資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)61.47-64.07388.5348.8252.43-62.13175.1699.271991.39-20.8773.38-79.7142.5-10.117.1613.59214.4-4.342225.374.74560.2766.25.63-7.25636.570.0785.324.83875.66.11447.12-38.612108.04-8.45610.6917.531057.81-15.240.000
2022 (9)171.124.75261.0844.62138.4647.3687.960.232516.47-8.02361.43-49.35158.53-38.086.30-32.68224.12-8.622124.76-2.81337.11-16.356.07-2.57636.570.0749.1110.52825.2115.65728.38-32.012302.7-6.49519.6-36.251247.98-33.840.000
2021 (8)137.15-3.04180.5317.5693.9691.8354.8622.132735.9847.24713.55256.13256.0460.439.368.95245.2647.032186.2512.71403.021.826.235.59636.570.0677.83.02713.523.591071.2692.812462.5929.45815.0321.821886.2954.030.000
2020 (7)141.45-22.13153.57-63.1148.984.9744.92-65.421858.13-10.6200.36-46.32159.617.888.5931.86166.81-8.691939.79-4.18395.8214.75.939.48636.570.0657.916.01688.87.68555.59-23.181902.3-4.09669.07-11.291224.66-17.110.000
2019 (6)181.66-22.07416.338.2646.66-48.95129.92-15.012078.49-9.78373.24-24.67135.39-16.176.51-7.08182.69-11.992024.47-0.75345.08-11.154.23-1.86636.570.0620.598.68639.698.83723.2-12.341983.48-0.02754.24-7.811477.44-10.080.000
2018 (5)233.1128.33301.159.8991.4-26.49152.864.432303.711.45495.50.34161.51.357.01-9.06207.5717.822039.685.12388.372.864.310.0636.570.0571.049.47587.7914.61825.04.831983.828.91818.15-6.551643.15-1.170.000
2017 (4)181.65-8.61188.32-25.12124.34-25.72146.38-22.452067.114.73493.8325.36159.3516.087.711.17176.182.791940.36.95377.56-8.824.31-11.86636.570.0521.668.17512.859.77786.9916.241821.511.99875.5316.221662.5216.230.000
2016 (3)198.770.61251.581.71167.42.94188.76105.21801.73-5.94393.9327.58137.2820.427.6228.02171.42.651814.130.63414.08-25.264.89-16.7636.570.0482.266.84467.216.9677.0315.131626.5110.16753.3316.461430.3615.830.000
2015 (2)197.57266.35138.41-4.06162.6271.0291.99-49.271915.45-11.56308.7772.74114.0-9.555.952.28166.97-27.01802.7412.5554.01-29.755.87-2.33636.570.0451.394.15437.0711.85588.0427.651476.514.92646.84-20.861234.88-3.370.000
2014 (1)53.93-29.71144.26-20.4995.09-13.49181.320.82165.890.54178.75-13.71126.03-12.425.82-12.9228.725.551602.415.17788.5812.486.01-5.8636.570.0433.395.02390.7816.62460.66-5.121284.844.18817.3127.351277.9713.370.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)61.47-53.03-64.07388.5343.7248.8252.43-23.45-62.13175.16208.8299.27477.43-5.9-6.51-29.01-143.4960.76142.53.19-10.117.164.9113.59214.42.18-4.342225.37-1.324.74560.27-5.2966.25.63-3.6-7.25636.570.00.0785.320.04.83875.60.06.11447.12-6.26-38.612108.04-1.4-8.45610.690.9217.531057.81-2.24-15.240.0000
23Q3 (19)130.8616.74-33.27270.346.866.4368.49-42.19-54.6356.72-21.58-5.09507.364.72-8.8466.71444.5715.82138.13.57-22.576.826.095.17209.82-8.84-12.792255.175.271.64591.5742.6360.265.840.69-7.01636.570.00.0785.320.04.83875.60.06.11476.9616.3-40.512137.883.23-10.02605.121.149.011082.087.3-20.250.0000
