 0.0 | 0.83 | 167.74 | 0.0 | 14.03 | -5.39 | 0.0 | 18.88 | 78.11 | 0.0 | 1.03 | 258.46 | 0.0 | 1.35 | 307.69 | 0.0 | 8.14 | 273.19 | 0.0 | 9.69 | 334.06 | 0.0 | - | - | 0.00 |
19Q2 (2) | 261 | 0.0 | 0.0 | -0.25 | -144.64 | 0.0 | -0.23 | -155.56 | 0.0 | 0.31 | -44.64 | 0.0 | 14.83 | 20.37 | 0.0 | 10.60 | -44.44 | 0.0 | -0.65 | -212.07 | 0.0 | -0.65 | -144.83 | 0.0 | -4.70 | -125.54 | 0.0 | -4.14 | -135.0 | 0.0 | - | - | 0.00 |
19Q1 (1) | 261 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 12.32 | 0.0 | 0.0 | 19.08 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | 18.40 | 0.0 | 0.0 | 11.83 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/3 | 15.58 | 93.55 | 48.43 | 30.38 | 97.17 | 30.38 | N/A | 本年累計金額較同期增加,主要為外銷案訂單成長,民營案次之。 | ||
2024/2 | 8.05 | 19.32 | 162.22 | 14.8 | 201.34 | 40.55 | N/A | 本月較同期增加主要為外銷案依顧客交期認列,故月營收起伏變化較大。 | ||
2024/1 | 6.75 | -73.8 | 266.59 | 6.75 | 266.59 | 49.41 | N/A | 本月較同期增加為公營及外銷案依顧客交期認列,故月營收起伏變化較大。 | ||
2023/12 | 25.75 | 52.2 | 103.89 | 139.0 | 79.33 | 56.12 | 0.97 | 本月較同期增加為民營及外銷案依顧客交期認列,以及統包工程案依投入成本比例認列,故月營收起伏變化較大。 | ||
2023/11 | 16.92 | 25.76 | 100.36 | 113.25 | 74.55 | 44.78 | 1.21 | 本月較同期增加主要是公營及外銷案,依顧客交期認列所以月營收起伏變化大。 | ||
2023/10 | 13.45 | -6.67 | 140.98 | 96.33 | 70.69 | 37.48 | 1.45 | 本公司今年營收成長,依顧客交期出貨認列營收,所以月營收起伏變化大。 | ||
2023/9 | 14.41 | 49.98 | 84.49 | 82.88 | 62.97 | 36.44 | 1.56 | 本月與同期逾50%以上,主要是公營案及民營案增加。 | ||
2023/8 | 9.61 | -22.61 | 88.5 | 68.46 | 59.07 | 36.06 | 1.58 | 本月與同期逾50%以上,主要是公營案增加。 | ||
2023/7 | 12.42 | -11.5 | 251.19 | 58.85 | 55.11 | 32.6 | 1.75 | 本月營收較同期增加251.2%主要是外銷案認列 | ||
2023/6 | 14.03 | 128.31 | 50.15 | 46.43 | 34.95 | 31.03 | 1.68 | 本公司為客製化產品營收起伏大,本月營收較同期增加50.15%,主要是認列公營案及外銷案。 | ||
2023/5 | 6.15 | -43.32 | -1.18 | 32.4 | 29.29 | 27.49 | 1.9 | - | ||
2023/4 | 10.85 | 3.33 | 122.08 | 26.25 | 39.35 | 24.41 | 2.14 | 4月較去年同期增加122.08%,主要是民營及外銷案依顧客交期認列。 | ||
2023/3 | 10.5 | 241.91 | 84.09 | 15.41 | 10.4 | 15.41 | 3.35 | 3月營收較同期增加84.09%,主要是依顧客交期認列及去年Q4營收遞延影響。 | ||
2023/2 | 3.07 | 66.81 | -41.54 | 4.91 | -40.5 | 17.54 | 2.94 | - | ||
2023/1 | 1.84 | -85.42 | -38.69 | 1.84 | -38.69 | 22.91 | 2.25 | - | ||
2022/12 | 12.63 | 49.56 | -22.28 | 77.51 | -14.07 | 26.65 | 1.58 | - | ||
2022/11 | 8.44 | 51.26 | -2.99 | 64.88 | -12.26 | 21.84 | 1.93 | - | ||
