資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.5112.0919.24-15.350.31287.50.2-66.194.8323.017.5247.7443.921.2746.29-1.4226.511.537.183.017.52254.720.07-36.3625.285.472.5926.344.5-0.2210.6954.2617.7831.8-0.709.9933.730.02-5.92
2022 (9)6.734.2722.7319.690.0860.00.59-1.6777.0935.675.0940.6136.216.1746.96-14.3723.7651.156.973.112.12-1.850.11-26.6723.974.992.0522.754.510.06.9346.5113.4923.530.54-58.787.4723.680.0210.98
2021 (8)4.99-19.1218.99135.020.0500.6056.8211.113.6211.7331.1661.8754.8445.6915.7242.916.763.052.16232.310.15-51.6122.834.971.6725.564.51-0.224.7320.3610.9211.661.3161.736.0427.430.021.96
2020 (7)6.1756.68.081.51000051.146.123.249.4619.2523.037.6415.9111.0-11.156.563.140.6500.31158.3321.755.021.3329.134.52-0.223.9319.829.7810.630.8155.774.7424.740.02-9.56
2019 (6)3.941.557.96-16.65000048.1912.72.9637.0415.65-17.0632.48-26.4112.3812.446.362.25000.12-25.020.712.981.0327.164.53-0.223.2831.738.8412.760.52246.673.843.940.027.52
2018 (5)3.88-26.529.5522.75000042.7613.02.1686.2118.870.7544.13-10.8411.0144.876.22-5.9000.16-23.8120.110.00.8117.394.54-0.222.4980.437.8418.430.1502.6498.50.027.5
2017 (4)5.2847.087.78-28.29000037.84-3.121.1614.8518.73-10.7749.50-7.897.67.956.611.38000.21-4.5520.110.00.6916.954.550.01.383.766.622.16-0.0501.333.10.02-0.47
2016 (3)3.59-32.3910.8584.84000039.0610.251.01-12.9320.9941.7353.7428.567.04-22.386.528.13000.2246.6720.110.00.5922.924.55-0.221.330.06.481.73-0.0401.29-5.150.02-11.83
2015 (2)5.3162.885.8714.87000035.434.111.166.4214.81-11.3241.80-14.829.0737.846.032.73000.1566.6720.110.00.4829.734.56-1.721.33-4.326.37-0.310.03-40.01.36-5.560.020.15
2014 (1)3.26-19.75.11-20.780.04-42.860.297.4134.03-1.561.0955.7116.714.3149.0716.126.58-1.25.87-6.83000.090.020.110.00.3723.334.64-5.311.3973.756.396.50.05150.01.4475.610.021.27
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.51-4.5712.0919.24-13.33-15.350.3114.81287.50.20.0-66.133.770.0337.272.8980.62172.6443.926.0421.2746.2913.88-1.426.5-12.9411.537.183.013.017.52-31.39254.720.07-12.5-36.3625.282.395.472.590.026.344.50.0-0.2210.6935.3254.2617.7818.6131.8-0.7-229.63-229.639.9918.3633.730.02-4.87-5.92
23Q3 (19)7.8722.5933.8422.2-23.29-1.460.2722.73237.50.20.0-71.0119.82-12.810.851.6-0.6226.9834.83-4.013.640.65-6.17-8.330.4411.8331.66.971.313.5710.96464.95414.550.08-11.11-27.2724.690.03.02.590.026.344.50.0-0.227.925.440.8214.9911.9523.270.54-12.93.858.4421.9737.680.02-4.6111.66
23Q2 (18)6.42-12.319.5528.94-5.3970.240.2237.5144.440.2-28.57-71.0122.7322.3415.211.6112.598.0536.281.0915.5843.32-2.53-9.7827.22-0.6644.46.881.034.41.94-3.96-10.60.09-10.0-30.7724.693.03.02.5926.3426.344.50.0-0.226.3-24.6447.5413.39-10.1923.640.6267.57-49.596.92-20.7325.820.021.358.02
23Q1 (17)7.329.2518.6430.5934.5862.280.16100.0220.00.28-52.54-59.4218.58-24.3224.361.4334.9111.7235.89-0.8622.7844.45-5.33-9.7627.415.3256.36.81-2.3-1.872.02-4.72-6.480.1-9.09-23.0823.970.04.992.050.022.754.5-0.22-0.228.3620.6339.114.9110.5322.210.37-31.48-72.398.7316.8718.780.022.2910.25
22Q4 (16)6.713.9534.2722.730.8919.690.080.060.00.59-14.49-1.6724.5537.347.81.06-15.8737.6636.218.0716.1746.955.91-14.3823.762.7251.156.973.573.112.12-0.47-1.850.110.0-26.6723.970.04.992.050.022.754.510.00.06.9323.5346.5113.4910.9423.530.543.85-58.787.4721.8623.680.0212.910.98
