損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 137.07 | -22.28 | 120.31 | -29.06 | 12.17 | -26.82 | 0.31 | 210.0 | 0.71 | 173.08 | 0.03 | 50.0 | 0.52 | 4.0 | 0.01 | -88.89 | 0.46 | 100.0 | 0.05 | 400.0 | -0.01 | 0 | 0.27 | -79.39 | 0.07 | -98.5 | 4.67 | 0 | 3.42 | 0 | 0.73 | 0 | 15.62 | 0 | 0.59 | 0 | 0.58 | 0 | 0.00 | 0 | 581 | 0.0 | 13.07 | 480.89 |
| 2022 (9) | 176.37 | -12.78 | 169.59 | 11.71 | 16.63 | -3.48 | 0.1 | 400.0 | 0.26 | 766.67 | 0.02 | 0.0 | 0.5 | 6.38 | 0.09 | -73.53 | 0.23 | 35.29 | 0.01 | 0 | 0 | 0 | 1.31 | 0 | 4.67 | 0 | -5.17 | 0 | -3.7 | 0 | -1.79 | 0 | 0.00 | 0 | -0.64 | 0 | -1.44 | 0 | 0.00 | 0 | 581 | 0.0 | 2.25 | -94.4 |
| 2021 (8) | 202.22 | 47.25 | 151.81 | 46.34 | 17.23 | 41.81 | 0.02 | -50.0 | 0.03 | -40.0 | 0.02 | 0.0 | 0.47 | 23.68 | 0.34 | 277.78 | 0.17 | -5.56 | -0.7 | 0 | 0 | 0 | -0.43 | 0 | -0.1 | 0 | 33.07 | 52.75 | 24.69 | 51.1 | 6.76 | 80.75 | 20.43 | 18.43 | 4.24 | 43.73 | 4.27 | 53.6 | 0.00 | 0 | 581 | 5.06 | 40.17 | 40.11 |
| 2020 (7) | 137.33 | -9.16 | 103.74 | -21.1 | 12.15 | 1.59 | 0.04 | -75.0 | 0.05 | -50.0 | 0.02 | 0.0 | 0.38 | 322.22 | 0.09 | 0 | 0.18 | -55.0 | 0.01 | 0 | 0 | 0 | -0.52 | 0 | 0.21 | -73.75 | 21.65 | 153.51 | 16.34 | 154.12 | 3.74 | 133.75 | 17.25 | -8.05 | 2.95 | 141.8 | 2.78 | 186.6 | 0.00 | 0 | 553 | 4.93 | 28.67 | 90.62 |
| 2019 (6) | 151.18 | -0.49 | 131.48 | 5.27 | 11.96 | 5.84 | 0.16 | 0.0 | 0.1 | 0.0 | 0.02 | 0 | 0.09 | -30.77 | 0 | 0 | 0.4 | -27.27 | 0 | 0 | 0.03 | 0 | -0.18 | 0 | 0.8 | -1.23 | 8.54 | -48.37 | 6.43 | -49.61 | 1.6 | -47.71 | 18.76 | 1.52 | 1.22 | -51.39 | 0.97 | -52.91 | 0.00 | 0 | 527 | 3.94 | 15.04 | -31.36 |
| 2018 (5) | 151.93 | 3.34 | 124.9 | 4.74 | 11.3 | 0.36 | 0.16 | 14.29 | 0.1 | -23.08 | 0 | 0 | 0.13 | 30.0 | 0 | 0 | 0.55 | 139.13 | 0.06 | 0 | 0 | 0 | 0.37 | 0 | 0.81 | 0 | 16.54 | 2.35 | 12.76 | 0.47 | 3.06 | 11.27 | 18.48 | 8.71 | 2.51 | -2.71 | 2.06 | -8.44 | 0.00 | 0 | 507 | 3.05 | 21.91 | 5.08 |
| 2017 (4) | 147.02 | 3.85 | 119.25 | 6.31 | 11.26 | 5.63 | 0.14 | 16.67 | 0.13 | -40.91 | 0 | 0 | 0.1 | 25.0 | 0 | 0 | 0.23 | 109.09 | -0.01 | 0 | 0 | 0 | -0.53 | 0 | -0.35 | 0 | 16.16 | -10.27 | 12.7 | -11.99 | 2.75 | -1.79 | 17.00 | 9.4 | 2.58 | -14.57 | 2.25 | -13.79 | 0.00 | 0 | 492 | 2.93 | 20.85 | -6.79 |
| 2016 (3) | 141.57 | 2.28 | 112.17 | -5.69 | 10.66 | 3.29 | 0.12 | 0.0 | 0.22 | -29.03 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.11 | 0.0 | -0.23 | 0 | 0 | 0 | -0.29 | 0 | -0.73 | 0 | 18.01 | 88.59 | 14.43 | 87.89 | 2.8 | 152.25 | 15.54 | 33.85 | 3.02 | 84.15 | 2.61 | 108.8 | 0.00 | 0 | 478 | 2.14 | 22.37 | 62.1 |
