1442 名軒 (上市) - 建材營造
36.62億
股本
80.38億
市值
21.95
收盤價 (08-11)
59張 -31.4%
成交量 (08-11)
1.36%
融資餘額佔股本
5.44%
融資使用率
N/A
本益成長比
N/A
總報酬本益比
-0.28~-0.34%
預估今年成長率
N/A
預估5年年化成長率
0.754
本業收入比(5年平均)
1.46
淨值比
0.16%
單日周轉率(>10%留意)
1.0%
5日周轉率(>30%留意)
8.15%
20日周轉率(>100%留意)
N/A
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
名軒 | -0.9% | -2.88% | -3.09% | -0.45% | -2.44% | 15.53% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
名軒 | 29.58% | -2.0% | 29.0% | -2.0% | 28.0% | -17.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
21.95 | 31.16% | 28.79 | 32.24 | 46.88% | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | N/A | N/A | N/A | N/A | N/A | 最低殖利率 | N/A | N/A | N/A | N/A | N/A | 最高淨值比 | 1.19 | 17.89 | -18.5 |
最低價本益比 | N/A | N/A | N/A | N/A | N/A | 最高殖利率 | N/A | N/A | N/A | N/A | N/A | 最低淨值比 | 0.9 | 13.53 | -38.36 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 23.85 | 20.95 | N/A | N/A | N/A | N/A | N/A | N/A | 1.49 | 1.34 |
110 | 27.45 | 15.85 | 1.41 | 19.47 | 11.24 | 1.2 | 4.37% | 7.57% | 1.8 | 1.05 |
109 | 20.85 | 13.6 | 0.25 | 83.4 | 54.4 | 0.5 | 2.4% | 3.68% | 1.32 | 0.84 |
108 | 20.3 | 15.15 | 0.32 | 63.44 | 47.34 | 0.99 | 4.88% | 6.53% | 1.19 | 0.87 |
107 | 20.4 | 14.95 | 0.38 | 53.68 | 39.34 | 1.0 | 4.9% | 6.69% | 1.14 | 0.86 |
106 | 22.7 | 17.45 | 1.7 | 13.35 | 10.26 | 1.8 | 7.93% | 10.32% | 1.11 | 0.9 |
105 | 22.5 | 16.0 | 1.73 | 13.01 | 9.25 | 0.99 | 4.4% | 6.19% | 0.99 | 0.99 |
104 | 26.85 | 15.4 | 2.36 | 11.38 | 6.53 | 1.0 | 3.72% | 6.49% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | |||||||
33年 | 36.62億 | 77.21% | 59.7% | 0.0% | 4.04% | -553百萬 | 0.08% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 14.8 | 4.92 | -6.02 | 13.94 | 17.46 |
ROE | 9.07 | 1.45 | 1.95 | 2.22 | 10.29 |
本業收入比 | 98.46 | 120.88 | -30.00 | 92.96 | 94.81 |
自由現金流量(億) | -8.4 | -3.02 | -11.29 | -2.81 | 17.51 |
利息保障倍數 | 40.16 | 4.36 | 14050.80 | 14220.20 | 213.52 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
0.09 | 0.51 | -82.35 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
-0.01 | 0.32 | N/A | 2021Q3(億) | 2020Q3(億) | YoY(%) |
3.06 | 0.47 | 551.06 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
0.0 | -0.01 | 1.0 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 21.95 | 59 | -31.4% | 5.44% | -0.18% |
2022-08-10 | 21.95 | 86 | -11.56% | 5.45% | -0.37% |
2022-08-09 | 22.0 | 98 | 22.52% | 5.47% | 0.18% |
2022-08-08 | 22.2 | 80 | 99.97% | 5.46% | -1.09% |
2022-08-05 | 22.15 | 40 | -63.37% | 5.52% | 0.0% |
2022-08-04 | 22.1 | 109 | 14.16% | 5.52% | 0.18% |
2022-08-03 | 22.2 | 95 | -60.13% | 5.51% | 0.18% |
2022-08-02 | 22.4 | 240 | -16.73% | 5.5% | -0.18% |
2022-08-01 | 22.85 | 288 | 4.28% | 5.51% | 0.92% |
2022-07-29 | 22.6 | 276 | 156.78% | 5.46% | 0.37% |
2022-07-28 | 22.45 | 107 | -76.5% | 5.44% | 0.18% |
2022-07-27 | 22.55 | 458 | 756.47% | 5.43% | 0.18% |
2022-07-26 | 22.3 | 53 | -14.12% | 5.42% | 0.18% |
2022-07-25 | 22.35 | 62 | -44.37% | 5.41% | 0.37% |
2022-07-22 | 22.55 | 112 | -14.69% | 5.39% | 0.19% |
2022-07-21 | 22.5 | 131 | -35.06% | 5.38% | 0.0% |
2022-07-20 | 22.65 | 202 | 192.78% | 5.38% | 0.56% |
2022-07-19 | 22.6 | 69 | -53.18% | 5.35% | 0.0% |
2022-07-18 | 22.5 | 147 | -44.32% | 5.35% | 0.0% |
2022-07-15 | 22.65 | 265 | 22.02% | 5.35% | -0.19% |
2022-07-14 | 22.6 | 217 | -32.79% | 5.36% | -0.19% |
2022-07-13 | 22.4 | 323 | -14.03% | 5.37% | 0.56% |
2022-07-12 | 21.95 | 375 | 320.11% | 5.34% | 0.19% |
2022-07-11 | 22.0 | 89 | -59.88% | 5.33% | 0.0% |
2022-07-08 | 22.05 | 223 | 102.58% | 5.33% | 0.19% |
2022-07-07 | 22.05 | 110 | -8.34% | 5.32% | 0.57% |
2022-07-06 | 21.9 | 120 | 32.74% | 5.29% | 0.0% |
2022-07-05 | 21.95 | 90 | -36.38% | 5.29% | 0.0% |
2022-07-04 | 21.95 | 142 | -36.56% | 5.29% | -0.19% |
2022-07-01 | 21.95 | 224 | 30.65% | 5.3% | 0.0% |
2022-06-30 | 21.95 | 171 | 267.23% | 5.3% | 0.0% |
2022-06-29 | 22.25 | 46 | -55.18% | 5.3% | 0.0% |
2022-06-28 | 22.7 | 104 | -17.66% | 5.3% | 0.0% |
2022-06-27 | 22.8 | 126 | -25.48% | 5.3% | 0.0% |
2022-06-24 | 22.5 | 169 | 1.62% | 5.3% | 0.0% |
2022-06-23 | 21.95 | 167 | -27.37% | 5.3% | 0.0% |
2022-06-22 | 21.95 | 230 | 10.89% | 5.3% | -2.93% |
2022-06-21 | 22.35 | 207 | -70.91% | 5.46% | -1.8% |
2022-06-20 | 21.9 | 713 | 428.36% | 5.56% | -10.03% |
2022-06-17 | 22.35 | 135 | 41.54% | 6.18% | -0.48% |
2022-06-16 | 22.35 | 95 | -40.66% | 6.21% | 0.16% |
2022-06-15 | 22.8 | 160 | 76.25% | 6.2% | 0.16% |
2022-06-14 | 22.35 | 91 | -63.65% | 6.19% | 0.49% |
2022-06-13 | 22.15 | 251 | 43.62% | 6.16% | 1.48% |
2022-06-10 | 22.5 | 174 | 295.9% | 6.07% | 1.51% |