22Q3 (15)5.889.532.4322.5332.5334.750.08-11.11166.670.690.0-1.4317.88-9.3826.91.26-15.4422.3330.66-2.3314.744.33-7.68-9.5423.1322.7151.186.732.122.442.13-1.8477.50.11-15.38-26.6723.970.04.992.050.022.754.510.0-0.225.6131.3845.3412.1612.2821.00.52-57.72271.436.1311.4553.250.02-7.72-7.26
22Q2 (14)5.37-12.9738.7617.0-9.8160.530.0980.0200.00.690.097.1419.7332.0644.011.4916.4173.2631.397.3932.1748.02-2.526.0118.857.5342.166.59-5.042.332.170.4679.340.130.0-45.8323.974.9910.212.0522.7554.144.510.0-0.224.27-28.95-26.1210.83-11.23-6.81.23-8.2150.05.5-25.17-16.670.023.458.22
22Q1 (13)6.1723.6528.5418.85-0.74110.140.050.066.670.6915.0014.94-10.0520.291.2866.2333.3329.23-6.1952.7249.26-10.1832.3917.5311.5146.456.942.665.472.160.077.050.13-13.33-48.022.830.04.971.670.025.564.510.0-0.226.0127.0622.6512.211.7213.491.342.2963.417.3521.6928.50.022.973.47
21Q4 (12)4.9912.39-19.1218.9913.58135.020.0566.6700.6-14.29016.6117.8915.910.77-25.2432.7631.1616.5761.8754.8411.945.6915.722.7542.916.762.893.052.1680.0232.310.150.0-51.6122.830.04.971.670.025.564.51-0.22-0.224.7322.5420.3610.928.6611.661.31835.7161.736.0451.027.430.02-5.651.96
21Q3 (11)4.4414.73-6.3316.7257.8829.810.030.000.7100.0014.092.8517.611.0319.7718.3926.7312.5525.7949.018.1916.2915.315.3821.246.572.022.181.2-0.83605.880.15-37.5-21.0522.834.974.971.6725.5625.564.520.00.03.86-33.228.7310.05-13.516.910.14-82.93-61.114.0-39.392.30.027.690.89
21Q2 (10)3.87-19.388.410.5918.064.130.030.000.350013.710.317.790.86-10.42-4.4423.7524.0912.8845.3021.744.3313.2610.784.996.44-2.131.421.21-0.8200.24-4.0100.021.750.00.01.330.00.04.520.0-0.225.7817.96152.411.628.0942.750.820.070.836.615.38138.270.02-1.09-8.36
21Q1 (9)4.8-22.224.358.9711.01-3.130.030000012.42-13.332.480.9665.527.8719.14-0.571.2237.21-1.15-3.0911.978.826.596.580.32.331.2287.6900.25-19.35108.3321.750.05.021.330.029.134.520.0-0.224.924.6817.5110.759.9210.480.821.2370.835.7220.6823.010.021.47-4.35
20Q4 (8)6.1730.1756.68.08-37.271.5100000014.3319.625.290.58-33.33-20.5519.25-9.4123.037.64-10.6915.9111.0-12.84-11.156.562.023.140.65282.3500.3163.16158.3321.750.05.021.330.029.134.520.0-0.223.9310.719.829.784.0410.630.81125.055.774.7421.2324.740.02-6.65-9.56
20Q3 (7)4.7432.77-17.2812.8826.6518.3800000011.98-5.7419.560.87-3.3311.5421.251.017.9242.15-2.93012.62-0.084.826.431.26-10.940.17000.1958.3346.1521.750.05.021.330.029.134.52-0.22-0.223.5555.0246.699.415.4817.790.36-25.071.433.9141.1648.670.02-2.1910.76
20Q2 (6)3.57-7.51-2.4610.179.8311.0300000012.714.87-5.850.91.1220.021.0411.2610.6843.4213.08012.6312.4712.476.35-1.24-10.310000.120.0-14.2921.755.025.021.3329.1329.134.530.00.02.29-45.0839.638.14-16.3413.060.480.0108.72.77-40.4348.130.023.241.62
20Q1 (5)3.86-2.03-14.419.2616.33-13.2100000012.12-10.959.580.8921.9227.1418.9120.832.8838.4018.23011.23-9.296.956.431.1-10.570000.120.0-20.020.710.02.981.030.027.164.530.0-0.224.1727.1333.659.7310.0715.010.48-7.69100.04.6522.3738.390.02-4.077.5
19Q4 (4)3.94-31.240.07.96-26.840.0000.0000.013.6135.830.00.73-6.410.015.65-13.150.032.4800.012.382.820.06.36-11.910.0000.00.12-7.690.020.710.00.01.030.00.04.530.00.03.2835.540.08.8410.780.00.52147.620.03.844.490.00.0214.330.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。