資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.2884.821.0026.0226.8000.210.00.481.82000.0000.03-57.1428.076.1600005.680.0000.020.0-7.770-7.76015.51-0.067.745.740.000
2022 (9)4.4826.910020.520000.21-46.150.220000.0000.07-56.2526.445.81.0-94.57005.680.0000.020.0-8.20-8.18015.52-0.267.323.10.000
2021 (8)3.53530.360000000.39-61.0-1.690000.0000.16-84.1624.99115.4318.4238.39005.680.0000.020.0-8.460-8.44015.56164.637.100.000
2020 (7)0.56-72.680.600.32-86.15001.0-52.83-2.2800.01-50.01.006.01.01-47.411.65.7413.3114.45005.680.0000.020.0-6.770-6.7605.88-0.17-0.8900.000
2019 (6)2.05-14.58002.31862.5002.12-67.53-2.1400.0200.9401.9272.9710.97-17.5811.63-14.11005.680.0000.020.0-4.50-4.4905.89-21.471.39-60.510.000
2018 (5)2.4500.0000.240006.53-60.13-2.180000.0001.11-42.1913.3126520.013.540005.680.0000.020.0-3.980-3.9707.503.5200.000
2017 (4)0.4-11.1110.7221.68000016.38-4.32-3.220000.0001.92-44.830.05-28.5700005.68-56.94000.020.0-3.310-3.30-0.780-4.0900.000
2016 (3)0.45-11.768.8114.27000017.1217.74-1.8100.140.00.82-15.073.489.430.07-22.22000013.190.0000.020.0-8.510-8.490-0.750-9.2600.000
2015 (2)0.510.07.712.53000014.54-27.63-1.800.14-77.420.96-68.83.18-20.50.09-35.71000013.190.0000.020.0-6.630-6.610-0.610-7.2400.000
2014 (1)0.51-16.397.5284.31000020.09-6.38-1.600.6282.353.0994.794.018.690.14-17.65000013.190.0000.020.0-4.630-4.620-0.360-4.9900.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.2811.7484.821.00026.020.026.80000.040.0-55.561.14618.1810.680000.00000.03-40.0-57.1428.076.126.1600-100.00005.680.00.00000.020.00.0-7.7713.095.24-7.7613.05.1315.510.0-0.067.7417.815.740.0000
23Q3 (19)7.41-8.0674.3500026.020.026.80000.0433.33100.0-0.2226.6715.380000.00000.050.0-61.5426.450.05.7600-100.00005.680.00.00000.020.00.0-8.94-2.523.56-8.92-2.413.5715.510.0-0.136.57-3.244.950.0000
23Q2 (18)8.06-7.1498.0300026.02026.80000.03-70.0-25.0-0.3-30.43-7.140000.00000.050.0-64.2926.450.045.760-100.000005.680.00.00000.020.00.0-8.72-3.563.22-8.71-3.573.1115.51-0.06-0.266.79-4.373.820.0000
23Q1 (17)8.6893.7578.230000-100.0-100.00000.111.11100.0-0.23-122.3314.810000.00000.05-28.57-61.5426.440.05.7626.022502.000005.680.00.00000.020.00.0-8.42-2.683.55-8.41-2.813.4415.520.0-0.197.1-3.014.110.0000
22Q4 (16)4.485.4126.9100020.520.000000.09350.0125.01.03496.1574.580000.00000.07-46.15-56.2526.445.725.81.0100.0-94.570005.680.00.00000.020.00.0-8.211.543.07-8.1811.573.0815.52-0.06-0.267.3216.933.10.0000
22Q3 (15)4.254.4210.6800020.520.000000.02-50.0-75.0-0.267.1421.210000.00000.13-7.14-31.5825.010.0115.60.50-97.290005.680.00.00000.020.00.0-9.27-2.89-2.43-9.25-2.89-2.4415.53-0.13163.676.26-4.28298.10.0000
