損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 318.07 | 3.41 | 261.4 | 2.44 | 32.04 | 7.3 | 0.34 | 54.55 | 0.43 | 22.86 | 0 | 0 | 0.03 | 0.0 | 0.42 | 147.06 | 0.07 | 133.33 | -0.05 | 0 | 0 | 0 | -0.32 | 0 | 6.5 | 29.74 | 31.14 | 12.99 | 23.48 | 16.82 | 6.55 | 3.48 | 21.02 | -8.57 | 4.50 | 17.19 | 3.26 | 12.41 | 0.00 | 0 | 521 | 0.0 | 39.16 | 11.16 |
| 2022 (9) | 307.58 | 11.08 | 255.17 | 12.4 | 29.86 | -0.13 | 0.22 | 22.22 | 0.35 | 40.0 | 0.01 | 0 | 0.03 | 0.0 | 0.17 | 30.77 | 0.03 | 50.0 | -0.05 | 0 | -0.02 | 0 | 1.3 | 0 | 5.01 | 5.47 | 27.56 | 11.44 | 20.1 | 11.36 | 6.33 | 12.23 | 22.99 | 0.83 | 3.84 | 11.3 | 2.90 | 13.73 | 0.00 | 0 | 521 | 0.0 | 35.23 | 8.6 |
| 2021 (8) | 276.9 | 7.81 | 227.02 | 8.38 | 29.9 | 7.4 | 0.18 | -10.0 | 0.25 | -28.57 | 0 | 0 | 0.03 | 0.0 | 0.13 | -7.14 | 0.02 | -33.33 | -0.02 | 0 | 0.97 | 0 | -0.08 | 0 | 4.75 | 97.92 | 24.73 | 12.72 | 18.05 | 18.28 | 5.64 | -5.53 | 22.80 | -16.21 | 3.45 | 18.15 | 2.55 | 3.24 | 0.00 | 0 | 521 | 0.0 | 32.44 | 9.82 |
| 2020 (7) | 256.84 | -1.36 | 209.46 | -1.01 | 27.84 | -7.72 | 0.2 | -20.0 | 0.35 | -30.0 | 0 | 0 | 0.03 | 0 | 0.14 | 7.69 | 0.03 | -40.0 | -0.05 | 0 | 0 | 0 | -0.25 | 0 | 2.4 | -33.33 | 21.94 | -1.3 | 15.26 | -8.84 | 5.97 | 23.35 | 27.21 | 24.99 | 2.92 | -8.75 | 2.47 | -1.98 | 0.00 | 0 | 521 | 0.0 | 29.54 | -0.97 |
| 2019 (6) | 260.39 | 4.22 | 211.59 | 3.83 | 30.17 | 1.62 | 0.25 | 4.17 | 0.5 | -1.96 | 0 | 0 | 0 | 0 | 0.13 | -23.53 | 0.05 | 66.67 | 0.01 | -96.97 | 0 | 0 | -0.19 | 0 | 3.6 | -29.27 | 22.23 | 3.64 | 16.74 | 18.3 | 4.84 | -28.3 | 21.77 | -30.78 | 3.20 | 18.52 | 2.52 | 44.83 | 0.00 | 0 | 521 | 0.0 | 29.83 | 5.11 |
| 2018 (5) | 249.84 | 12.47 | 203.79 | 13.49 | 29.69 | 3.59 | 0.24 | 4.35 | 0.51 | 8.51 | 0 | 0 | 0 | 0 | 0.17 | -22.73 | 0.03 | 0.0 | 0.33 | 0 | 0.01 | 0 | 0.41 | 0 | 5.09 | 17.82 | 21.45 | 17.66 | 14.15 | 6.47 | 6.75 | 53.76 | 31.45 | 30.71 | 2.70 | 6.3 | 1.74 | 1.16 | 0.00 | 0 | 521 | 0.0 | 28.38 | 14.25 |
| 2017 (4) | 222.14 | 3.75 | 179.57 | 4.69 | 28.66 | 1.27 | 0.23 | 27.78 | 0.47 | 11.9 | 0 | 0 | 0 | 0 | 0.22 | 0.0 | 0.03 | 0.0 | -0.02 | 0 | -0.01 | 0 | -0.94 | 0 | 4.32 | 46.94 | 18.23 | 5.87 | 13.29 | 6.58 | 4.39 | 5.53 | 24.06 | -0.33 | 2.54 | 6.72 | 1.72 | -6.01 | 0.00 | 0 | 521 | 0.0 | 24.84 | 4.9 |
| 2016 (3) | 214.11 | 7.19 | 171.53 | 8.21 | 28.3 | -2.04 | 0.18 | -18.18 | 0.42 | 0.0 | 0 | 0 | 0 | 0 | 0.22 | -26.67 | 0.03 | 0.0 | -0.06 | 0 | 0 | 0 | -0.8 | 0 | 2.94 | -25.19 | 17.22 | 5.9 | 12.47 | 0.16 | 4.16 | 27.61 | 24.14 | 20.58 | 2.38 | 0.0 | 1.83 | 11.59 | 0.00 | 0 | 521 | 0.0 | 23.68 | 4.78 |
