資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.4570.599.1-38.51000077.41-16.77-2.4013.5664.3617.5297.4917.91-4.788.319.4212.000.040.053.170.03.410.03.220.0-0.7305.9-29.090.5329.27-0.200.000
2022 (9)0.8519.7214.817.46000093.01-17.1-2.8208.25-48.668.87-38.0818.81-16.296.957.92000.04100.053.170.03.4136.953.220.01.69-82.478.32-45.80.41-31.672.1-79.490.000
2021 (8)0.711.4312.677.460000112.1946.169.2016.0729.2814.32-11.5422.47107.676.44-0.16000.02100.053.17-3.332.490.03.220.09.64893.8115.35129.790.6130.7710.24732.520.000
2020 (7)0.7-12.57.1-40.03000076.76-35.17-0.4012.436.2416.1963.8810.82-34.16.45-1.83000.01-66.6755.0-10.12.490.03.220.00.97-29.716.68-5.780.26100.01.23-18.540.000
2019 (6)0.863.2711.84-44.650000118.41-25.21-3.03011.7-50.539.88-33.8516.42-32.016.57-3.52000.03-25.061.180.02.493.753.220.01.38-75.967.09-37.590.1301.51-73.320.000
2018 (5)0.49-30.9921.3923.710000158.325.720.9-75.0723.65-5.114.94-10.2324.15-3.596.8154.77000.04100.061.180.02.417.653.220.05.74-24.3711.36-11.6-0.0805.66-25.430.000
2017 (4)0.71-4.0517.2916.040000149.7514.793.6173.5624.926.5916.64-7.1525.0544.34.4-1.57000.02-33.3361.180.02.0410.873.220.07.5927.1412.8516.61007.5927.140.000
2016 (3)0.74-67.5414.9198.00000130.45-12.982.0857.5823.3851.7217.9274.3517.36-11.564.47-4.08000.03-25.061.180.01.848.243.220.05.9718.2211.0210.53005.9717.980.000
2015 (2)2.2816.925.0-1.964.920.000149.91-17.51.32131.5815.41-9.9910.289.1119.63-26.184.66-4.912.699.30.04-20.061.180.01.73.033.22-1.235.051.419.970.810.0105.061.610.000
2014 (1)1.9539.295.1-24.674.92-57.1100181.72-0.560.57-84.4717.1215.529.4216.1726.59-27.194.9-5.4111.61-14.130.0566.6761.180.01.6528.913.260.04.98-16.029.89-5.54004.98-16.020.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.4557.6170.599.18.33-38.5100000022.7718.2928.210.35140.7133.6513.569.6264.3617.522.5297.5317.918.94-4.788.31.4719.4212.00.000.04-20.00.053.170.00.03.410.00.03.220.00.0-0.7333.64-143.25.96.69-29.090.5320.4529.27-0.269.7-109.520.0000
23Q3 (19)0.92-11.54-16.368.418.31-16.8300000019.2510.95-10.47-0.8642.2861.6112.3757.7838.9917.0962.68104.4216.44-18.77-30.438.183.5418.7212.00.000.050.025.053.170.00.03.410.00.03.220.00.0-1.1-358.33-141.045.53-13.59-40.670.44-25.4210.0-0.66-288.57-121.430.0000
23Q2 (18)1.0460.0103.927.1108.82-49.6500000017.35-3.77-32.07-1.49-263.41-338.247.84-18.08-24.7610.50-9.0915.7920.243.21-25.627.94.514.6612.00.000.05-16.6766.6753.170.00.03.410.00.03.220.00.0-0.24-118.75-104.876.4-19.19-44.640.59-1.6740.480.35-81.38-93.460.0000
23Q1 (17)0.65-23.5316.073.4-77.03-71.4300000018.031.52-36.11-0.4160.58-151.259.5716.0-32.6511.5530.27-5.0619.614.25-16.667.568.7817.7612.0000.0650.0100.053.170.00.03.410.036.953.220.00.01.28-24.26-87.747.92-4.81-50.960.646.34-9.091.88-10.48-83.060.0000
22Q4 (16)0.85-22.7319.7214.846.5317.4600000017.76-17.4-43.1-1.0453.57-233.338.25-7.3-48.668.876.1-38.0918.81-20.4-16.296.950.877.920000.040.0100.053.170.00.03.410.036.953.220.00.01.69-36.94-82.478.32-10.73-45.80.412.5-31.672.1-31.82-79.490.0000