2022-06-09 | 22.5 | 44 | -40.35% | 5.98% | 0.0% |
2022-06-08 | 22.6 | 74 | -33.33% | 5.98% | -0.33% |
2022-06-07 | 22.6 | 111 | -3.6% | 6.0% | 0.17% |
2022-06-06 | 22.8 | 115 | 82.48% | 5.99% | 0.34% |
2022-06-02 | 22.8 | 63 | -48.92% | 5.97% | -0.83% |
2022-06-01 | 22.8 | 123 | -56.22% | 6.02% | -0.5% |
2022-05-31 | 23.1 | 282 | 43.75% | 6.05% | 0.33% |
2022-05-30 | 23.05 | 196 | -37.18% | 6.03% | -0.17% |
2022-05-27 | 23.0 | 312 | 285.21% | 6.04% | -3.36% |
2022-05-26 | 23.0 | 81 | -42.99% | 6.25% | 0.16% |
2022-05-25 | 22.85 | 142 | 33.26% | 6.24% | 0.16% |
2022-05-24 | 22.5 | 106 | -22.08% | 6.23% | -0.48% |
2022-05-23 | 23.05 | 137 | -67.93% | 6.26% | 0.32% |
2022-05-20 | 23.0 | 427 | 252.5% | 6.24% | -0.64% |
2022-05-19 | 22.05 | 121 | -71.35% | 6.28% | -0.48% |
2022-05-18 | 22.05 | 423 | 323.1% | 6.31% | 0.16% |
2022-05-17 | 22.1 | 100 | -34.88% | 6.3% | -0.32% |
2022-05-16 | 22.0 | 153 | -20.97% | 6.32% | -0.16% |
2022-05-13 | 22.0 | 194 | -66.88% | 6.33% | 0.0% |
2022-05-12 | 21.7 | 586 | 162.74% | 6.33% | -1.71% |
2022-05-11 | 22.3 | 223 | -42.59% | 6.44% | -0.16% |
2022-05-10 | 22.05 | 389 | -20.81% | 6.45% | -1.98% |
2022-05-09 | 22.35 | 491 | 134.7% | 6.58% | -2.81% |
2022-05-06 | 22.2 | 209 | 6.02% | 6.77% | 0.45% |
2022-05-05 | 22.35 | 197 | 41.71% | 6.74% | 0.15% |
2022-05-04 | 22.45 | 139 | -51.8% | 6.73% | 0.0% |
2022-05-03 | 22.5 | 289 | 65.79% | 6.73% | -0.15% |
2022-04-29 | 22.65 | 174 | 9.52% | 6.74% | 0.3% |
2022-04-28 | 22.5 | 159 | -72.19% | 6.72% | 0.0% |
2022-04-27 | 22.25 | 572 | 256.63% | 6.72% | -1.75% |
2022-04-26 | 22.7 | 160 | -50.63% | 6.84% | 0.0% |
2022-04-25 | 22.75 | 325 | 47.12% | 6.84% | -0.15% |
2022-04-22 | 22.75 | 221 | -39.78% | 6.85% | -0.44% |
2022-04-21 | 22.9 | 367 | 34.79% | 6.88% | -0.29% |
2022-04-20 | 22.65 | 272 | 132.84% | 6.9% | 0.29% |
2022-04-19 | 22.9 | 116 | -72.24% | 6.88% | 0.15% |
2022-04-18 | 22.65 | 421 | 53.82% | 6.87% | -2.55% |
2022-04-15 | 23.1 | 273 | 135.85% | 7.05% | -1.12% |
2022-04-14 | 23.05 | 116 | -60.05% | 7.13% | 0.0% |
2022-04-13 | 23.2 | 290 | 52.19% | 7.13% | -2.46% |
2022-04-12 | 23.05 | 191 | -0.11% | 7.31% | 0.14% |
2022-04-11 | 23.2 | 191 | -18.66% | 7.3% | -0.14% |
2022-04-08 | 23.15 | 235 | -41.4% | 7.31% | -0.27% |
2022-04-07 | 23.2 | 401 | 74.07% | 7.33% | -1.87% |
2022-04-06 | 23.8 | 230 | -15.33% | 7.47% | -0.13% |
2022-04-01 | 23.3 | 272 | 92.84% | 7.48% | 0.81% |
2022-03-31 | 23.5 | 141 | -52.68% | 7.42% | 0.27% |
2022-03-30 | 23.55 | 298 | 213.19% | 7.4% | 0.41% |
2022-03-29 | 23.8 | 95 | -66.83% | 7.37% | 0.0% |
2022-03-28 | 23.35 | 287 | 44.79% | 7.37% | 1.24% |
2022-03-25 | 23.2 | 198 | -26.36% | 7.28% | 0.55% |
2022-03-24 | 23.65 | 269 | -44.35% | 7.24% | 0.42% |
2022-03-23 | 23.75 | 484 | 90.45% | 7.21% | 2.41% |
2022-03-22 | 23.15 | 254 | 160.97% | 7.04% | 0.43% |
2022-03-21 | 22.95 | 97 | -28.55% | 7.01% | 0.14% |
2022-03-18 | 23.1 | 136 | -65.67% | 7.0% | 0.43% |
2022-03-17 | 23.05 | 397 | 119.21% | 6.97% | 1.01% |
2022-03-16 | 22.4 | 181 | -25.77% | 6.9% | 0.15% |
2022-03-15 | 22.5 | 243 | 86.24% | 6.89% | 0.58% |
2022-03-14 | 22.6 | 131 | 16.68% | 6.85% | 0.29% |
2022-03-11 | 22.3 | 112 | 8.61% | 6.83% | -0.15% |
2022-03-10 | 22.55 | 103 | -44.42% | 6.84% | 0.15% |
2022-03-09 | 22.35 | 185 | -55.5% | 6.83% | 0.0% |
2022-03-08 | 22.35 | 418 | -32.47% | 6.83% | 0.29% |
2022-03-07 | 22.2 | 619 | 301.32% | 6.81% | -1.73% |
2022-03-04 | 23.4 | 154 | -84.44% | 6.93% | 0.14% |
2022-03-03 | 23.65 | 991 | 272.6% | 6.92% | -5.34% |
2022-03-02 | 22.9 | 266 | -34.3% | 7.31% | 0.14% |
2022-03-01 | 22.8 | 404 | 10.32% | 7.3% | -0.68% |
2022-02-25 | 22.2 | 367 | -42.21% | 7.35% | 0.96% |
2022-02-24 | 22.1 | 635 | 331.04% | 7.28% | 0.97% |
2022-02-23 | 22.3 | 147 | -45.68% | 7.21% | 0.28% |
2022-02-22 | 22.2 | 271 | 71.47% | 7.19% | 0.0% |
2022-02-21 | 22.35 | 158 | -26.89% | 7.19% | -0.42% |
2022-02-18 | 22.5 | 216 | -71.25% | 7.22% | -0.28% |
2022-02-17 | 22.25 | 752 | 175.36% | 7.24% | -3.72% |
2022-02-16 | 22.65 | 273 | -17.72% | 7.52% | 1.21% |
2022-02-15 | 22.3 | 332 | 50.95% | 7.43% | 0.95% |
2022-02-14 | 22.25 | 220 | -29.74% | 7.36% | 0.55% |
2022-02-11 | 22.7 | 313 | 19.16% | 7.32% | 0.14% |
2022-02-10 | 22.45 | 262 | -11.32% | 7.31% | -1.08% |
2022-02-09 | 22.25 | 296 | 26.29% | 7.39% | -2.12% |
2022-02-08 | 22.2 | 234 | -26.81% | 7.55% | -1.31% |
2022-02-07 | 22.3 | 320 | 16.44% | 7.65% | 0.39% |
2022-01-26 | 22.0 | 275 | -15.0% | 7.62% | -0.26% |
2022-01-25 | 21.4 | 323 | -35.47% | 7.64% | -0.26% |