| 2015 (2) | 138.42 | -4.93 | 118.94 | -11.39 | 10.32 | -0.86 | 0.12 | -25.0 | 0.31 | 0.0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.11 | -26.67 | -0.02 | 0 | 0 | 0 | 0.37 | -43.94 | 0.39 | -32.76 | 9.55 | 520.13 | 7.68 | 545.38 | 1.11 | 1750.0 | 11.61 | 224.3 | 1.64 | 556.0 | 1.25 | 1150.0 | 0.00 | 0 | 468 | 0.0 | 13.8 | 148.2 |
| 2014 (1) | 145.6 | 2.6 | 134.23 | 9.77 | 10.41 | 0.1 | 0.16 | 23.08 | 0.31 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.15 | 0.0 | -0.02 | 0 | 0 | 0 | 0.66 | 144.44 | 0.58 | -37.63 | 1.54 | -84.65 | 1.19 | -84.2 | 0.06 | -96.49 | 3.58 | -78.99 | 0.25 | -85.03 | 0.10 | -91.23 | 0.00 | 0 | 468 | 4.0 | 5.56 | -59.74 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 32.22 | -4.28 | -8.13 | 29.91 | 3.35 | -7.83 | 2.96 | -9.76 | -11.64 | 0.1 | 66.67 | 150.0 | 0.2 | 11.11 | 53.85 | 0.01 | 0.0 | 0 | 0.14 | 7.69 | 7.69 | 0.01 | 0 | -88.89 | 0.09 | -57.14 | 0 | 0.01 | 150.0 | 200.0 | 0 | 0 | 0 | -0.37 | -186.05 | -270.0 | -0.5 | -213.64 | -400.0 | -1.15 | -161.17 | -38.55 | -0.39 | -126.53 | 25.0 | -0.83 | -330.56 | -80.43 | 0.00 | -100.0 | 0 | -0.07 | -128.0 | 22.22 | 0.02 | -88.89 | 128.57 | 0.59 | -9.23 | 192.19 | 581 | 0.0 | 0.0 | 1.14 | -71.43 | -0.87 |
| 23Q3 (19) | 33.66 | 0.78 | -15.51 | 28.94 | -5.61 | -36.65 | 3.28 | 21.03 | -15.9 | 0.06 | -33.33 | 200.0 | 0.18 | 5.88 | 157.14 | 0.01 | 0.0 | 0 | 0.13 | 8.33 | 0.0 | 0 | 0 | 0 | 0.21 | 110.0 | 61.54 | -0.02 | -133.33 | -300.0 | 0 | 100.0 | 0 | 0.43 | 65.38 | 13.16 | 0.44 | 41.94 | -48.84 | 1.88 | 452.94 | 121.17 | 1.47 | 14600.0 | 121.59 | 0.36 | 157.14 | 120.57 | 19.13 | -53.51 | 0 | 0.25 | 0 | 121.37 | 0.18 | 460.0 | 113.64 | 0.65 | 62.5 | 218.18 | 581 | 0.0 | 0.0 | 3.99 | 66.25 | 156.84 |
| 23Q2 (18) | 33.4 | -11.64 | -30.99 | 30.66 | -0.45 | -33.2 | 2.71 | -15.84 | -36.83 | 0.09 | 80.0 | 350.0 | 0.17 | 13.33 | 466.67 | 0.01 | 0.0 | 0 | 0.12 | -7.69 | -7.69 | 0 | 0 | 0 | 0.1 | 42.86 | 66.67 | 0.06 | 0 | 0 | -0.01 | 0 | 0 | 0.26 | 533.33 | -42.22 | 0.31 | 272.22 | -55.07 | 0.34 | -90.56 | 130.91 | 0.01 | -99.57 | 101.14 | 0.14 | -86.79 | 158.33 | 41.15 | 40.2 | 0 | 0.00 | -100.0 | 100.0 | -0.05 | -111.63 | 81.48 | 0.40 | 0.0 | -35.48 | 581 | 0.0 | 0.0 | 2.4 | -56.68 | 247.83 |
