損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.58 | -27.08 | 13.08 | -22.92 | 1.61 | -22.22 | 0.02 | 100.0 | 0.47 | 17.5 | 0.01 | -66.67 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.78 | 0 | -0.23 | 0 | -0.23 | 0 | -3.35 | 0 | -3.01 | 0 | -0.02 | 0 | 0.00 | 0 | -4.76 | 0 | -4.41 | 0 | 0.00 | 0 | 63 | -39.42 | -1.76 | 0 |
| 2022 (9) | 15.88 | 2.72 | 16.97 | 15.13 | 2.07 | 10.7 | 0.01 | 0 | 0.4 | 53.85 | 0.03 | 50.0 | 0 | 0 | 0.02 | -50.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.52 | 0 | -0.06 | 0 | -3.21 | 0 | -2.62 | 0 | -0.01 | 0 | 0.00 | 0 | -2.52 | 0 | -4.06 | 0 | 0.00 | 0 | 104 | 2.97 | -1.44 | 0 |
| 2021 (8) | 15.46 | 2.38 | 14.74 | -7.0 | 1.87 | 6.86 | 0 | 0 | 0.26 | -13.33 | 0.02 | -33.33 | 0 | 0 | 0.04 | -42.86 | 0.01 | -50.0 | 0.06 | 500.0 | 0 | 0 | -0.05 | 0 | -0.66 | 0 | -1.81 | 0 | -0.76 | 0 | -0.18 | 0 | 0.00 | 0 | -0.75 | 0 | -0.16 | 0 | 0.00 | 0 | 101 | 0.0 | -0.21 | 0 |
| 2020 (7) | 15.1 | 2.93 | 15.85 | 2.92 | 1.75 | -18.22 | 0.01 | 0.0 | 0.3 | -26.83 | 0.03 | -25.0 | 0.02 | 0.0 | 0.07 | 16.67 | 0.02 | -33.33 | 0.01 | 0 | 0 | 0 | -0.35 | 0 | -0.47 | 0 | -2.97 | 0 | -2.48 | 0 | -0.05 | 0 | 0.00 | 0 | -2.46 | 0 | -3.19 | 0 | 0.00 | 0 | 101 | 0.0 | -0.93 | 0 |
| 2019 (6) | 14.67 | -9.67 | 15.4 | -7.73 | 2.14 | -2.73 | 0.01 | 0.0 | 0.41 | -8.89 | 0.04 | 0 | 0.02 | 100.0 | 0.06 | -92.41 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.41 | 0 | -3.28 | 0 | -3.08 | 0 | 0.04 | -95.06 | 0.00 | 0 | -3.06 | 0 | -4.24 | 0 | 0.00 | 0 | 101 | 29.49 | -1.31 | 0 |
| 2018 (5) | 16.24 | 0.06 | 16.69 | 2.39 | 2.2 | 18.28 | 0.01 | 0 | 0.45 | -23.73 | 0 | 0 | 0.01 | -66.67 | 0.79 | 338.89 | 0.02 | 100.0 | 12.5 | 7712.5 | 0 | 0 | 0.05 | 0 | 12.51 | 0 | 9.86 | 0 | 9.05 | 0 | 0.81 | 189.29 | 8.26 | 0 | 11.44 | 0 | -5.49 | 0 | 0.00 | 0 | 78 | 8.33 | 11.27 | 0 |
| 2017 (4) | 16.23 | 2.01 | 16.3 | 1.94 | 1.86 | 2.2 | 0 | 0 | 0.59 | 28.26 | 0 | 0 | 0.03 | 200.0 | 0.18 | 157.14 | 0.01 | -75.0 | 0.16 | 0 | -0.01 | 0 | -0.41 | 0 | -0.52 | 0 | -2.46 | 0 | -2.74 | 0 | 0.28 | 0 | 0.00 | 0 | -3.82 | 0 | -3.52 | 0 | 0.00 | 0 | 72 | -20.0 | -0.89 | 0 |
| 2016 (3) | 15.91 | -13.25 | 15.99 | -6.87 | 1.82 | 1.11 | 0.01 | 0 | 0.46 | 31.43 | 0 | 0 | 0.01 | 0 | 0.07 | -12.5 | 0.04 | 100.0 | 0 | 0 | 0.11 | 0 | -0.07 | 0 | -0.23 | 0 | -2.12 | 0 | -2.12 | 0 | 0 | 0 | 0.00 | 0 | -2.36 | 0 | -3.00 | 0 | 0.00 | 0 | 90 | 0.0 | -0.99 | 0 |
| 2015 (2) | 18.34 | 10.35 | 17.17 | 0.88 | 1.8 | -5.76 | 0 | 0 | 0.35 | 20.69 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -0.24 | 0 | -0.87 | 0 | -0.84 | 0 | -0.04 | 0 | 0.00 | 0 | -0.93 | 0 | -0.95 | 0 | 0.00 | 0 | 90 | 0.0 | 0.08 | 0 |