| 2015 (2) | 199.75 | 0.87 | 158.52 | 0.51 | 28.89 | 4.3 | 0.22 | -8.33 | 0.42 | 2.44 | 0 | 0 | 0 | 0 | 0.3 | -11.76 | 0.03 | -25.0 | 0.11 | 0 | 0.04 | 33.33 | 0.17 | -81.52 | 3.93 | -0.76 | 16.26 | -1.93 | 12.45 | -1.81 | 3.26 | 0.31 | 20.02 | 2.25 | 2.38 | -1.65 | 1.64 | -1.8 | 0.00 | 0 | 521 | 0.0 | 22.6 | 0.44 |
| 2014 (1) | 198.03 | 0.82 | 157.71 | -1.96 | 27.7 | -0.86 | 0.24 | 50.0 | 0.41 | 0.0 | 0 | 0 | 0 | 0 | 0.34 | -17.07 | 0.04 | 0.0 | -0.07 | 0 | 0.03 | 0 | 0.92 | 228.57 | 3.96 | -49.43 | 16.58 | 7.38 | 12.68 | 8.1 | 3.25 | 1.88 | 19.58 | -5.14 | 2.42 | 8.04 | 1.67 | 122.67 | 0.00 | 0 | 521 | 0.0 | 22.5 | 5.73 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 74.58 | -3.14 | -6.49 | 61.16 | -3.35 | -10.11 | 9.34 | 21.77 | 10.27 | 0.13 | 160.0 | 30.0 | 0.06 | -40.0 | -62.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.06 | -81.25 | 0 | 0.05 | 400.0 | 0 | -0.02 | 0.0 | -100.0 | 0 | 0 | 0 | -0.84 | -216.67 | -265.22 | -0.46 | -117.36 | -173.02 | 3.62 | -58.44 | -6.46 | 2.9 | -56.65 | 8.61 | 0.5 | -71.59 | -42.53 | 13.92 | -31.29 | -38.05 | 0.56 | -56.25 | 9.8 | 0.64 | -17.95 | 64.1 | 4.51 | 14.18 | 16.84 | 521 | 0.0 | 0.0 | 5.62 | -47.53 | -3.44 |
| 23Q3 (19) | 77.0 | 0.3 | 3.62 | 63.28 | -1.68 | 3.55 | 7.67 | -2.17 | -1.16 | 0.05 | -58.33 | 25.0 | 0.1 | -16.67 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.32 | 1500.0 | 166.67 | 0.01 | 0.0 | 0.0 | -0.02 | 0 | 50.0 | 0 | 0 | 0 | 0.72 | 7100.0 | -32.71 | 2.65 | -19.7 | 32.5 | 8.71 | 10.81 | 17.07 | 6.69 | 12.44 | 18.41 | 1.76 | 10.69 | 17.33 | 20.26 | -0.1 | 0.65 | 1.28 | 12.28 | 17.43 | 0.78 | 52.94 | 11.43 | 3.95 | 47.94 | 17.91 | 521 | 0.0 | 0.0 | 10.71 | 8.51 | 13.94 |
| 23Q2 (18) | 76.77 | -14.43 | 0.87 | 64.36 | -11.35 | 1.48 | 7.84 | 9.04 | 13.79 | 0.12 | 140.0 | 200.0 | 0.12 | -14.29 | 140.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -60.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 104.55 | 0 | 3.3 | 226.73 | 407.69 | 7.86 | -28.28 | 21.86 | 5.95 | -24.97 | 29.91 | 1.59 | -40.67 | -4.22 | 20.28 | -17.22 | -21.06 | 1.14 | -25.0 | 29.55 | 0.51 | -61.65 | -32.0 | 2.67 | 75.66 | 18.14 | 521 | 0.0 | 0.0 | 9.87 | -23.84 | 18.77 |