| 23Q1 (17) | 37.8 | 7.78 | -28.77 | 30.8 | -5.08 | -32.4 | 3.22 | -3.88 | -36.74 | 0.05 | 25.0 | 400.0 | 0.15 | 15.38 | 650.0 | 0.01 | 0 | 0 | 0.13 | 0.0 | 8.33 | 0 | -100.0 | 0 | 0.07 | 0 | 75.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.06 | 40.0 | -110.34 | -0.18 | -80.0 | -105.59 | 3.6 | 533.73 | -36.17 | 2.32 | 546.15 | -48.56 | 1.06 | 330.43 | 63.08 | 29.35 | 0 | 154.33 | 0.40 | 544.44 | -48.72 | 0.43 | 714.29 | 95.45 | 0.40 | 162.5 | -48.72 | 581 | 0.0 | 0.0 | 5.54 | 381.74 | -25.44 |
| 22Q4 (16) | 35.07 | -11.97 | -31.53 | 32.45 | -28.96 | -17.18 | 3.35 | -14.1 | -20.43 | 0.04 | 100.0 | 0 | 0.13 | 85.71 | 550.0 | 0 | 0 | 0 | 0.13 | 0.0 | 8.33 | 0.09 | 0 | -73.53 | 0 | -100.0 | 100.0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | -0.1 | -126.32 | -25.0 | -0.1 | -111.63 | -130.3 | -0.83 | 90.65 | -110.17 | -0.52 | 92.36 | -108.65 | -0.46 | 73.71 | -124.86 | 0.00 | 0 | -100.0 | -0.09 | 92.31 | -108.74 | -0.07 | 94.7 | -107.14 | -0.64 | -16.36 | -115.06 | 581 | 0.0 | 0.0 | 1.15 | 116.38 | -88.44 |
| 22Q3 (15) | 39.84 | -17.69 | -28.15 | 45.68 | -0.48 | 1.69 | 3.9 | -9.09 | -14.29 | 0.02 | 0.0 | 0 | 0.07 | 133.33 | 600.0 | 0 | 0 | 0 | 0.13 | 0.0 | 8.33 | 0 | 0 | 0 | 0.13 | 116.67 | -51.85 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.38 | -15.56 | 245.45 | 0.86 | 24.64 | 138.89 | -8.88 | -707.27 | -240.06 | -6.81 | -673.86 | -237.58 | -1.75 | -629.17 | -254.87 | 0.00 | 0 | -100.0 | -1.17 | -680.0 | -237.65 | -1.32 | -388.89 | -267.09 | -0.55 | -188.71 | -117.08 | 581 | 0.0 | 0.0 | -7.02 | -1117.39 | -186.77 |
| 22Q2 (14) | 48.4 | -8.8 | 5.77 | 45.9 | 0.75 | 35.4 | 4.29 | -15.72 | 21.19 | 0.02 | 100.0 | 100.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.13 | 8.33 | 8.33 | 0 | 0 | 0 | 0.06 | 50.0 | 0.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.45 | -22.41 | 218.42 | 0.69 | -78.57 | 185.19 | -1.1 | -119.5 | -114.65 | -0.88 | -119.51 | -116.09 | -0.24 | -136.92 | -115.19 | 0.00 | -100.0 | -100.0 | -0.15 | -119.23 | -115.96 | -0.27 | -222.73 | -125.0 | 0.62 | -20.51 | -73.73 | 581 | 0.0 | 0.0 | 0.69 | -90.71 | -92.57 |
| 22Q1 (13) | 53.07 | 3.61 | 6.59 | 45.56 | 16.28 | 34.71 | 5.09 | 20.9 | 3.25 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 0.0 | 9.09 | 0 | -100.0 | 0 | 0.04 | 121.05 | 33.33 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0.58 | 825.0 | 928.57 | 3.22 | 875.76 | 16000.0 | 5.64 | -30.88 | -49.01 | 4.51 | -24.96 | -45.47 | 0.65 | -64.86 | -70.45 | 11.54 | -49.01 | -41.89 | 0.78 | -24.27 | -47.65 | 0.22 | -77.55 | -84.51 | 0.78 | -81.65 | -47.65 | 581 | 0.0 | 5.06 | 7.43 | -25.33 | -42.18 |