| 2014 (1) | 16.62 | 24.87 | 17.02 | 37.48 | 1.91 | 26.49 | 0 | 0 | 0.29 | 52.63 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.01 | -96.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | -27.66 | -1.96 | 0 | -1.95 | 0 | -0.01 | 0 | 0.00 | 0 | -2.17 | 0 | -3.63 | 0 | 0.00 | 0 | 90 | 0.0 | -1.25 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.82 | -6.62 | -21.45 | 2.8 | -16.67 | -38.33 | 0.38 | 5.56 | -22.45 | 0.01 | 0 | 0 | 0.11 | -8.33 | -15.38 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -700.0 | -314.29 | -0.5 | -233.33 | -733.33 | -0.87 | -2.35 | 42.0 | -0.8 | -3.9 | 39.39 | -0.01 | 0 | 0 | 0.00 | 0 | 0 | -1.26 | -4.13 | 0.79 | -0.48 | 51.02 | 76.0 | -4.76 | -35.61 | -88.89 | 63 | 0.0 | -39.42 | -0.5 | -4.17 | 51.92 |
| 23Q3 (19) | 3.02 | 13.11 | -20.53 | 3.36 | 5.66 | -21.68 | 0.36 | -14.29 | -29.41 | 0 | 0 | -100.0 | 0.12 | 0.0 | 9.09 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 400.0 | -0.15 | 0.0 | -15.38 | -0.85 | 22.02 | 24.11 | -0.77 | 25.96 | 18.09 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.21 | -30.11 | -30.11 | -0.98 | 30.5 | 24.03 | -3.51 | -172.09 | -174.22 | 63 | -43.75 | -37.62 | -0.48 | 32.39 | 26.15 |
| 23Q2 (18) | 2.67 | -13.03 | -38.76 | 3.18 | -14.97 | -25.53 | 0.42 | -6.67 | -22.22 | 0 | 0 | 0 | 0.12 | -7.69 | 33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 300.0 | -73.33 | -0.15 | -126.32 | -1400.0 | -1.09 | -98.18 | -142.22 | -1.04 | -153.66 | -215.15 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.93 | -158.33 | -181.82 | -1.41 | 9.62 | -176.47 | -1.29 | -258.33 | -268.57 | 112 | -1.75 | 10.89 | -0.71 | -787.5 | 0 |
| 23Q1 (17) | 3.07 | -14.48 | -25.67 | 3.74 | -17.62 | -3.36 | 0.45 | -8.16 | -16.67 | 0 | 0 | 0 | 0.13 | 0.0 | 116.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.78 | 0 | 0 | -0.02 | -114.29 | -108.7 | 0.57 | 1050.0 | 307.14 | -0.55 | 63.33 | -292.86 | -0.41 | 68.94 | -1266.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.36 | 71.65 | -1100.0 | -1.56 | 22.0 | -477.78 | -0.36 | 85.71 | -1100.0 | 114 | 9.62 | 12.87 | -0.08 | 92.31 | -132.0 |
| 22Q4 (16) | 3.59 | -5.53 | -17.47 | 4.54 | 5.83 | 8.1 | 0.49 | -3.92 | 13.95 | 0 | -100.0 | 0 | 0.13 | 18.18 | 116.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 1300.0 | 450.0 | -0.06 | 53.85 | 93.26 | -1.5 | -33.93 | -28.21 | -1.32 | -40.43 | -214.29 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -1.27 | -36.56 | -202.38 | -2.00 | -55.04 | -366.67 | -2.52 | -96.88 | -236.0 | 104 | 2.97 | 2.97 | -1.04 | -60.0 | -35.06 |
| 22Q3 (15) | 3.8 | -12.84 | 5.26 | 4.29 | 0.47 | 21.19 | 0.51 | -5.56 | 10.87 | 0.01 | 0 | 0 | 0.11 | 22.22 | 57.14 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | -50.0 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | -93.33 | -90.0 | -0.13 | -1200.0 | -750.0 | -1.12 | -148.89 | -202.7 | -0.94 | -184.85 | -248.15 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.93 | -181.82 | -244.44 | -1.29 | -152.94 | -180.43 | -1.28 | -265.71 | -287.88 | 101 | 0.0 | 0.0 | -0.65 | 0 | -3350.0 |
