資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.34-36.798.81-20.131.5712.140.15011.58-27.08-3.0100.79-14.136.8217.763.14-44.422.25-19.351.05-26.570.04-20.06.33-44.420000-3.00-3.00-0.220-3.2200.05-52.31
2022 (9)2.1250.3511.0330.071.484.210015.882.72-2.6200.92-8.05.79-10.435.6532.942.79-4.781.43-21.430.05-16.6711.3913.00000-5.060-5.060-0.20-5.2600.107.57
2021 (8)1.4174.078.48-5.150.76-32.140015.462.38-0.7601.04.176.471.744.2532.42.9317.21.82121.950.06100.010.080.00000-2.130-2.130-0.530-2.6600.09-38.75
2020 (7)0.816.588.94-4.691.1210.890015.12.93-2.4800.96-35.576.36-37.413.21-44.272.5-0.40.82-36.920.03-25.010.080.00.510.00.590.0-2.510-1.40-0.480-2.9900.1518.1
2019 (6)0.7610.149.3824.731.0146.380014.67-9.67-3.0801.49-5.110.165.065.7621.522.51-25.741.366.670.04-33.3310.0829.070.5100.590-0.0401.07-79.1-0.170-0.2100.120
2018 (5)0.69-11.547.520.40.69-71.950016.240.069.0501.578.289.678.214.74-6.143.3827.550.78-94.130.06-14.297.818.3200005.1205.1201.33-34.86.4500.000
2017 (4)0.78-21.217.4919.272.46423.40016.232.01-2.7401.45-13.698.93-15.395.0546.382.651.1513.28-8.480.07-12.57.21-19.710000-3.750-3.7502.040-1.7100.000
2016 (3)0.9913.796.280.960.4734.290015.91-13.25-2.1201.68-7.6910.566.413.45-28.572.62-38.514.5142.390.08-27.278.980.00.090.01.270.0-4.850-3.490-0.050-4.900.000
2015 (2)0.87-6.456.2238.530.35-72.660018.3410.35-0.8401.82-10.789.92-19.154.8323.214.261.9110.1918.90.1137.58.98-2.180.090.01.270.0-2.770-1.400.11-45.0-2.6600.000
2014 (1)0.93-50.274.4916.621.2800016.6224.87-1.9502.0421.4312.27-2.753.9222.54.185.298.5737.120.0809.180.00.090.01.270.0-1.860-0.4900.2300.0-1.6600.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.34168.0-36.798.81-3.08-20.131.57161.6712.140.15002.82-6.62-21.45-0.8-3.939.390.7943.64-14.136.8253.1917.763.14-10.8-44.422.25-1.32-19.351.05-1.87-26.570.04-20.0-20.06.330.0-44.42000000-3.0-35.7540.71-3.0-35.7540.71-0.22-57.14-10.0-3.22-37.0238.780.05-11.54-52.31
23Q3 (19)0.5-47.37-53.279.090.66-8.730.6-20.0-61.290003.0213.11-20.53-0.7725.9618.090.55-29.49-55.284.45-25.03-39.753.52-17.95-46.262.28-17.99-20.831.07-10.83-30.070.050.0-16.676.330.0-44.42000000-2.21-52.4141.07-2.21-52.4141.07-0.146.67-240.0-2.35-46.8835.620.05-8.87-36.75
23Q2 (18)0.95-39.87-41.369.03-7.29-13.010.758.7-45.260002.67-13.03-38.76-1.04-153.66-215.150.788.33-41.795.9422.28-27.074.291.42-30.812.78-3.47-4.471.2-0.83-34.430.050.0-16.676.33-44.42-37.2000000-1.4573.4941.77-1.4573.4941.77-0.1537.550.0-1.671.9842.650.064.94-44.93
23Q1 (17)1.58-25.4717.919.74-11.71.880.69-50.71-25.810003.07-14.48-25.67-0.4168.94-1266.670.72-21.74-48.24.86-16.14-44.534.23-25.13-15.232.883.23-2.041.21-15.38-34.590.050.0-16.6711.390.013.0000000-5.47-8.1-153.24-5.47-8.1-153.24-0.24-20.038.46-5.71-8.56-123.920.05-43.62-45.85
22Q4 (16)2.1298.1350.3511.0310.7430.071.4-9.6884.210003.59-5.53-17.47-1.32-40.43-214.290.92-25.2-8.05.79-21.62-10.435.65-13.7432.942.79-3.12-4.781.43-6.54-21.430.05-16.67-16.6711.390.013.0000000-5.06-34.93-137.56-5.06-34.93-137.56-0.2-300.062.26-5.26-44.11-97.740.1017.327.57
22Q3 (15)1.07-33.955.949.96-4.053.531.5513.14106.670003.8-12.845.26-0.94-184.85-248.151.23-8.2123.07.39-9.269.556.555.6548.862.88-1.03-2.71.53-16.3971.910.060.00.011.3913.013.0000000-3.75-50.6-115.52-3.75-50.6-115.520.1133.33120.41-3.65-30.82-63.680.08-20.66-40.79