2022/10 | 5.58 | -28.55 | -1.57 | 56.43 | -13.5 | 18.49 | 2.27 | - | ||
2022/9 | 7.81 | 53.24 | 23.13 | 50.85 | -14.64 | 16.45 | 2.66 | - | ||
2022/8 | 5.1 | 44.16 | -27.77 | 43.04 | -19.14 | 17.98 | 2.43 | - | ||
2022/7 | 3.54 | -62.16 | -44.9 | 37.94 | -17.82 | 19.1 | 2.29 | - | ||
2022/6 | 9.35 | 50.26 | -3.83 | 34.4 | -13.45 | 20.45 | 1.74 | - | ||
2022/5 | 6.22 | 27.37 | -14.06 | 25.06 | -16.56 | 16.81 | 2.12 | - | ||
2022/4 | 4.88 | -14.33 | -28.54 | 18.84 | -17.35 | 15.84 | 2.25 | - | ||
2022/3 | 5.7 | 8.57 | -19.63 | 13.95 | -12.56 | 13.95 | 2.32 | - | ||
2022/2 | 5.25 | 74.92 | 25.81 | 8.25 | -6.91 | 24.5 | 1.32 | - | ||
2022/1 | 3.0 | -81.52 | -36.01 | 3.0 | -36.01 | 27.96 | 1.16 | - | ||
2021/12 | 16.25 | 86.68 | 20.68 | 90.2 | 6.47 | 30.63 | 0.89 | - | ||
2021/11 | 8.7 | 53.47 | 33.72 | 73.95 | 3.78 | 20.72 | 1.32 | - | ||
2021/10 | 5.67 | -10.61 | -6.78 | 65.25 | 0.77 | 19.08 | 1.43 | - | ||
2021/9 | 6.35 | -10.11 | -25.34 | 59.58 | 1.56 | 19.82 | 1.58 | - | ||
2021/8 | 7.06 | 9.97 | -23.1 | 53.23 | 6.12 | 23.2 | 1.35 | - | ||
2021/7 | 6.42 | -33.95 | 4.67 | 46.17 | 12.67 | 23.38 | 1.34 | - | ||
2021/6 | 9.72 | 34.27 | 45.02 | 39.75 | 14.07 | 23.79 | 1.16 | - | ||
2021/5 | 7.24 | 5.9 | 9.23 | 30.03 | 6.7 | 21.17 | 1.3 | - | ||
2021/4 | 6.83 | -3.66 | 43.83 | 22.79 | 5.92 | 18.1 | 1.52 | - | ||
2021/3 | 7.09 | 69.98 | 37.31 | 15.96 | -4.81 | 15.96 | 1.74 | - | ||
2021/2 | 4.17 | -11.04 | -1.62 | 8.87 | -23.57 | 22.33 | 1.24 | - | ||
2021/1 | 4.69 | -65.15 | -36.23 | 4.69 | -36.23 | 24.67 | 1.12 | - | ||
2020/12 | 13.46 | 106.85 | -16.16 | 84.72 | 18.04 | 26.06 | 0.86 | - | ||
2020/11 | 6.51 | 6.98 | -16.15 | 71.25 | 27.9 | 21.09 | 1.06 | - | ||
2020/10 | 6.08 | -28.41 | -10.06 | 64.74 | 35.04 | 23.76 | 0.94 | - | ||
2020/9 | 8.5 | -7.42 | 121.68 | 58.66 | 42.45 | 23.81 | 1.15 | 本月較同期增加主要是民營案。 | ||
2020/8 | 9.18 | 49.71 | 39.74 | 50.16 | 34.31 | 22.01 | 1.25 | - | ||
2020/7 | 6.13 | -8.5 | 68.85 | 40.98 | 33.15 | 19.46 | 1.41 | 主要是民營案增加。 | ||
2020/6 | 6.7 | 1.14 | 8.06 | 34.85 | 28.38 | 18.08 | 1.6 | - | ||
2020/5 | 6.63 | 39.45 | 60.58 | 28.15 | 34.39 | 16.54 | 1.74 | 主要是民營案增加。 | ||
2020/4 | 4.75 | -8.03 | 5.5 | 21.52 | 27.97 | 14.16 | 2.04 | - | ||