| 23Q1 (17) | 89.72 | 12.49 | 15.92 | 72.6 | 6.7 | 15.97 | 7.19 | -15.11 | 6.68 | 0.05 | -50.0 | 25.0 | 0.14 | -12.5 | 250.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 100.0 | -0.22 | 4.35 | -147.83 | 1.01 | 60.32 | -41.62 | 10.96 | 183.2 | 11.95 | 7.93 | 197.0 | 10.14 | 2.68 | 208.05 | 16.02 | 24.50 | 9.03 | 3.9 | 1.52 | 198.04 | 10.14 | 1.33 | 241.03 | 26.67 | 1.52 | -60.62 | 10.14 | 521 | 0.0 | 0.0 | 12.96 | 122.68 | 10.77 |
| 22Q4 (16) | 79.76 | 7.33 | 16.2 | 68.04 | 11.34 | 20.4 | 8.47 | 9.15 | 2.42 | 0.1 | 150.0 | 100.0 | 0.16 | 60.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | -0.01 | 75.0 | -114.29 | 0 | 0 | 0 | -0.23 | -121.5 | -209.52 | 0.63 | -68.5 | -5.97 | 3.87 | -47.98 | -14.57 | 2.67 | -52.74 | -15.77 | 0.87 | -42.0 | -18.69 | 22.47 | 11.62 | -4.87 | 0.51 | -53.21 | -16.39 | 0.39 | -44.29 | -18.75 | 3.86 | 15.22 | 11.56 | 521 | 0.0 | 0.0 | 5.82 | -38.09 | -10.46 |
| 22Q3 (15) | 74.31 | -2.36 | 11.06 | 61.11 | -3.64 | 9.34 | 7.76 | 12.63 | 0.78 | 0.04 | 0.0 | 0.0 | 0.1 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.12 | 140.0 | 200.0 | 0.01 | 0.0 | 0 | -0.04 | 0 | 42.86 | 0 | 0 | 0 | 1.07 | 0 | 568.75 | 2.0 | 207.69 | 19.05 | 7.44 | 15.35 | 48.8 | 5.65 | 23.36 | 55.22 | 1.5 | -9.64 | 41.51 | 20.13 | -21.64 | -5.45 | 1.09 | 23.86 | 55.71 | 0.70 | -6.67 | 84.21 | 3.35 | 48.23 | 17.13 | 521 | 0.0 | 0.0 | 9.4 | 13.12 | 36.03 |
| 22Q2 (14) | 76.11 | -1.67 | 8.42 | 63.42 | 1.31 | 9.91 | 6.89 | 2.23 | -3.09 | 0.04 | 0.0 | 0.0 | 0.05 | 25.0 | -16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | 0 | -100.0 | 100.0 | 0.65 | -62.43 | 0.0 | 6.45 | -34.12 | 6.79 | 4.58 | -36.39 | -2.14 | 1.66 | -28.14 | 49.55 | 25.69 | 8.95 | 39.85 | 0.88 | -36.23 | -2.22 | 0.75 | -28.57 | -2.6 | 2.26 | 63.77 | 4.63 | 521 | 0.0 | 0.0 | 8.31 | -28.97 | 4.53 |
| 22Q1 (13) | 77.4 | 12.76 | 8.78 | 62.6 | 10.78 | 9.98 | 6.74 | -18.5 | -1.03 | 0.04 | -20.0 | -20.0 | 0.04 | -50.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 100.0 | -0.02 | 0 | -102.11 | 0.46 | 119.05 | 1633.33 | 1.73 | 158.21 | -1.14 | 9.79 | 116.11 | 6.76 | 7.2 | 127.13 | 9.76 | 2.31 | 115.89 | -3.75 | 23.58 | -0.17 | -9.79 | 1.38 | 126.23 | 9.52 | 1.05 | 118.75 | 14.13 | 1.38 | -60.12 | 9.52 | 521 | 0.0 | 0.0 | 11.7 | 80.0 | 5.6 |
| 21Q4 (12) | 68.64 | 2.59 | -5.49 | 56.51 | 1.11 | -7.93 | 8.27 | 7.4 | -2.25 | 0.05 | 25.0 | -44.44 | 0.08 | 60.0 | -27.27 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.09 | 125.0 | 350.0 | 0 | 0 | 100.0 | 0.07 | 200.0 | 0 | 0 | 0 | 0 | 0.21 | 31.25 | 333.33 | 0.67 | -60.12 | 81.08 | 4.53 | -9.4 | 43.35 | 3.17 | -12.91 | 48.83 | 1.07 | 0.94 | 25.88 | 23.62 | 10.94 | -12.52 | 0.61 | -12.86 | 48.78 | 0.48 | 26.32 | 41.18 | 3.46 | 20.98 | 18.09 | 521 | 0.0 | 0.0 | 6.5 | -5.93 | 25.97 |