22Q2 (14)1.6220.950.010.388.588.121.3747.3157.470004.365.5715.34-0.33-1000.0-1000.01.34-3.615.528.15-7.03.36.224.2561.882.91-1.02-3.01.83-1.08105.620.060.0200.010.080.00.000-100.000-100.0-2.49-15.283.49-2.49-15.28-69.39-0.323.0842.31-2.79-9.4110.00.103.19-28.22
22Q1 (13)1.34-4.9659.529.5612.748.270.9322.374.490004.13-5.0611.02-0.0392.860.01.3939.085.338.7635.4163.614.9917.4130.632.940.3412.641.851.65140.260.060.0200.010.080.00.000-100.000-100.0-2.16-1.4114.96-2.16-1.41-50.0-0.3926.4217.02-2.554.1415.280.1012.0-32.35
21Q4 (12)1.4139.674.078.48-11.85-5.150.761.33-32.140004.3520.517.25-0.42-55.56-55.561.00.04.176.47-4.141.744.25-3.4132.42.93-1.0117.21.82104.49121.950.060.0100.010.080.00.000-100.000-100.0-2.13-22.4115.14-2.13-22.41-52.14-0.53-8.16-10.42-2.66-19.2811.040.09-35.43-38.75
21Q3 (11)1.01-6.48-13.689.620.21-2.430.75-13.79-20.210003.61-4.53.14-0.27-800.0-3.851.0-13.794.176.75-14.435.994.414.883.042.96-1.3319.840.890.0-12.750.06200.0100.010.080.00.00-100.0-100.00-100.0-100.0-1.7432.5621.97-1.74-18.37-55.36-0.495.77-19.51-2.2328.0615.530.14-3.81-9.18
21Q2 (10)1.0828.5718.689.68.72-9.090.87-2.25-7.450003.781.6122.73-0.030.096.741.1654.67-17.147.8947.31-14.383.830.26-22.153.014.9420.970.8915.58-16.820.020.00.010.080.00.00.510.00.00.590.00.0-2.58-1.57-31.63-1.47-2.08-70.93-0.52-10.64-48.57-3.1-2.99-34.20.15-2.7613.32
21Q1 (9)0.843.7-27.598.83-1.23-10.260.89-20.54-7.290003.720.27-22.66-0.0388.8997.060.75-21.88-52.835.35-15.8-47.173.8219.0-27.652.614.44.40.77-6.1-30.00.02-33.33-33.3310.080.00.00.510.00.00.590.00.0-2.54-1.2-141.9-1.44-2.86-2500.0-0.472.08-80.77-3.01-0.67-129.770.151.4117.72
20Q4 (8)0.81-30.776.588.94-9.33-4.691.1219.1510.890003.716.00.54-0.27-3.8563.010.960.0-35.576.36-0.13-37.413.21-24.82-44.272.51.21-0.40.82-19.61-36.920.030.0-25.010.080.00.00.510.00.00.590.00.0-2.51-12.56-6175.0-1.4-25.0-230.84-0.48-17.07-182.35-2.99-13.26-1323.810.15-4.2618.1
20Q3 (7)1.1728.5723.169.86-6.6310.540.940.0-4.080003.513.64-3.31-0.2671.7463.380.96-31.43-32.876.37-30.8804.27-13.21-26.382.47-0.4-1.981.02-4.67-36.650.0350.0-25.010.080.00.00.510.00.00.590.00.0-2.23-13.78-418.57-1.12-30.23-162.22-0.41-17.14-4200.0-2.64-14.29-471.830.1520.0238.33
20Q2 (6)0.91-21.55-31.5810.567.3221.80.94-2.08-4.080003.08-35.97-13.73-0.929.82.131.4-11.95-6.049.21-9.1104.92-6.82-11.032.48-0.8-4.251.07-2.7325.880.02-33.33-50.010.080.00.00.510.00.00.590.00.0-1.96-86.67-239.01-0.86-1533.33-134.13-0.35-34.62-1850.0-2.31-76.34-261.540.131.0216.64
20Q1 (5)1.1652.6348.729.844.936.290.96-4.95-1.030004.8130.3526.91-1.02-39.73-45.711.596.71-9.1410.13-0.2305.28-8.334.972.5-0.4-2.721.1-15.380.920.03-25.0-40.010.080.029.070.510.000.590.00-1.05-2525.0-117.380.06-94.39-99.01-0.26-52.94-766.67-1.31-523.81-121.80.131.7340.64
19Q4 (4)0.76-20.00.09.385.160.01.013.060.0000.03.691.930.0-0.73-2.820.01.494.20.010.1600.05.76-0.690.02.51-0.40.01.3-19.250.00.040.00.010.080.00.00.510.00.00.590.00.0-0.04-105.710.01.07-40.560.0-0.17-1800.00.0-0.21-129.580.00.1212.140.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。