2022-01-24 | 21.9 | 502 | 44.12% | 7.66% | -0.13% |
2022-01-21 | 21.65 | 348 | 70.58% | 7.67% | -2.04% |
2022-01-20 | 22.0 | 204 | 1.12% | 7.83% | -0.89% |
2022-01-19 | 21.8 | 201 | 26.48% | 7.9% | -0.38% |
2022-01-18 | 21.75 | 159 | -30.29% | 7.93% | -0.13% |
2022-01-17 | 21.85 | 229 | -66.06% | 7.94% | 0.38% |
2022-01-14 | 21.95 | 674 | 297.32% | 7.91% | 0.13% |
2022-01-13 | 22.0 | 169 | -61.56% | 7.9% | 0.0% |
2022-01-12 | 22.05 | 441 | 17.09% | 7.9% | 0.13% |
2022-01-11 | 22.1 | 377 | 10.88% | 7.89% | -1.5% |
2022-01-10 | 21.75 | 340 | -26.13% | 8.01% | -2.2% |
2022-01-07 | 22.1 | 460 | 95.86% | 8.19% | -1.44% |
2022-01-06 | 22.25 | 235 | 35.52% | 8.31% | -0.6% |
2022-01-05 | 22.4 | 173 | -87.87% | 8.36% | -0.36% |
2022-01-04 | 22.5 | 1430 | 255.86% | 8.39% | -4.22% |
2022-01-03 | 22.5 | 402 | -27.66% | 8.76% | 0.57% |
2021-12-30 | 23.0 | 555 | -15.0% | 8.71% | 0.23% |
2021-12-29 | 22.9 | 653 | -52.92% | 8.69% | 0.35% |
2021-12-28 | 22.8 | 1388 | 65.48% | 8.66% | -1.59% |
2021-12-27 | 22.3 | 839 | 21.17% | 8.8% | -0.56% |
2021-12-24 | 21.6 | 692 | 12.16% | 8.85% | -1.12% |
2021-12-23 | 21.7 | 617 | -11.2% | 8.95% | -3.14% |
2021-12-22 | 22.1 | 695 | -44.85% | 9.24% | -3.35% |
2021-12-21 | 22.9 | 1260 | 183.44% | 9.56% | -2.45% |
2021-12-20 | 22.05 | 444 | -12.82% | 9.8% | 0.82% |
2021-12-17 | 22.5 | 510 | -50.52% | 9.72% | 0.21% |
2021-12-16 | 22.7 | 1031 | 56.64% | 9.7% | -2.22% |
2021-12-15 | 22.75 | 658 | -22.68% | 9.92% | -1.78% |
2021-12-14 | 23.05 | 851 | 16.13% | 10.1% | -1.94% |
2021-12-13 | 23.2 | 733 | 12.01% | 10.3% | -0.58% |
2021-12-10 | 23.4 | 654 | 79.99% | 10.36% | -0.67% |
2021-12-09 | 23.6 | 363 | -24.67% | 10.43% | -0.67% |
2021-12-08 | 23.55 | 482 | 108.18% | 10.5% | -0.28% |
2021-12-07 | 23.7 | 231 | -36.86% | 10.53% | 0.0% |
2021-12-06 | 23.6 | 367 | 28.18% | 10.53% | -0.09% |
2021-12-03 | 23.6 | 286 | -53.85% | 10.54% | -0.28% |
2021-12-02 | 23.45 | 620 | -26.89% | 10.57% | -0.66% |
2021-12-01 | 23.7 | 849 | 77.52% | 10.64% | -0.37% |
2021-11-30 | 23.85 | 478 | -67.82% | 10.68% | 0.28% |
2021-11-29 | 23.55 | 1486 | 14.11% | 10.65% | -3.18% |
2021-11-26 | 23.9 | 1302 | 18.14% | 11.0% | 0.18% |
2021-11-25 | 24.4 | 1102 | -58.61% | 10.98% | -0.54% |
2021-11-24 | 24.0 | 2664 | 151.69% | 11.04% | -1.43% |
2021-11-23 | 24.3 | 1058 | 41.59% | 11.2% | 0.9% |
2021-11-22 | 24.75 | 747 | -20.34% | 11.1% | -0.27% |
2021-11-19 | 24.5 | 938 | 16.17% | 11.13% | 1.92% |
2021-11-18 | 24.8 | 807 | 13.09% | 10.92% | 0.18% |
2021-11-17 | 24.9 | 714 | -45.77% | 10.9% | -1.71% |
2021-11-16 | 24.8 | 1317 | -23.21% | 11.09% | -1.68% |
2021-11-15 | 25.1 | 1715 | -9.31% | 11.28% | N/A |
2021-11-13 | 19.75 | 1891 | -9.19% | N/A | N/A |
2021-11-12 | 24.5 | 2083 | 119.96% | 11.3% | -3.0% |
2021-11-11 | 24.7 | 947 | -26.56% | 11.65% | 0.26% |
2021-11-10 | 24.95 | 1289 | 10.87% | 11.62% | 0.69% |
2021-11-09 | 25.1 | 1163 | -51.89% | 11.54% | 0.7% |
2021-11-08 | 25.75 | 2418 | 778.58% | 11.46% | N/A |
2021-11-06 | 19.1 | 275 | -75.65% | N/A | N/A |
2021-11-05 | 24.95 | 1130 | -2.79% | 11.84% | 0.08% |
2021-11-04 | 25.1 | 1162 | -3.43% | 11.83% | 0.25% |
2021-11-03 | 25.2 | 1203 | -45.79% | 11.8% | 0.17% |
2021-11-02 | 25.15 | 2220 | 21.71% | 11.78% | -0.25% |
2021-11-01 | 25.15 | 1824 | -35.31% | 11.81% | N/A |
2021-10-30 | 26.85 | 2820 | -7.4% | N/A | N/A |
2021-10-29 | 25.1 | 3046 | 75.77% | 12.08% | 1.26% |
2021-10-28 | 26.2 | 1733 | 34.09% | 11.93% | -2.05% |
2021-10-27 | 26.75 | 1292 | -23.53% | 12.18% | -0.73% |
2021-10-26 | 26.55 | 1690 | 25.95% | 12.27% | -1.68% |
2021-10-25 | 26.1 | 1342 | -28.62% | 12.48% | 0.97% |
2021-10-22 | 25.2 | 1880 | -35.39% | 12.36% | 1.73% |
2021-10-21 | 25.9 | 2910 | 86.88% | 12.15% | -4.26% |
2021-10-20 | 25.3 | 1557 | -86.25% | 12.69% | 1.44% |
2021-10-19 | 25.5 | 11322 | 301.37% | 12.51% | -8.42% |
2021-10-18 | 26.85 | 2820 | -31.73% | 13.66% | 1.26% |
2021-10-15 | 27.2 | 4131 | 85.4% | 13.49% | 4.17% |
2021-10-14 | 26.15 | 2228 | 6.59% | 12.95% | 1.01% |
2021-10-13 | 25.7 | 2090 | -24.78% | 12.82% | 0.87% |
2021-10-12 | 25.5 | 2779 | -49.18% | 12.71% | -1.01% |
2021-10-08 | 25.8 | 5468 | 178.18% | 12.84% | 1.26% |
2021-10-07 | 24.55 | 1965 | 28.1% | 12.68% | 2.18% |
2021-10-06 | 24.45 | 1534 | -50.62% | 12.41% | 2.73% |
2021-10-05 | 24.6 | 3107 | -50.86% | 12.08% | 2.37% |
2021-10-04 | 24.6 | 6325 | 173.57% | 11.8% | 8.16% |
2021-10-01 | 23.6 | 2312 | -21.71% | 10.91% | -2.76% |
2021-09-30 | 23.6 | 2953 | -66.34% | 11.22% | 3.41% |
2021-09-29 | 23.25 | 8774 | 575.41% | 10.85% | 12.2% |