22Q2 (14)4.07-16.43-0.4900020.522.0900000.04-20.0-73.33-0.28-3.744.00000.00000.147.69-46.1525.010.04115.600-100.00005.680.00.00000.020.00.0-9.01-3.21-3.33-8.99-3.21-3.3315.550.0164.466.54-4.11330.280.0000
22Q1 (13)4.8737.9625.1900020.1000000.0525.0-61.54-0.27-145.7681.250000.00000.13-18.75-64.8625.00.04115.520-100.0-100.00005.680.00.00000.020.00.0-8.73-3.19-6.33-8.71-3.2-6.2215.55-0.06164.466.82-3.94392.70.0000
21Q4 (12)3.53-8.07530.3600-100.000-100.00000.04-50.0-85.710.59278.79243.900-100.00.000-100.00.16-15.79-84.1624.99115.43115.4318.420.038.390005.680.00.00000.020.00.0-8.466.52-24.96-8.446.53-24.8515.56164.18164.637.1324.68897.750.0000
21Q3 (11)3.84-6.11814.2900-100.000-100.00000.08-46.67-52.94-0.3334.045.900-100.00.000-100.00.19-26.92-86.911.60.05.8418.420.037.570005.680.00.00000.020.00.0-9.05-3.78-42.07-9.03-3.79-41.985.890.170.34-3.16-11.27-532.00.0000
21Q2 (10)4.095.14392.7700-100.000-100.00000.1515.38-28.57-0.565.2824.2400-100.00.000-100.00.26-29.73-84.5211.60.05.7418.422.3336.750005.680.00.00000.020.00.0-8.72-6.21-51.39-8.7-6.1-51.35.880.00.0-2.84-21.89-2466.670.0000
21Q1 (9)3.89594.64206.30-100.000-100.0-100.00000.13-53.57-61.76-1.44-251.22-144.070-100.0-100.00.00-100.0-100.00.37-63.37-81.2211.60.05.7418.035.2432.840005.680.00.00000.020.00.0-8.21-21.27-60.98-8.2-21.3-61.425.880.00.0-2.33-161.8-398.720.0000
20Q4 (8)0.5633.33-72.680.6185.7100.320.0-86.150000.2864.71-9.68-0.4132.7929.310.010.0-50.01.003.05.51.01-30.34-47.411.65.845.7413.31-0.614.450005.680.00.00000.020.00.0-6.77-6.28-50.44-6.76-6.29-50.565.880.17-0.17-0.89-78.0-164.030.0000
20Q3 (7)0.42-49.4-40.00.210.0-64.410.320.0-85.710000.17-19.05-55.26-0.617.581.610.01-50.000.97-39.8101.45-13.69-24.8710.96-0.09-0.0913.39-0.5917.870005.680.00.00000.020.00.0-6.37-10.59-14.98-6.36-10.61-15.015.87-0.17-21.84-0.5-516.67-125.380.0000
20Q2 (6)0.83-34.65-52.570.210-78.570.323.23-85.710000.21-38.24-65.0-0.66-11.86-24.530.020.001.6131.4501.68-14.72-13.8510.970.00.013.47-0.5917.950005.680.00.00000.020.00.0-5.76-12.94-17.07-5.75-13.19-17.355.880.0-21.70.12-84.62-95.370.0000
20Q1 (5)1.27-38.05-37.7500-100.00.31-86.58-86.160000.349.68-58.54-0.59-1.72-43.90.020.0-75.01.2329.4501.972.6-7.0810.970.00.0913.5516.5118.030005.680.00.00000.020.00.0-5.1-13.33-16.17-5.08-13.14-15.985.88-0.17-21.70.78-43.88-75.00.0000
19Q4 (4)2.05192.860.00-100.00.02.313.120.0000.00.31-18.420.0-0.586.450.00.0200.00.9500.01.92-0.520.010.970.00.011.632.380.0000.05.680.00.0000.00.020.00.0-4.518.770.0-4.4918.810.05.89-21.570.01.39-29.440.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。