| 21Q4 (12) | 51.22 | -7.63 | 11.52 | 39.18 | -12.78 | 39.03 | 4.21 | -7.47 | 3.69 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | 0.0 | 9.09 | 0.34 | 0 | 277.78 | -0.19 | -170.37 | -480.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.08 | -172.73 | 78.38 | 0.33 | -8.33 | 571.43 | 8.16 | 28.71 | -40.04 | 6.01 | 21.41 | -41.14 | 1.85 | 63.72 | -23.24 | 22.63 | 26.35 | 27.56 | 1.03 | 21.18 | -44.02 | 0.98 | 24.05 | -44.63 | 4.25 | 31.99 | 44.07 | 581 | 0.0 | 5.06 | 9.95 | 22.99 | -35.39 |
| 21Q3 (11) | 55.45 | 21.18 | 69.99 | 44.92 | 32.51 | 78.89 | 4.55 | 28.53 | 55.29 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0.12 | 0.0 | 33.33 | 0 | 0 | 0 | 0.27 | 350.0 | 575.0 | 0.02 | 102.74 | 0 | 0 | 0 | 0 | 0.11 | 128.95 | 164.71 | 0.36 | 144.44 | 1300.0 | 6.34 | -15.58 | 39.04 | 4.95 | -9.51 | 38.27 | 1.13 | -28.48 | 66.18 | 17.91 | -14.75 | 20.69 | 0.85 | -9.57 | 30.77 | 0.79 | -26.85 | 27.42 | 3.22 | 36.44 | 190.09 | 581 | 0.0 | 5.06 | 8.09 | -12.92 | 28.01 |
| 21Q2 (10) | 45.76 | -8.09 | 100.09 | 33.9 | 0.24 | 56.01 | 3.54 | -28.19 | 64.65 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | -0.73 | -7400.0 | 0 | 0 | 0 | 0 | -0.38 | -442.86 | 0 | -0.81 | -4150.0 | -2800.0 | 7.51 | -32.1 | 866.33 | 5.47 | -33.86 | 1094.55 | 1.58 | -28.18 | 578.79 | 21.01 | 5.79 | 0 | 0.94 | -36.91 | 1040.0 | 1.08 | -23.94 | 1180.0 | 2.36 | 58.39 | 413.04 | 581 | 5.06 | 5.25 | 9.29 | -27.7 | 1155.41 |
| 21Q1 (9) | 49.79 | 8.4 | 38.65 | 33.82 | 20.01 | 17.8 | 4.93 | 21.43 | 65.99 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.11 | 0.0 | 266.67 | 0 | -100.0 | 0 | 0.03 | -40.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.07 | 81.08 | -143.75 | 0.02 | 128.57 | -90.91 | 11.06 | -18.74 | 148.54 | 8.27 | -19.0 | 165.92 | 2.2 | -8.71 | 126.8 | 19.86 | 11.95 | -9.23 | 1.49 | -19.02 | 152.54 | 1.42 | -19.77 | 184.0 | 1.49 | -49.49 | 152.54 | 553 | 0.0 | 4.93 | 12.85 | -16.56 | 107.26 |
| 20Q4 (8) | 45.93 | 40.8 | 23.77 | 28.18 | 12.23 | -8.18 | 4.06 | 38.57 | 31.82 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.11 | 22.22 | 0 | 0.09 | 0 | 0 | 0.05 | 25.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.37 | -117.65 | 0 | -0.07 | -133.33 | -600.0 | 13.61 | 198.46 | 308.71 | 10.21 | 185.2 | 327.2 | 2.41 | 254.41 | 288.71 | 17.74 | 19.54 | -5.08 | 1.84 | 183.08 | 308.89 | 1.77 | 185.48 | 331.71 | 2.95 | 165.77 | 141.8 | 553 | 0.0 | 4.93 | 15.4 | 143.67 | 209.86 |
| 20Q3 (7) | 32.62 | 42.63 | -14.72 | 25.11 | 15.55 | -23.93 | 2.93 | 36.28 | -1.35 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0 | 0.09 | 0 | 800.0 | 0 | 0 | 0 | 0.04 | 0 | -71.43 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.17 | 0 | -240.0 | -0.03 | -200.0 | -150.0 | 4.56 | 565.31 | 96.55 | 3.58 | 750.91 | 110.59 | 0.68 | 306.06 | 58.14 | 14.84 | 0 | -20.26 | 0.65 | 750.0 | 103.12 | 0.62 | 720.0 | 121.43 | 1.11 | 141.3 | 44.16 | 553 | 0.18 | 4.93 | 6.32 | 754.05 | 59.6 |