2021-09-28 | 23.0 | 1299 | -49.06% | 9.67% | -2.32% |
2021-09-27 | 22.4 | 2550 | 8.87% | 9.9% | -1.1% |
2021-09-24 | 22.95 | 2342 | -45.28% | 10.01% | -0.2% |
2021-09-23 | 23.3 | 4280 | -35.02% | 10.03% | -2.24% |
2021-09-22 | 23.05 | 6586 | -8.55% | 10.26% | 8.69% |
2021-09-17 | 22.9 | 7202 | -11.27% | 9.44% | 24.05% |
2021-09-16 | 21.1 | 8117 | 6.47% | 7.61% | 14.95% |
2021-09-15 | 21.9 | 7624 | 711.6% | 6.62% | 47.11% |
2021-09-14 | 19.95 | 939 | -48.51% | 4.5% | 1.81% |
2021-09-13 | 19.9 | 1824 | 451.31% | 4.42% | 1.38% |
2021-09-10 | 19.2 | 330 | -33.53% | 4.36% | 0.0% |
2021-09-09 | 19.4 | 497 | -57.04% | 4.36% | 1.87% |
2021-09-08 | 19.5 | 1158 | 24.65% | 4.28% | -0.93% |
2021-09-07 | 19.7 | 929 | -25.28% | 4.32% | 0.0% |
2021-09-06 | 19.9 | 1244 | 0.35% | 4.32% | 0.47% |
2021-09-03 | 19.95 | 1239 | 3.34% | 4.3% | 3.61% |
2021-09-02 | 19.75 | 1199 | 0.39% | 4.15% | -0.24% |
2021-09-01 | 19.95 | 1195 | -20.1% | 4.16% | -2.35% |
2021-08-31 | 19.95 | 1495 | -20.93% | 4.26% | -5.54% |
2021-08-30 | 19.75 | 1891 | 121.2% | 4.51% | 5.13% |
2021-08-27 | 19.35 | 855 | -11.56% | 4.29% | 4.13% |
2021-08-26 | 19.4 | 967 | -40.58% | 4.12% | 1.73% |
2021-08-25 | 19.4 | 1627 | 170.06% | 4.05% | 10.66% |
2021-08-24 | 19.0 | 602 | N/A | 3.66% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 0.69 | -19.05 | -94.96 | -83.12 |
2022/6 | 0.86 | 27.14 | -85.47 | -71.1 |
2022/5 | 0.68 | 48.49 | -80.58 | -60.07 |
2022/4 | 0.45 | -60.03 | -19.0 | -43.17 |
2022/3 | 1.14 | 231.54 | -12.6 | -46.88 |
2022/2 | 0.34 | -25.97 | -65.31 | -65.8 |
2022/1 | 0.46 | 72.8 | -66.16 | -66.16 |
2021/12 | 0.27 | 54.31 | -80.02 | 54.61 |
2021/11 | 0.17 | -89.03 | -90.06 | 63.23 |
2021/10 | 1.59 | -31.75 | 64.94 | 77.19 |
2021/9 | 2.32 | -4.59 | -28.51 | 77.83 |
2021/8 | 2.44 | -82.73 | 37.98 | 100.86 |
2021/7 | 14.11 | 138.62 | 68.58 | 109.24 |
2021/6 | 5.91 | 70.01 | 120.76 | 178.97 |
2021/5 | 3.48 | 519.46 | 804.56 | 249.78 |
2021/4 | 0.56 | -56.88 | -29.58 | 132.39 |
2021/3 | 1.3 | 31.58 | 255.03 | 259.02 |
2021/2 | 0.99 | -27.78 | 120.45 | 261.26 |
2021/1 | 1.37 | 28.1 | 570.57 | 570.57 |
2020/12 | 1.07 | -36.72 | 79.96 | 221.22 |
2020/11 | 1.69 | 75.8 | 9.45 | 234.43 |
2020/10 | 0.96 | -70.42 | 276.06 | 306.66 |
2020/9 | 3.25 | 84.17 | 545.18 | 308.38 |
2020/8 | 1.76 | -79.71 | 448.99 | 278.92 |
2020/7 | 8.7 | 224.93 | 1205.81 | 264.25 |
2020/6 | 2.68 | 596.59 | 953.83 | 59.35 |
2020/5 | 0.38 | -51.77 | -47.21 | -21.59 |
2020/4 | 0.8 | 117.4 | 66.16 | -12.63 |
2020/3 | 0.37 | -18.29 | -3.76 | -36.25 |
2020/2 | 0.45 | 119.67 | -5.03 | -46.41 |
2020/1 | 0.2 | -65.61 | -72.62 | -72.62 |
2019/12 | 0.59 | -61.51 | 542.52 | -26.45 |
2019/11 | 1.54 | 504.01 | 153.67 | -32.08 |
2019/10 | 0.26 | -49.26 | 110.72 | -45.01 |
2019/9 | 0.5 | 56.71 | -34.41 | -47.2 |
2019/8 | 0.32 | -51.75 | 241.47 | -48.45 |
2019/7 | 0.67 | 162.23 | 80.38 | -51.96 |
2019/6 | 0.25 | -65.1 | -64.12 | -58.58 |
2019/5 | 0.73 | 51.79 | 21.16 | -57.99 |
2019/4 | 0.48 | 25.91 | -61.94 | -65.81 |
2019/3 | 0.38 | -19.37 | -63.18 | -66.82 |
2019/2 | 0.47 | -36.68 | -55.49 | -67.82 |
2019/1 | 0.75 | 706.97 | -72.62 | -72.62 |
2018/12 | 0.09 | -84.8 | -92.18 | -67.77 |
2018/11 | 0.61 | 401.74 | -74.79 | -66.74 |
2018/10 | 0.12 | -84.2 | -91.85 | -65.99 |
2018/9 | 0.77 | 716.0 | -63.52 | -64.4 |
2018/8 | 0.09 | -74.51 | -94.5 | -64.48 |
2018/7 | 0.37 | -47.84 | -77.62 | -61.96 |
2018/6 | 0.71 | 17.84 | -81.78 | -60.58 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | -8.73 | -8.4 | 5.15 |
2020 | -3.04 | -3.02 | 0.77 |
2019 | -19.81 | -11.29 | 1.0 |
2018 | -3.27 | -2.81 | 1.21 |
2017 | 16.76 | 17.51 | 5.61 |
2016 | 18.91 | 18.68 | 5.51 |
2015 | 5.54 | 3.92 | 5.63 |
2014 | -12.34 | -12.11 | 4.15 |
2013 | 18.15 | 16.39 | 13.02 |
2012 | -29.56 | -31.19 | 3.11 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | -4.7 | -4.48 | 0.01 |
21Q4 | -5.63 | -4.65 | -0.05 |
21Q3 | 7.51 | 6.7 | 3.1 |
21Q2 | -2.71 | -2.6 | 1.65 |
21Q1 | -7.91 | -7.86 | 0.45 |
20Q4 | -1.81 | -1.76 | 0.27 |
20Q3 | 0.18 | 0.56 | 0.45 |
20Q2 | 0.81 | 0.43 | 0.17 |
20Q1 | -2.22 | -2.24 | -0.12 |
19Q4 | -6.72 | -6.71 | -0.08 |
19Q3 | -7.13 | 1.39 | 1.44 |
19Q2 | -3.32 | -3.32 | -0.3 |
19Q1 | -2.65 | -2.65 | -0.05 |
18Q4 | -3.23 | -3.19 | -0.31 |
18Q3 | -1.92 | -1.72 | 0.3 |
18Q2 | -0.04 | -0.18 | 0.4 |
18Q1 | 1.92 | 2.28 | 0.81 |
17Q4 | -0.07 | 0.58 | 1.03 |
17Q3 | 1.95 | 2.15 | 0.55 |
17Q2 | 10.83 | 10.53 | 1.68 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 1.48 | 1.94 | 0.01 | 0.31 | 15.98 | 132.23 | 0.24 | 6.12 | 72.95 | 0.01 | 86.64 | 36.62 | 5.91 | 0 | 5.95 | 11.86 |