| 21Q3 (11) | 66.91 | -4.69 | 11.37 | 55.89 | -3.14 | 15.31 | 7.7 | 8.3 | 17.92 | 0.04 | 0.0 | 0.0 | 0.05 | -16.67 | -37.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.04 | 0 | -69.23 | 0 | 0 | -100.0 | -0.07 | -275.0 | 0.0 | 0 | -100.0 | 0 | 0.16 | 139.02 | 260.0 | 1.68 | 158.46 | 90.91 | 5.0 | -17.22 | -16.25 | 3.64 | -22.22 | -11.86 | 1.06 | -4.5 | -35.76 | 21.29 | 15.9 | -23.0 | 0.70 | -22.22 | -11.39 | 0.38 | -50.65 | -38.71 | 2.86 | 32.41 | 13.49 | 521 | 0.0 | 0.0 | 6.91 | -13.08 | -11.75 |
| 21Q2 (10) | 70.2 | -1.34 | 17.57 | 57.7 | 1.37 | 20.86 | 7.11 | 4.41 | 2.01 | 0.04 | -20.0 | 0 | 0.06 | 0.0 | -25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 166.67 | 0 | 0.02 | -97.89 | 0 | -0.41 | -1266.67 | 0 | 0.65 | -62.86 | -39.81 | 6.04 | -34.13 | -0.66 | 4.68 | -28.66 | 17.29 | 1.11 | -53.75 | -41.88 | 18.37 | -29.72 | -41.4 | 0.90 | -28.57 | 16.88 | 0.77 | -16.3 | 37.5 | 2.16 | 71.43 | 24.86 | 521 | 0.0 | 0.58 | 7.95 | -28.25 | 0.13 |
| 21Q1 (9) | 71.15 | -2.04 | 10.45 | 56.92 | -7.27 | 9.74 | 6.81 | -19.5 | 15.62 | 0.05 | -44.44 | 0 | 0.06 | -45.45 | -25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.01 | 200.0 | 0 | -0.06 | 0 | 0 | 0.95 | 0 | 0 | -0.03 | 66.67 | 0 | 1.75 | 372.97 | 2816.67 | 9.17 | 190.19 | 36.26 | 6.56 | 207.98 | 30.94 | 2.4 | 182.35 | 53.85 | 26.14 | -3.19 | 12.72 | 1.26 | 207.32 | 31.25 | 0.92 | 170.59 | -3.16 | 1.26 | -57.0 | 31.25 | 521 | 0.0 | 0.0 | 11.08 | 114.73 | 28.69 |
| 20Q4 (8) | 72.63 | 20.89 | 10.72 | 61.38 | 26.64 | 14.56 | 8.46 | 29.56 | -3.64 | 0.09 | 125.0 | -43.75 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.02 | -84.62 | -71.43 | -0.01 | -200.0 | -150.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.09 | 10.0 | 72.73 | 0.37 | -57.95 | -56.47 | 3.16 | -47.07 | -22.74 | 2.13 | -48.43 | -41.8 | 0.85 | -48.48 | 254.17 | 27.00 | -2.35 | 356.85 | 0.41 | -48.1 | -41.43 | 0.34 | -45.16 | -37.04 | 2.93 | 16.27 | -8.72 | 521 | 0.0 | 0.0 | 5.16 | -34.1 | -14.43 |
| 20Q3 (7) | 60.08 | 0.62 | -3.45 | 48.47 | 1.53 | -3.41 | 6.53 | -6.31 | -9.81 | 0.04 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.13 | 0 | 225.0 | 0.01 | 0 | -50.0 | -0.07 | 0 | -75.0 | 0 | 0 | 0 | -0.1 | 0 | 23.08 | 0.88 | -18.52 | 15.79 | 5.97 | -1.81 | 7.37 | 4.13 | 3.51 | 0.98 | 1.65 | -13.61 | 25.0 | 27.65 | -11.8 | 16.27 | 0.79 | 2.6 | 1.28 | 0.62 | 10.71 | -3.13 | 2.52 | 45.66 | 0.4 | 521 | 0.58 | 0.0 | 7.83 | -1.39 | 4.68 |