| 20Q2 (6) | 22.87 | -36.31 | -47.49 | 21.73 | -24.31 | -45.66 | 2.15 | -27.61 | -33.85 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | -86.36 | -91.18 | -0.98 | -122.02 | -253.12 | -0.55 | -117.68 | -210.0 | -0.33 | -134.02 | -265.0 | 0.00 | -100.0 | -100.0 | -0.10 | -116.95 | -211.11 | -0.10 | -120.0 | -433.33 | 0.46 | -22.03 | 4.55 | 552 | 4.74 | 4.74 | 0.74 | -88.06 | -67.54 |
| 20Q1 (5) | 35.91 | -3.23 | 11.25 | 28.71 | -6.45 | 3.31 | 2.97 | -3.57 | 12.08 | 0.01 | 0 | -50.0 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.16 | 0 | 100.0 | 0.22 | 2300.0 | -47.62 | 4.45 | 33.63 | 97.78 | 3.11 | 30.13 | 69.02 | 0.97 | 56.45 | 177.14 | 21.88 | 17.07 | 39.54 | 0.59 | 31.11 | 63.89 | 0.50 | 21.95 | 108.33 | 0.59 | -51.64 | 63.89 | 527 | 0.0 | 3.94 | 6.2 | 24.75 | 61.88 |
| 19Q4 (4) | 37.11 | -2.98 | 0.0 | 30.69 | -7.03 | 0.0 | 3.08 | 3.7 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | -116.67 | 0.0 | 3.33 | 43.53 | 0.0 | 2.39 | 40.59 | 0.0 | 0.62 | 44.19 | 0.0 | 18.69 | 0.43 | 0.0 | 0.45 | 40.62 | 0.0 | 0.41 | 46.43 | 0.0 | 1.22 | 58.44 | 0.0 | 527 | 0.0 | 0.0 | 4.97 | 25.51 | 0.0 |
| 19Q3 (3) | 38.25 | -12.17 | 0.0 | 33.01 | -17.45 | 0.0 | 2.97 | -8.62 | 0.0 | 0.02 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 55.56 | 0.0 | -0.02 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -129.41 | 0.0 | 0.06 | -82.35 | 0.0 | 2.32 | 262.5 | 0.0 | 1.7 | 240.0 | 0.0 | 0.43 | 115.0 | 0.0 | 18.61 | -38.98 | 0.0 | 0.32 | 255.56 | 0.0 | 0.28 | 833.33 | 0.0 | 0.77 | 75.0 | 0.0 | 527 | 0.0 | 0.0 | 3.96 | 73.68 | 0.0 |
| 19Q2 (2) | 43.55 | 34.91 | 0.0 | 39.99 | 43.9 | 0.0 | 3.25 | 22.64 | 0.0 | 0.08 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0.0 | 0.0 | -0.01 | -200.0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 112.5 | 0.0 | 0.34 | -19.05 | 0.0 | 0.64 | -71.56 | 0.0 | 0.5 | -72.83 | 0.0 | 0.2 | -42.86 | 0.0 | 30.50 | 94.52 | 0.0 | 0.09 | -75.0 | 0.0 | 0.03 | -87.5 | 0.0 | 0.44 | 22.22 | 0.0 | 527 | 3.94 | 0.0 | 2.28 | -40.47 | 0.0 |
| 19Q1 (1) | 32.28 | 0.0 | 0.0 | 27.79 | 0.0 | 0.0 | 2.65 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 2.25 | 0.0 | 0.0 | 1.84 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 15.68 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 507 | 0.0 | 0.0 | 3.83 | 0.0 | 0.0 |