| 22Q2 (14) | 4.36 | 5.57 | 15.34 | 4.27 | 10.34 | 27.08 | 0.54 | 0.0 | 10.2 | 0 | 0 | 0 | 0.09 | 50.0 | 28.57 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -34.78 | 215.38 | -0.01 | -107.14 | 93.33 | -0.45 | -221.43 | -104.55 | -0.33 | -1000.0 | -1000.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.33 | -1000.0 | -1000.0 | -0.51 | -88.89 | -368.42 | -0.35 | -1066.67 | -400.0 | 101 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
| 22Q1 (13) | 4.13 | -5.06 | 11.02 | 3.87 | -7.86 | 6.32 | 0.54 | 25.58 | 10.2 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.23 | 675.0 | 666.67 | 0.14 | 115.73 | -61.11 | -0.14 | 88.03 | -180.0 | -0.03 | 92.86 | 0.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.03 | 92.86 | 0.0 | -0.27 | -136.0 | 56.45 | -0.03 | 96.0 | 0.0 | 101 | 0.0 | 0.0 | 0.25 | 132.47 | -35.9 |
| 21Q4 (12) | 4.35 | 20.5 | 17.25 | 4.2 | 18.64 | 14.44 | 0.43 | -6.52 | 2.38 | 0 | 0 | 0 | 0.06 | -14.29 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.04 | -140.0 | 69.23 | -0.89 | -4550.0 | -4350.0 | -1.17 | -216.22 | -192.5 | -0.42 | -55.56 | -55.56 | -0.21 | 0 | -950.0 | 0.00 | 0 | 0 | -0.42 | -55.56 | -55.56 | 0.75 | 263.04 | 287.5 | -0.75 | -127.27 | 69.51 | 101 | 0.0 | 0.0 | -0.77 | -3950.0 | -1640.0 |
| 21Q3 (11) | 3.61 | -4.5 | 3.14 | 3.54 | 5.36 | 8.59 | 0.46 | -6.12 | 9.52 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.04 | 0 | -33.33 | 0.01 | 0.0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.1 | 176.92 | 176.92 | 0.02 | 113.33 | 112.5 | -0.37 | -68.18 | -8.82 | -0.27 | -800.0 | -3.85 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.27 | -800.0 | -3.85 | -0.46 | -342.11 | -187.5 | -0.33 | -371.43 | 84.93 | 101 | 0.0 | 0.0 | 0.02 | -86.67 | -80.0 |
| 21Q2 (10) | 3.78 | 1.61 | 22.73 | 3.36 | -7.69 | -9.68 | 0.49 | 0.0 | 22.5 | 0 | 0 | 0 | 0.07 | 16.67 | -12.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.13 | -533.33 | 0 | -0.15 | -141.67 | -600.0 | -0.22 | -340.0 | 78.22 | -0.03 | 0.0 | 96.74 | -0.05 | -171.43 | -350.0 | 0.00 | 0 | 0 | -0.03 | 0.0 | 96.74 | 0.19 | 130.65 | 112.58 | -0.07 | -133.33 | 96.37 | 101 | 0.0 | 1.0 | 0.15 | -61.54 | 134.09 |
| 21Q1 (9) | 3.72 | 0.27 | -22.66 | 3.64 | -0.82 | -30.0 | 0.49 | 16.67 | -3.92 | 0 | 0 | 0 | 0.06 | 0.0 | -33.33 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0.03 | 123.08 | 117.65 | 0.36 | 1900.0 | 212.5 | -0.05 | 87.5 | 95.9 | -0.03 | 88.89 | 97.06 | 0.07 | 450.0 | 216.67 | 0.00 | 0 | 0 | -0.03 | 88.89 | 97.03 | -0.62 | -55.0 | 44.14 | -0.03 | 98.78 | 97.03 | 101 | 0.0 | 0.0 | 0.39 | 680.0 | 160.94 |