22Q3 (15)1.1115.6919.5710.1-28.37-20.4700000021.5-15.82-28.09-2.24-558.82-169.888.9-14.59-36.748.36-7.85-38.3623.63-13.160.256.890.07.490000.0433.33300.053.170.00.03.410.036.953.220.00.02.68-45.64-69.759.32-19.38-36.030.4-4.76-39.393.08-42.43-67.650.0000
22Q2 (14)0.51-8.93-10.5314.118.4938.9200000025.54-9.5-6.92-0.34-142.5-106.2710.42-26.67-20.349.07-25.46-35.1327.2115.6418.056.897.327.150000.030.0053.170.00.03.4136.9536.953.220.00.04.93-52.78-51.7111.56-28.42-27.430.42-36.36-57.585.35-51.8-52.230.0000
22Q1 (13)0.56-21.13-21.1311.9-5.5622.0500000028.22-9.5819.420.82.56-79.0614.21-11.5715.7212.17-15.05-21.7723.534.7264.436.42-0.31-0.310000.0350.0200.053.170.00.02.490.00.03.220.00.010.448.3117.9516.155.2153.810.6610.040.4311.18.4111.030.0000
21Q4 (12)0.71-22.831.4312.6-0.7977.4600000031.214.3837.010.78193.98-72.8216.0714.2129.2814.335.63-11.5522.47-4.67107.676.440.47-0.160000.02100.0100.053.170.0-3.332.490.00.03.220.00.09.648.8893.8115.355.35129.790.6-9.09130.7710.247.56732.520.0000
21Q3 (11)0.9261.439.3912.725.1220.9500000029.98.9751.85-0.83-115.31-302.4414.077.5732.7413.56-3.020.7523.572.2681.876.41-0.31-0.770000.0100.053.170.0-8.012.490.00.03.220.00.08.86-13.22568.7814.57-8.54281.410.66-33.33127.599.52-15.0695.00.0000
21Q2 (10)0.57-19.72-52.8910.154.187.9600000027.4416.12113.715.4241.88426.5113.086.51108.6113.98-10.1194.523.0561.0840.296.43-0.16-0.770000-100.0-100.053.170.0-8.012.490.00.03.220.00.010.21113.15543.9115.9351.71367.160.99110.64800.011.2112.93611.420.0000
21Q1 (9)0.711.43-80.229.7537.32-35.2600000023.633.7310.213.8233.1289.1112.28-1.219.0615.56-3.9544.2614.3132.26-22.866.44-0.16-1.080000.010.0-50.053.17-3.33-13.092.490.00.03.220.00.04.79393.81848.4410.557.19107.10.4780.77223.685.26327.64615.690.0000
20Q4 (8)0.76.06-12.57.1-32.38-40.0300000022.7815.69-8.072.87600.0240.6912.4317.266.2416.2020.3263.9110.82-16.51-34.16.45-0.15-1.830000.010.0-66.6755.0-4.84-10.12.490.00.03.220.00.00.97151.32-29.716.6874.87-5.780.26-10.34100.01.23176.88-18.540.0000
20Q3 (7)0.66-45.45-18.5210.594.44-43.2400000019.6953.35-30.050.41124.7137.2710.669.06-33.2113.4687.22012.96-21.12-45.326.46-0.31-2.560000.01-50.0-66.6757.80.0-5.522.490.00.03.220.00.0-1.8917.83-154.943.8212.02-58.250.29163.6426.09-1.626.94-143.60.0000
20Q2 (6)1.21-66.3108.625.4-64.14-73.8900000012.84-40.11-57.27-1.6617.82-2175.06.27-44.32-64.567.19-33.33016.43-11.43-32.226.48-0.46-3.140000.020.0-50.057.8-5.52-5.522.490.00.03.220.00.0-2.3-259.38-150.663.41-32.74-66.730.11128.95450.0-2.19-114.71-148.030.0000
20Q1 (5)3.59348.75632.6515.0627.2-20.1500000021.44-13.48-39.49-2.020.98-6833.3311.26-3.76-49.810.789.13018.5512.97-23.066.51-0.91-3.560000.02-33.33-50.061.180.00.02.490.03.753.220.00.0-0.64-146.38-111.095.07-28.49-55.49-0.38-392.31-46.15-1.02-167.55-118.510.0000
19Q4 (4)0.8-1.230.011.84-36.00.0000.0000.024.78-11.970.0-2.04-85.450.011.7-26.280.09.8800.016.42-30.720.06.57-0.90.0000.00.030.00.061.180.00.02.490.00.03.220.00.01.38-59.880.07.09-22.510.00.13-43.480.01.51-58.860.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。