21Q4 | 2.12 | 2.45 | -0.05 | 0.22 | 8.98 | 128.75 | 0.24 | 6.23 | 68.13 | 0.81 | 82.44 | 36.62 | 5.91 | 0 | 5.94 | 11.85 |
21Q3 | 2.68 | 18.44 | 3.1 | 0.78 | 4.23 | 124.62 | 0.24 | 6.26 | 65.36 | 0.46 | 79.13 | 36.62 | 5.91 | 0 | 5.99 | 11.9 |
21Q2 | 0.81 | 10.0 | 1.65 | 0.95 | 9.50 | 131.11 | 0.25 | 6.21 | 56.42 | 14.37 | 86.82 | 36.62 | 5.91 | 0 | 2.89 | 8.8 |
21Q1 | 1.02 | 3.61 | 0.45 | 0.33 | 9.14 | 127.41 | 0.25 | 6.24 | 47.99 | 19.59 | 82.73 | 36.62 | 5.83 | 0 | 3.15 | 8.98 |
20Q4 | 1.09 | 4.05 | 0.27 | 0.39 | 9.63 | 119.54 | 0.25 | 5.06 | 40.3 | 19.58 | 74.07 | 36.62 | 5.83 | 0 | 2.7 | 8.53 |
20Q3 | 1.75 | 13.39 | 0.45 | 0.87 | 6.50 | 111.64 | 0.25 | 5.13 | 39.94 | 23.5 | 75.24 | 32.3 | 5.83 | 0 | 2.43 | 8.26 |
20Q2 | 1.38 | 3.85 | 0.17 | 0.24 | 6.23 | 112.83 | 0.25 | 5.08 | 47.35 | 14.53 | 76.46 | 30.91 | 5.83 | 0 | 1.97 | 7.81 |
20Q1 | 1.11 | 1.02 | -0.12 | 0.04 | 3.92 | 112.38 | 0.25 | 4.99 | 52.19 | 9.19 | 72.18 | 30.77 | 5.73 | 0 | 4.98 | 10.72 |
19Q4 | 0.85 | 2.41 | -0.08 | 0.31 | 12.86 | 109.1 | 0.25 | 5.01 | 48.96 | 9.39 | 68.73 | 30.56 | 5.73 | 0 | 5.11 | 10.84 |
19Q3 | 0.96 | 1.49 | 1.44 | 0.28 | 18.79 | 102.17 | 0.25 | 5.02 | 43.72 | 8.45 | 62.55 | 30.31 | 5.73 | 0 | 5.18 | 10.92 |
19Q2 | 0.93 | 1.46 | -0.3 | 0.07 | 4.79 | 101.66 | 0.24 | 5.03 | 32.08 | 18.91 | 65.41 | 30.21 | 5.73 | 0 | 3.75 | 9.48 |
19Q1 | 0.85 | 1.6 | -0.05 | 0.27 | 16.88 | 97.8 | 0.24 | 5.05 | 20.75 | 25.95 | 55.33 | 30.21 | 5.61 | 0 | 7.19 | 12.8 |
18Q4 | 1.24 | 0.83 | -0.31 | 0.12 | 14.46 | 95.95 | 0.25 | 5.06 | 18.36 | 25.21 | 53.3 | 30.18 | 5.61 | 0 | 7.24 | 12.86 |
18Q3 | 1.45 | 1.22 | 0.3 | 0.5 | 40.98 | 92.61 | 0.25 | 5.07 | 19.21 | 22.04 | 49.88 | 30.1 | 5.61 | 0 | 7.55 | 13.16 |
18Q2 | 3.04 | 2.57 | 0.4 | 0.24 | 9.34 | 91.15 | 0.25 | 5.09 | 34.61 | 5.54 | 49.97 | 30.04 | 5.61 | 0 | 7.25 | 12.86 |
18Q1 | 3.27 | 4.82 | 0.81 | 0.16 | 3.32 | 90.84 | 0.25 | 5.1 | 32.2 | 7.97 | 44.6 | 30.04 | 5.05 | 0 | 12.82 | 17.87 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 2.12 | 34.5 | 5.15 | 0.22 | 0.64 | 128.75 | 0.24 | 6.23 | 68.13 | 0.81 | 82.44 | 36.62 | 5.91 | 0 | 5.94 | 11.85 |
2020 | 1.09 | 22.31 | 0.77 | 0.39 | 1.75 | 119.54 | 0.25 | 5.06 | 40.3 | 19.58 | 74.07 | 36.62 | 5.83 | 0 | 2.7 | 8.53 |
2019 | 0.85 | 6.96 | 1.0 | 0.31 | 4.45 | 109.1 | 0.25 | 5.01 | 48.96 | 9.39 | 68.73 | 30.56 | 5.73 | 0 | 5.11 | 10.84 |
2018 | 1.24 | 9.45 | 1.21 | 0.12 | 1.27 | 95.95 | 0.25 | 5.06 | 18.36 | 25.21 | 53.3 | 30.18 | 5.61 | 0 | 7.24 | 12.86 |
2017 | 2.44 | 29.31 | 5.61 | 0.22 | 0.75 | 93.08 | 0.25 | 5.11 | 34.97 | 5.44 | 47.27 | 30.03 | 5.05 | 0 | 11.91 | 16.96 |
2016 | 3.3 | 53.12 | 5.51 | 0.15 | 0.28 | 108.51 | 0.26 | 4.85 | 31.41 | 12.97 | 69.13 | 26.89 | 4.5 | 0 | 12.23 | 16.73 |
2015 | 5.22 | 21.05 | 5.63 | 0.08 | 0.38 | 132.89 | 0.26 | 2.29 | 56.39 | 2.93 | 95.67 | 24.4 | 3.94 | 0 | 12.16 | 16.09 |
2014 | 2.29 | 14.56 | 4.15 | 0.28 | 1.92 | 121.05 | 0.27 | 2.3 | 41.04 | 12.73 | 92.51 | 21.41 | 3.52 | 0 | 11.45 | 14.97 |
2013 | 2.91 | 39.97 | 13.02 | 0.2 | 0.50 | 101.21 | 0.24 | 2.31 | 43.21 | 2.1 | 66.98 | 20.97 | 2.22 | 0 | 17.16 | 19.38 |
2012 | 1.89 | 12.81 | 3.11 | 0.13 | 1.01 | 99.37 | 0.25 | 2.59 | 31.78 | 0.03 | 79.24 | 20.63 | 1.9 | 0 | 6.94 | 8.84 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 1.94 | 0 | 0.39 | 0.02 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0.11 | 0.09 | 0.07 | 77.78 | 0.00 | 366 |
21Q4 | 2.45 | 0 | 0.36 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | -0.01 | 0.04 | 0.00 | -0.01 | 366 |
21Q3 | 18.44 | 0 | 0.32 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 3.06 | -0.04 | 0.00 | 0.85 | 365 |
21Q2 | 10.0 | 0 | 0.38 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 1.63 | -0.02 | 0.00 | 0.45 | 366 |
21Q1 | 3.61 | 0 | 0.37 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 0.06 | 11.76 | 0.12 | 366 |
20Q4 | 4.05 | 0 | 0.36 | 0.01 | 0 | 0 | 0.03 | 0.07 | 0 | 0 | 0.05 | 0.32 | 0.05 | 15.62 | 0.09 | 312 |
20Q3 | 13.39 | 0 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0.47 | 0.02 | 4.26 | 0.15 | 301 |
20Q2 | 3.85 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0.2 | 0.04 | 20.00 | 0.06 | 282 |
20Q1 | 1.02 | 0 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.08 | 0.04 | 0.00 | -0.04 | 306 |
19Q4 | 2.41 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.01 | 0 | 0 | 0.03 | 0 | 0.08 | 0.00 | -0.03 | 302 |
19Q3 | 1.49 | 0 | 0 | 0 | 0 | 0 | 0.02 | 1.73 | 0 | 0 | 1.75 | 1.68 | 0.25 | 14.88 | 0.48 | 302 |