2020/3 | 5.17 | 21.78 | -10.24 | 16.77 | 36.19 | 16.77 | 1.66 | - | ||
2020/2 | 4.24 | -42.34 | 1.46 | 11.6 | 76.97 | 27.66 | 1.0 | 二月累計較同期增加為一月外銷增加 | ||
2020/1 | 7.36 | -54.18 | 209.96 | 7.36 | 209.96 | 31.18 | 0.89 | 公營、市面均增加,尤其外銷增加最多。 | ||
2019/12 | 16.06 | 106.86 | 78.33 | 71.77 | 19.67 | 30.59 | 0.82 | 本月較同期增加只要是民營案及外銷案。 | ||
2019/11 | 7.76 | 14.75 | 104.45 | 55.71 | 9.31 | 18.36 | 1.36 | 本月較同期增加主要是民營案及外銷案。 | ||
2019/10 | 6.77 | 76.46 | 27.98 | 47.94 | 1.65 | 17.17 | 1.46 | - | ||
2019/9 | 3.83 | -41.63 | -37.9 | 41.18 | -1.67 | 14.03 | 2.04 | - | ||
2019/8 | 6.57 | 80.89 | -11.39 | 37.34 | 4.59 | 16.4 | 1.75 | - | ||
2019/7 | 3.63 | -41.43 | -3.79 | 30.77 | 8.78 | 13.96 | 2.05 | - | ||
2019/6 | 6.2 | 50.28 | 22.37 | 27.14 | 10.72 | 14.83 | 1.59 | - | ||
2019/5 | 4.13 | -8.38 | 31.66 | 20.94 | 7.68 | 0.0 | N/A | - | ||
2019/4 | 4.5 | -21.76 | 17.44 | 16.82 | 3.07 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 261 | 0.0 | 9.85 | 207.81 | 9.04 | 647.11 | 139.0 | 79.33 | 31.18 | 52.25 | 28.54 | 565.27 | 30.72 | 223.37 | 25.77 | 207.52 |
2022 (9) | 261 | 0.0 | 3.20 | 188.29 | 1.21 | 0.0 | 77.51 | -14.07 | 20.48 | 31.28 | 4.29 | 9.44 | 9.5 | 159.56 | 8.38 | 188.97 |
2021 (8) | 261 | 0.0 | 1.11 | -36.57 | 1.21 | -17.69 | 90.2 | 6.47 | 15.60 | -2.38 | 3.92 | -17.3 | 3.66 | -33.33 | 2.9 | -36.68 |
2020 (7) | 261 | 0.0 | 1.75 | 11.46 | 1.47 | 59.78 | 84.72 | 18.04 | 15.98 | 1.78 | 4.74 | 43.2 | 5.49 | 9.58 | 4.58 | 11.44 |
2019 (6) | 261 | 0.0 | 1.57 | 582.61 | 0.92 | 0 | 71.77 | 19.68 | 15.70 | 50.82 | 3.31 | 2446.15 | 5.01 | 568.0 | 4.11 | 585.0 |
2018 (5) | 261 | 0.0 | 0.23 | -34.29 | -0.01 | 0 | 59.97 | 2.16 | 10.41 | -17.25 | 0.13 | -91.72 | 0.75 | -40.48 | 0.6 | -35.48 |
2017 (4) | 261 | 0.0 | 0.35 | -63.16 | 0.48 | -52.94 | 58.7 | 2.51 | 12.58 | -29.13 | 1.57 | -50.0 | 1.26 | -57.86 | 0.93 | -62.95 |
2016 (3) | 261 | 0.0 | 0.95 | 10.47 | 1.02 | 7.37 | 57.26 | 0.19 | 17.75 | -0.67 | 3.14 | -2.79 | 2.99 | 0.0 | 2.51 | 11.56 |
2015 (2) | 261 | 0.0 | 0.86 | -13.13 | 0.95 | -5.0 | 57.15 | 11.56 | 17.87 | -6.44 | 3.23 | -1.22 | 2.99 | -8.28 | 2.25 | -13.46 |
2014 (1) | 261 | 0.0 | 0.99 | 125.0 | 1.00 | 194.12 | 51.23 | 15.12 | 19.10 | 0 | 3.27 | 172.5 | 3.26 | 126.39 | 2.6 | 128.07 |