| 20Q2 (6) | 59.71 | -7.31 | -9.39 | 47.74 | -7.96 | -10.93 | 6.97 | 18.34 | -5.56 | 0 | 0 | -100.0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 1.08 | 1700.0 | 13.68 | 6.08 | -9.66 | 3.58 | 3.99 | -20.36 | 2.05 | 1.91 | 22.44 | 7.3 | 31.35 | 35.19 | 3.7 | 0.77 | -19.79 | 2.67 | 0.56 | -41.05 | -1.75 | 1.73 | 80.21 | 0.0 | 518 | -0.58 | -0.58 | 7.94 | -7.78 | 2.58 |
| 20Q1 (5) | 64.42 | -1.8 | -3.36 | 51.87 | -3.19 | -4.37 | 5.89 | -32.92 | -13.0 | 0 | -100.0 | -100.0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.06 | -92.94 | -94.29 | 6.73 | 64.55 | 0.45 | 5.01 | 36.89 | -1.38 | 1.56 | 550.0 | 4.0 | 23.19 | 292.39 | 3.71 | 0.96 | 37.14 | -1.03 | 0.95 | 75.93 | 23.38 | 0.96 | -70.09 | -1.03 | 521 | 0.0 | 0.0 | 8.61 | 42.79 | 0.47 |
| 19Q4 (4) | 65.6 | 5.42 | 0.0 | 53.58 | 6.78 | 0.0 | 8.78 | 21.27 | 0.0 | 0.16 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 75.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.02 | 50.0 | 0.0 | 0 | 0 | 0.0 | -0.33 | -153.85 | 0.0 | 0.85 | 11.84 | 0.0 | 4.09 | -26.44 | 0.0 | 3.66 | -10.51 | 0.0 | 0.24 | -81.82 | 0.0 | 5.91 | -75.15 | 0.0 | 0.70 | -10.26 | 0.0 | 0.54 | -15.62 | 0.0 | 3.21 | 27.89 | 0.0 | 521 | 0.0 | 0.0 | 6.03 | -19.39 | 0.0 |
| 19Q3 (3) | 62.23 | -5.57 | 0.0 | 50.18 | -6.38 | 0.0 | 7.24 | -1.9 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0.02 | 100.0 | 0.0 | -0.04 | -166.67 | 0.0 | 0 | 0 | 0.0 | -0.13 | -152.0 | 0.0 | 0.76 | -20.0 | 0.0 | 5.56 | -5.28 | 0.0 | 4.09 | 4.6 | 0.0 | 1.32 | -25.84 | 0.0 | 23.78 | -21.34 | 0.0 | 0.78 | 4.0 | 0.0 | 0.64 | 12.28 | 0.0 | 2.51 | 45.09 | 0.0 | 521 | 0.0 | 0.0 | 7.48 | -3.36 | 0.0 |
| 19Q2 (2) | 65.9 | -1.14 | 0.0 | 53.6 | -1.18 | 0.0 | 7.38 | 9.01 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0.25 | 1150.0 | 0.0 | 0.95 | -9.52 | 0.0 | 5.87 | -12.39 | 0.0 | 3.91 | -23.03 | 0.0 | 1.78 | 18.67 | 0.0 | 30.23 | 35.2 | 0.0 | 0.75 | -22.68 | 0.0 | 0.57 | -25.97 | 0.0 | 1.73 | 78.35 | 0.0 | 521 | 0.0 | 0.0 | 7.74 | -9.68 | 0.0 |
| 19Q1 (1) | 66.66 | 0.0 | 0.0 | 54.24 | 0.0 | 0.0 | 6.77 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 6.7 | 0.0 | 0.0 | 5.08 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 22.36 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 521 | 0.0 | 0.0 | 8.57 | 0.0 | 0.0 |