19Q2 | 1.46 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.02 | -0.26 | 0.04 | 0.00 | -0.10 | 302 |
19Q1 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | -0.02 | 0.03 | 0.00 | -0.02 | 302 |
18Q4 | 0.83 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.07 | -0.28 | 0.02 | 0.00 | -0.10 | 301 |
18Q3 | 1.22 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.34 | 0.04 | 11.76 | 0.10 | 300 |
18Q2 | 2.57 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0.46 | 0.06 | 13.04 | 0.13 | 300 |
18Q1 | 4.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.9 | 0.09 | 10.00 | 0.27 | 300 |
17Q4 | 5.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 1.0 | -0.03 | 0.00 | 0.37 | 278 |
17Q3 | 5.47 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.61 | 0.06 | 9.84 | 0.20 | 271 |
17Q2 | 10.24 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | -0.07 | 1.9 | 0.22 | 11.58 | 0.63 | 269 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 34.5 | 0.01 | 1.42 | 0.06 | 0 | 0.02 | 0.06 | 0.13 | 0 | 0 | 0.09 | 5.19 | 0.04 | 0.77 | 1.41 | 366 |
2020 | 22.31 | 0.01 | 1.5 | 0.01 | 0 | 0.02 | 0.05 | 0.07 | 0 | 0 | -0.18 | 0.91 | 0.14 | 15.38 | 0.25 | 312 |
2019 | 6.96 | 0 | 1.39 | 0 | 0 | 0.01 | 0.07 | 1.74 | 0 | 0 | 1.82 | 1.4 | 0.4 | 28.57 | 0.33 | 302 |
2018 | 9.45 | 0 | 1.02 | 0 | 0 | 0.01 | 0.09 | 0 | 0 | 0 | 0.1 | 1.42 | 0.21 | 14.79 | 0.40 | 301 |
2017 | 29.31 | 0 | 1.08 | 0 | 0 | 0.01 | 0.31 | 0.12 | 0 | 0 | 0.29 | 5.4 | -0.21 | 0.00 | 2.02 | 278 |
2016 | 53.12 | 0.01 | 1.63 | 0 | 0 | 0.01 | 0.06 | 0.02 | 0 | 0 | -1.17 | 6.7 | 1.18 | 17.61 | 2.05 | 269 |
2015 | 21.05 | 0.02 | 1.96 | 0 | 0 | 0.01 | 0.02 | 0.02 | 0 | 0 | -0.01 | 6.2 | 0.57 | 9.19 | 2.44 | 231 |
2014 | 14.56 | 0.01 | 1.71 | 0 | 0 | 0.01 | 0.01 | 0.1 | 0 | 0 | 0.2 | 4.85 | 0.69 | 14.23 | 1.96 | 212 |
2013 | 39.97 | 0.01 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0.05 | 14.0 | 0.97 | 6.93 | 6.30 | 207 |
2012 | 12.81 | 0.01 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -0.27 | 3.4 | 0.29 | 8.53 | 1.51 | 206 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 1.94 | 1.67 | 0.28 | 14.35 | -0.03 | -1.46 | 0.11 | 0.09 | 0.01 | 0.00 |
21Q4 | 2.45 | 1.96 | 0.48 | 19.77 | -0.01 | -0.59 | 0.01 | -0.01 | -0.05 | -0.01 |
21Q3 | 18.44 | 14.08 | 4.36 | 23.66 | 3.04 | 16.49 | 0.02 | 3.06 | 3.1 | 0.85 |
21Q2 | 10.0 | 7.56 | 2.43 | 24.35 | 1.57 | 15.68 | 0.06 | 1.63 | 1.65 | 0.45 |
21Q1 | 3.61 | 2.73 | 0.88 | 24.34 | 0.51 | 14.18 | 0 | 0.51 | 0.45 | 0.12 |
20Q4 | 4.05 | 3.27 | 0.78 | 19.26 | 0.27 | 6.63 | 0.05 | 0.32 | 0.27 | 0.09 |
20Q3 | 13.39 | 11.79 | 1.6 | 11.96 | 0.62 | 4.61 | -0.15 | 0.47 | 0.45 | 0.15 |
20Q2 | 3.85 | 3.12 | 0.74 | 19.09 | 0.26 | 6.70 | -0.05 | 0.2 | 0.17 | 0.06 |
20Q1 | 1.02 | 0.8 | 0.22 | 21.86 | -0.05 | -4.58 | -0.04 | -0.08 | -0.12 | -0.04 |
19Q4 | 2.41 | 2.01 | 0.4 | 16.46 | -0.03 | -1.16 | 0.03 | 0 | -0.08 | -0.03 |
19Q3 | 1.49 | 1.3 | 0.2 | 13.13 | -0.07 | -4.81 | 1.75 | 1.68 | 1.44 | 0.48 |
19Q2 | 1.46 | 1.44 | 0.02 | 1.28 | -0.27 | -18.79 | 0.02 | -0.26 | -0.3 | -0.10 |
19Q1 | 1.6 | 1.35 | 0.25 | 15.50 | -0.04 | -2.79 | 0.02 | -0.02 | -0.05 | -0.02 |
18Q4 | 0.83 | 0.92 | -0.09 | -10.77 | -0.35 | -42.28 | 0.07 | -0.28 | -0.31 | -0.10 |
18Q3 | 1.22 | 0.68 | 0.54 | 44.31 | 0.33 | 27.37 | 0.01 | 0.34 | 0.3 | 0.10 |
18Q2 | 2.57 | 1.66 | 0.91 | 35.57 | 0.45 | 17.34 | 0.01 | 0.46 | 0.4 | 0.13 |
18Q1 | 4.82 | 3.43 | 1.39 | 28.81 | 0.89 | 18.42 | 0.02 | 0.9 | 0.81 | 0.27 |
17Q4 | 5.09 | 3.48 | 1.61 | 31.62 | 1.07 | 20.97 | -0.07 | 1.0 | 1.03 | 0.37 |
17Q3 | 5.47 | 4.24 | 1.23 | 22.54 | 0.6 | 10.97 | 0.01 | 0.61 | 0.55 | 0.20 |
17Q2 | 10.24 | 7.46 | 2.78 | 27.18 | 1.97 | 19.21 | -0.07 | 1.9 | 1.68 | 0.63 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 1.94 | -0.03 | 0.01 | 4.44 | 0.00 | -46.26 | -68.56 | -100.00 | -42.88 | -105.56 | -20.82 | 1876.00 | 100.00 |
21Q4 | 2.45 | -0.01 | -0.05 | -0.25 | -0.01 | -39.51 | -103.17 | -111.11 | -0.90 | 177.78 | -86.71 | -101.51 | -101.18 |
21Q3 | 18.44 | 3.04 | 3.1 | 16.60 | 0.85 | 37.71 | 371.59 | 466.67 | 98.73 | 558.34 | 84.40 | 1.97 | 88.89 |
21Q2 | 10.0 | 1.57 | 1.65 | 16.28 | 0.45 | 159.74 | 206.59 | 650.00 | 206.83 | 525.00 | 177.01 | 15.30 | 275.00 |
21Q1 | 3.61 | 0.51 | 0.45 | 14.12 | 0.12 | 253.92 | 272.20 | 400.00 | 160.98 | 400.00 | -10.86 | 78.96 | 33.33 |
20Q4 | 4.05 | 0.27 | 0.27 | 7.89 | 0.09 | 68.05 | 7072.73 | 400.00 | 433.35 | 165.62 | -69.75 | 124.15 | -40.00 |
20Q3 | 13.39 | 0.62 | 0.45 | 3.52 | 0.15 | 798.66 | -96.88 | -68.75 | 481.18 | 45.62 | 247.79 | -33.71 | 150.00 |