| 20Q4 (8) | 3.71 | 6.0 | 0.54 | 3.67 | 12.58 | -0.27 | 0.42 | 0.0 | -27.59 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0.0 | 0 | -0.02 | 87.5 | 92.0 | -0.4 | -17.65 | 51.22 | -0.27 | -3.85 | 63.01 | -0.02 | -300.0 | -200.0 | 0.00 | 0 | 0 | -0.27 | -3.85 | 63.01 | -0.40 | -150.0 | 47.37 | -2.46 | -12.33 | 19.61 | 101 | 0.0 | 0.0 | 0.05 | -50.0 | 113.89 |
| 20Q3 (7) | 3.5 | 13.64 | -3.31 | 3.26 | -12.37 | -16.62 | 0.42 | 5.0 | -16.0 | 0 | 0 | 0 | 0.06 | -25.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -316.67 | -0.16 | -633.33 | -1500.0 | -0.34 | 66.34 | 56.96 | -0.26 | 71.74 | 63.38 | 0.01 | -50.0 | 200.0 | 0.00 | 0 | 0 | -0.26 | 71.74 | 63.38 | -0.16 | 89.4 | 85.59 | -2.19 | -13.47 | 6.01 | 101 | 1.0 | 0.0 | 0.1 | 122.73 | 138.46 |
| 20Q2 (6) | 3.08 | -35.97 | -13.73 | 3.72 | -28.46 | -4.12 | 0.4 | -21.57 | -27.27 | 0 | 0 | 0 | 0.08 | -11.11 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.03 | 109.38 | 133.33 | -1.01 | 17.21 | -6.32 | -0.92 | 9.8 | 2.13 | 0.02 | 133.33 | -33.33 | 0.00 | 0 | 0 | -0.92 | 8.91 | 23.97 | -1.51 | -36.04 | -11.85 | -1.93 | -91.09 | 8.1 | 100 | -0.99 | 28.21 | -0.44 | 31.25 | 6.38 |
| 20Q1 (5) | 4.81 | 30.35 | 26.91 | 5.2 | 41.3 | 31.98 | 0.51 | -12.07 | 0.0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -525.0 | -0.32 | -28.0 | -540.0 | -1.22 | -48.78 | -69.44 | -1.02 | -39.73 | -45.71 | -0.06 | -400.0 | 0 | 0.00 | 0 | 0 | -1.01 | -38.36 | -13.48 | -1.11 | -46.05 | -7.77 | -1.01 | 66.99 | -13.48 | 101 | 0.0 | 29.49 | -0.64 | -77.78 | -190.91 |
| 19Q4 (4) | 3.69 | 1.93 | 0.0 | 3.68 | -5.88 | 0.0 | 0.58 | 16.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.25 | -2400.0 | 0.0 | -0.82 | -3.8 | 0.0 | -0.73 | -2.82 | 0.0 | 0.02 | 300.0 | 0.0 | 0.00 | 0 | 0.0 | -0.73 | -2.82 | 0.0 | -0.76 | 31.53 | 0.0 | -3.06 | -31.33 | 0.0 | 101 | 0.0 | 0.0 | -0.36 | -38.46 | 0.0 |
| 19Q3 (3) | 3.62 | 1.4 | 0.0 | 3.91 | 0.77 | 0.0 | 0.5 | -9.09 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 100.0 | 0.0 | -0.01 | 88.89 | 0.0 | -0.79 | 16.84 | 0.0 | -0.71 | 24.47 | 0.0 | -0.01 | -133.33 | 0.0 | 0.00 | 0 | 0.0 | -0.71 | 41.32 | 0.0 | -1.11 | 17.78 | 0.0 | -2.33 | -10.95 | 0.0 | 101 | 29.49 | 0.0 | -0.26 | 44.68 | 0.0 |
| 19Q2 (2) | 3.57 | -5.8 | 0.0 | 3.88 | -1.52 | 0.0 | 0.55 | 7.84 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | -0.09 | -80.0 | 0.0 | -0.95 | -31.94 | 0.0 | -0.94 | -34.29 | 0.0 | 0.03 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.21 | -35.96 | 0.0 | -1.35 | -31.07 | 0.0 | -2.10 | -135.96 | 0.0 | 78 | 0.0 | 0.0 | -0.47 | -113.64 | 0.0 |
| 19Q1 (1) | 3.79 | 0.0 | 0.0 | 3.94 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.72 | 0.0 | 0.0 | -0.7 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.89 | 0.0 | 0.0 | -1.03 | 0.0 | 0.0 | -0.89 | 0.0 | 0.0 | 78 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 |