20Q2 | 3.85 | 0.26 | 0.17 | 5.31 | 0.06 | 163.70 | 130.22 | 160.00 | 63.72 | 30.00 | 277.45 | 164.76 | 250.00 |
20Q1 | 1.02 | -0.05 | -0.12 | -8.20 | -0.04 | -36.25 | -465.52 | -100.00 | 77.06 | -15.00 | -57.68 | -7554.55 | -33.33 |
19Q4 | 2.41 | -0.03 | -0.08 | 0.11 | -0.03 | 190.36 | 100.32 | 70.00 | 106.25 | 225.00 | 61.74 | -99.90 | -106.25 |
19Q3 | 1.49 | -0.07 | 1.44 | 112.79 | 0.48 | 22.13 | 300.67 | 380.00 | -10.53 | 101.54 | 2.05 | 741.95 | 580.00 |
19Q2 | 1.46 | -0.27 | -0.3 | -17.57 | -0.10 | -43.19 | -198.43 | -176.92 | -54.99 | -142.16 | -8.75 | -1111.72 | -400.00 |
19Q1 | 1.6 | -0.04 | -0.05 | -1.45 | -0.02 | -66.80 | -107.74 | -107.41 | -75.25 | -117.22 | 92.77 | 95.76 | 80.00 |
18Q4 | 0.83 | -0.35 | -0.31 | -34.21 | -0.10 | -83.69 | -274.27 | -127.03 | -80.69 | -88.52 | -31.97 | -221.53 | -200.00 |
18Q3 | 1.22 | 0.33 | 0.3 | 28.15 | 0.10 | -77.70 | 151.34 | -50.00 | -76.30 | -64.69 | -52.53 | 57.70 | -23.08 |
18Q2 | 2.57 | 0.45 | 0.4 | 17.85 | 0.13 | -74.90 | -3.83 | -79.37 | - | - | -46.68 | -4.70 | -51.85 |
18Q1 | 4.82 | 0.89 | 0.81 | 18.73 | 0.27 | - | 0.00 | - | - | - | -5.30 | -4.58 | -27.03 |
17Q4 | 5.09 | 1.07 | 1.03 | 19.63 | 0.37 | - | 0.00 | - | - | - | -6.95 | 75.27 | 85.00 |
17Q3 | 5.47 | 0.6 | 0.55 | 11.20 | 0.20 | - | 0.00 | - | - | - | -46.58 | -39.66 | -68.25 |
17Q2 | 10.24 | 1.97 | 1.68 | 18.56 | 0.63 | - | 0.00 | - | - | - | - | 0.00 | - |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 34.5 | 5.11 | 5.15 | 15.05 | 1.41 | 54.64 | 364.55 | 568.83 | 267.97 | 464.00 |
2020 | 22.31 | 1.1 | 0.77 | 4.09 | 0.25 | 220.55 | N/A | -23.00 | -79.74 | -21.88 |
2019 | 6.96 | -0.42 | 1.0 | 20.19 | 0.32 | -26.35 | N/A | -17.36 | 34.15 | -15.79 |
2018 | 9.45 | 1.32 | 1.21 | 15.05 | 0.38 | -67.76 | -74.22 | -78.43 | -18.38 | -77.65 |
2017 | 29.31 | 5.12 | 5.61 | 18.44 | 1.70 | -44.82 | -34.94 | 1.81 | 46.35 | -1.73 |
2016 | 53.12 | 7.87 | 5.51 | 12.60 | 1.73 | 152.35 | 26.73 | -2.13 | -57.22 | -26.69 |
2015 | 21.05 | 6.21 | 5.63 | 29.45 | 2.36 | 44.57 | 33.55 | 35.66 | -11.51 | 35.63 |
2014 | 14.56 | 4.65 | 4.15 | 33.28 | 1.74 | -63.57 | -66.67 | -68.13 | -4.97 | -67.84 |
2013 | 39.97 | 13.95 | 13.02 | 35.02 | 5.41 | 212.02 | 280.11 | 318.65 | 31.80 | N/A |
2012 | 12.81 | 3.67 | 3.11 | 26.57 | 0.00 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 14.35 | -1.46 | 4.44 | -33.33 | 122.22 |
21Q4 | 19.77 | -0.59 | -0.25 | 100.00 | -100.00 |
21Q3 | 23.66 | 16.49 | 16.60 | 99.35 | 0.65 |
21Q2 | 24.35 | 15.68 | 16.28 | 96.32 | 3.68 |
21Q1 | 24.34 | 14.18 | 14.12 | 100.00 | -0.00 |
20Q4 | 19.26 | 6.63 | 7.89 | 84.38 | 15.62 |
20Q3 | 11.96 | 4.61 | 3.52 | 131.91 | -31.91 |
20Q2 | 19.09 | 6.70 | 5.31 | 130.00 | -25.00 |
20Q1 | 21.86 | -4.58 | -8.20 | 62.50 | 50.00 |
19Q4 | 16.46 | -1.16 | 0.11 | 0.00 | 0.00 |
19Q3 | 13.13 | -4.81 | 112.79 | -4.17 | 104.17 |
19Q2 | 1.28 | -18.79 | -17.57 | 103.85 | -7.69 |
19Q1 | 15.50 | -2.79 | -1.45 | 200.00 | -100.00 |
18Q4 | -10.77 | -42.28 | -34.21 | 125.00 | -25.00 |
18Q3 | 44.31 | 27.37 | 28.15 | 97.06 | 2.94 |
18Q2 | 35.57 | 17.34 | 17.85 | 97.83 | 2.17 |
18Q1 | 28.81 | 18.42 | 18.73 | 98.89 | 2.22 |
17Q4 | 31.62 | 20.97 | 19.63 | 107.00 | -7.00 |
17Q3 | 22.54 | 10.97 | 11.20 | 98.36 | 1.64 |
17Q2 | 27.18 | 19.21 | 18.56 | 103.68 | -3.68 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 23.66 | 14.80 | 0.20 | 15.05 | 9.07 | 3.89 | 98.46 | 1.73 | 0.01 |
2020 | 14.97 | 4.92 | 0.27 | 4.09 | 1.45 | 0.79 | 120.88 | -19.78 | 0.00 |
2019 | 12.33 | -6.02 | 0.86 | 20.19 | 1.95 | 0.89 | -30.00 | 130.00 | 0.00 |
2018 | 29.17 | 13.94 | 0.63 | 15.05 | 2.22 | 1.15 | 92.96 | 7.04 | 0.00 |
2017 | 26.51 | 17.46 | 0.20 | 18.44 | 10.29 | 5.00 | 94.81 | 5.37 | 0.00 |
2016 | 19.25 | 14.81 | 0.06 | 12.60 | 10.76 | 4.25 | 117.46 | -17.46 | 0.00 |
2015 | 39.49 | 29.49 | 0.10 | 29.45 | 12.27 | 4.03 | 100.16 | -0.16 | 0.00 |
2014 | 43.19 | 31.90 | 0.14 | 33.28 | 9.50 | 3.37 | 95.88 | 4.12 | 0.00 |
2013 | 43.15 | 34.89 | 0.05 | 35.02 | 32.79 | 11.60 | 99.64 | 0.36 | 0.00 |
2012 | 39.87 | 28.70 | 0.16 | 26.57 | 8.88 | 3.31 | 107.94 | -7.94 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 7.40 | 0.01 | 12 | 7130 | 1406.22 | 18.27 |
21Q4 | 4.93 | 0.02 | 18 | 5866 | 1276.38 | 22.36 |
21Q3 | 21.35 | 0.11 | 4 | 826 | 1297.66 | 34.74 |
21Q2 | 15.65 | 0.06 | 5 | 1555 | 508.66 | 6.71 |
21Q1 | 10.08 | 0.02 | 9 | 4110 | 425.19 | 4.40 |
20Q4 | 6.43 | 0.03 | 14 | 3214 | 412.10 | 4.97 |
20Q3 | 24.09 | 0.11 | 3 | 866 | 354.80 | 7.89 |
20Q2 | 27.44 | 0.03 | 3 | 3285 | 416.32 | 5.72 |
20Q1 | 5.80 | 0.01 | 15 | 12648 | 607.14 | 5.97 |
19Q4 | 8.13 | 0.02 | 11 | 4784 | 594.71 | 6.09 |
19Q3 | 8.49 | 0.01 | 10 | 7158 | 579.31 | 6.82 |
19Q2 | 8.61 | 0.01 | 10 | 6288 | 326.08 | 3.05 |
19Q1 | 8.29 | 0.01 | 10 | 6521 | 294.17 | 3.29 |
18Q4 | 2.67 | 0.01 | 34 | 9321 | 285.44 | 3.93 |
18Q3 | 3.28 | 0.01 | 27 | 12275 | 315.03 | 6.65 |
18Q2 | 12.72 | 0.02 | 7 | 5001 | 636.50 | 23.75 |
18Q1 | 25.23 | 0.04 | 3 | 2437 | 790.54 | 29.21 |
17Q4 | 12.77 | 0.04 | 7 | 2458 | 826.89 | 25.98 |
17Q3 | 9.73 | 0.04 | 9 | 2065 | 731.46 | 28.55 |
17Q2 | 7.48 | 0.07 | 12 | 1227 | 388.11 | 19.12 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 113.43 | 0.21 | 3 | 1720 | 1276.38 | 22.36 |
2020 | 63.46 | 0.17 | 5 | 2199 | 412.10 | 4.97 |
2019 | 32.34 | 0.06 | 11 | 6134 | 594.71 | 6.09 |
2018 | 55.70 | 0.07 | 6 | 5156 | 285.44 | 3.93 |
2017 | 156.33 | 0.21 | 2 | 1707 | 826.89 | 25.98 |
2016 | 451.90 | 0.36 | 0 | 1027 | 321.18 | 9.80 |
2015 | 117.21 | 0.10 | 3 | 3637 | 377.89 | 14.34 |
2014 | 60.40 | 0.07 | 6 | 4903 | 264.95 | 5.26 |
2013 | 238.98 | 0.23 | 1 | 1610 | 492.20 | 14.48 |
2012 | 55.47 | 0.09 | 6 | 3912 | 216.61 | 4.30 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.59 | 73.9 | 34.5 | 40.16 | 13.23 |
2020 | 0.57 | 62.58 | 22.31 | 4.36 | 52.34 |
2019 | 0.57 | 62.6 | 6.96 | 14050.80 | 48.96 |
2018 | 0.50 | 42.29 | 9.45 | 14220.20 | 9.60 |
2017 | 0.46 | 35.0 | 29.31 | 213.52 | 5.01 |
2016 | 0.57 | 48.81 | 53.12 | 35.25 | 4.36 |
2015 | 0.66 | 66.99 | 21.05 | 295.49 | 8.69 |
2014 | 0.69 | 77.32 | 14.56 | 551.05 | 9.89 |
2013 | 0.60 | 51.2 | 39.97 | 170.98 | 2.79 |
2012 | 0.70 | 66.19 | 12.81 | 57.56 | 7.76 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.60 | 77.75 | 11.09 | 7295.00 |
21Q4 | 0.59 | 73.9 | 0.00 | 21.08 |
21Q3 | 0.57 | 67.97 | 114.21 | 21.08 |
21Q2 | 0.61 | 72.79 | 20.62 | 34.19 |
21Q1 | 0.60 | 70.38 | 23.58 | 106.64 |
20Q4 | 0.57 | 62.58 | 7.49 | 149.26 |
20Q3 | 0.60 | 66.14 | 5.35 | 88.76 |
20Q2 | 0.61 | 64.68 | 3.78 | 278.53 |
20Q1 | 0.59 | 64.93 | -1.09 | 25.72 |
19Q4 | 0.57 | 62.6 | 137.50 | 25.72 |
19Q3 | 0.55 | 49.54 | 84111.00 | 25.72 |
19Q2 | 0.57 | 47.85 | -8559.00 | 41.30 |
19Q1 | 0.51 | 44.57 | -770.67 | 41.30 |
18Q4 | 0.50 | 42.29 | -14212.50 | 41.30 |
18Q3 | 0.49 | 39.29 | 11477.00 | 41.30 |
18Q2 | 0.49 | 33.73 | 22935.00 | 69.35 |
18Q1 | 0.44 | 33.76 | 30108.70 | 31.28 |
17Q4 | 0.46 | 0 | 4.98 | 0.00 |
17Q3 | 0.48 | 0 | 3.52 | 0.00 |
17Q2 | 0.51 | 0 | 0.00 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 1.94 | 0.08 | 0.23 | 0 | 4.12 | 11.86 | 0.00 |
21Q4 | 2.45 | 0.21 | 0.29 | 0 | 8.57 | 11.84 | 0.00 |
21Q3 | 18.44 | 0.98 | 0.34 | 0 | 5.31 | 1.84 | 0.00 |
21Q2 | 10.0 | 0.54 | 0.33 | 0 | 5.40 | 3.30 | 0.00 |
21Q1 | 3.61 | 0.12 | 0.25 | 0 | 3.32 | 6.93 | 0.00 |
20Q4 | 4.05 | 0.17 | 0.34 | 0 | 4.20 | 8.40 | 0.00 |
20Q3 | 13.39 | 0.71 | 0.27 | 0 | 5.30 | 2.02 | 0.00 |
20Q2 | 3.85 | 0.21 | 0.27 | 0 | 5.45 | 7.01 | 0.00 |
20Q1 | 1.02 | 0.05 | 0.22 | 0 | 4.90 | 21.57 | 0.00 |
19Q4 | 2.41 | 0.13 | 0.29 | 0 | 5.39 | 12.03 | 0.00 |
19Q3 | 1.49 | 0.03 | 0.24 | 0 | 2.01 | 16.11 | 0.00 |
19Q2 | 1.46 | 0.06 | 0.23 | 0 | 4.11 | 15.75 | 0.00 |
19Q1 | 1.6 | 0.07 | 0.23 | 0 | 4.38 | 14.37 | 0.00 |
18Q4 | 0.83 | 0.03 | 0.23 | 0 | 3.61 | 27.71 | 0.00 |
18Q3 | 1.22 | 0 | 0.2 | 0 | 0.00 | 16.39 | 0.00 |
18Q2 | 2.57 | 0.21 | 0.26 | 0 | 8.17 | 10.12 | 0.00 |
18Q1 | 4.82 | 0.26 | 0.25 | 0 | 5.39 | 5.19 | 0.00 |
17Q4 | 5.09 | 0.26 | 0.28 | 0 | 5.11 | 5.50 | 0.00 |
17Q3 | 5.47 | 0.35 | 0.28 | 0 | 6.40 | 5.12 | 0.00 |
17Q2 | 10.24 | 0.44 | 0.38 | 0 | 4.30 | 3.71 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 34.5 | 1.86 | 1.2 | 0 | 5.39 | 3.48 | 0.00 |
2020 | 22.31 | 1.15 | 1.09 | 0 | 5.15 | 4.89 | 0.00 |
2019 | 6.96 | 0.29 | 0.99 | 0 | 4.17 | 14.22 | 0.00 |
2018 | 9.45 | 0.5 | 0.93 | 0 | 5.29 | 9.84 | 0.00 |
2017 | 29.31 | 1.37 | 1.29 | 0 | 4.67 | 4.40 | 0.00 |
2016 | 53.12 | 0.94 | 1.42 | 0 | 1.77 | 2.67 | 0.00 |
2015 | 21.05 | 1.0 | 1.11 | 0 | 4.75 | 5.27 | 0.00 |
2014 | 14.56 | 0.8 | 0.84 | 0 | 5.49 | 5.77 | 0.00 |
2013 | 39.97 | 2.43 | 0.87 | 0 | 6.08 | 2.18 | 0.00 |
2012 | 12.81 | 0.86 | 0.57 | 0 | 6.71 | 4.45 | 0.00 |
合約負債 (億) | |
---|---|
22Q1 | 1.54 |
21Q4 | 0.74 |
21Q3 | 0.75 |
21Q2 | 3.8 |
21Q1 | 4.99 |
20Q4 | 4.27 |
20Q3 | 3.88 |
20Q2 | 4.99 |
20Q1 | 4.34 |
19Q4 | 3.55 |
19Q3 | 3.42 |
19Q2 | 5.24 |
19Q1 | 2.05 |
18Q4 | 1.54 |
18Q3 | 0.92 |
18Q2 | 0.49 |
18Q1 | 0.42 |
合約負債 (億) | |
---|---|
2021 | 0.74 |
2020 | 4.27 |
2019 | 3.55 |
2018 | 1.54 |
2017 | 0.65 |
2016 | 0.94 |
2015 | 7.11 |
2014 | 6.64 |
2013 | 2.59 |
2012 | 0.55 |