23Q2 (18)112.1-31.85-5.28252.9911.9493.25118.48-14.4417.3572.33-1.2411.65484.47-7.21-34.4612.25-47.72-94.22133.34-13.94-47.486.43-3.36-27.5230.16-0.26-13.472142.290.52-3.16414.7621.6817.875.8-2.52-7.64636.570.00.0785.324.834.83875.66.116.11410.1-15.35-44.892071.020.6-10.67598.32-4.46-12.461008.42-9.21-29.360.0000
23Q1 (17)164.48-3.87-20.2226.0-13.4465.51138.470.0147.3773.24-16.687.61522.132.25-26.4623.43131.69-85.86154.93-2.27-39.036.655.62-25.63230.762.96-0.212131.230.3-6.17340.861.11-16.275.95-1.98-6.89636.570.00.0749.110.010.52825.210.015.65484.45-33.49-60.842058.77-10.59-21.67626.2320.52-30.271110.68-11.0-47.980.0000
22Q4 (16)171.1-12.7424.75261.082.7844.62138.46-8.2947.3687.947.0960.23510.66-8.24-31.37-73.93-228.35-143.88158.53-11.11-38.086.30-2.87-32.68224.12-6.84-8.622124.76-4.23-2.81337.11-8.68-16.356.07-3.34-2.57636.570.00.0749.110.010.52825.210.015.65728.38-9.15-32.012302.7-3.09-6.49519.6-6.4-36.251247.98-8.03-33.840.0000
22Q3 (15)196.0965.6975.63254.0194.03544.7150.9749.53141.6759.76-7.754.62556.53-24.72-16.8657.6-72.83-70.18178.35-29.75-17.946.49-26.86-24.25240.58-9.5513.272218.710.34.92369.144.9-15.876.280.03.29636.570.00.0749.110.010.52825.210.015.65801.767.74-11.242376.082.493.55555.11-18.78-30.091356.87-4.95-20.060.0000
22Q2 (14)118.35-42.58-4.51130.91-4.1362.9100.967.4561.6464.78-4.8210.91739.244.113.17212.0227.924.8253.87-0.0916.388.87-0.88-5.25265.9915.0229.872212.17-2.68.68351.89-13.56-1.216.28-1.720.96636.570.00.0749.1110.5210.52825.2115.6515.65744.13-39.844.792318.45-11.7910.33683.47-23.9-6.11427.6-33.14-0.720.0000
22Q1 (13)206.1150.2819.1136.55-24.36-9.4193.960.0224.2268.0624.0625.94710.04-4.5717.16165.74-1.6410.79254.09-0.7625.868.95-4.4-9.42231.25-5.7121.462271.273.8912.46407.081.012.176.392.574.07636.570.00.0677.80.03.02713.520.03.591237.015.4775.412628.336.7328.09898.0910.1914.312135.0913.1943.210.0000
21Q4 (12)137.1522.84-3.04180.53358.217.5693.9650.4191.8354.86-3.9622.13744.0711.1636.19168.5-12.7657.33256.0417.8160.439.369.38.95245.2615.4847.032186.253.3912.71403.02-8.151.826.232.475.59636.570.00.0677.80.03.02713.520.03.591071.2618.692.812462.597.3229.45815.032.6521.821886.2911.1354.030.0000
21Q3 (11)111.65-9.92-17.8739.4-50.97-82.9462.470.0264.0157.12-2.21-33.46669.36-6.5844.96193.15-4.5386.6217.33-0.3767.298.56-8.5218.46212.393.743.342114.663.8913.96438.7823.188.466.08-2.259.55636.570.00.0677.80.03.02713.520.03.59903.2827.2100.992294.619.1927.75794.029.09111.051697.318.03105.570.0000
21Q2 (10)123.94-28.38-48.4180.36-46.69-59.2462.46115.5336.1458.418.090716.5318.2466.7202.3135.233306.18218.148.0569.89.36-5.2433.52204.817.5731.622035.40.7811.42356.21-10.6-9.976.221.324.65636.570.00.0677.83.023.02713.523.593.59710.130.7105.012101.462.4124.12727.84-7.3659.611437.97-3.5579.210.0000
21Q1 (9)173.0522.34-15.42150.73-1.85-67.7128.98-40.83-37.154.0420.3-61.02606.0210.9244.23149.639.683896.95201.8826.4960.649.8814.9954.72190.3914.14-1.992019.554.114.36398.440.6615.466.144.0750.49636.570.00.0657.910.06.01688.80.07.68705.2226.93-1.952051.937.873.66785.6517.42107.41490.8721.7435.770.0000
20Q4 (8)141.454.05-22.13153.57-33.5-63.1148.9828.594.9744.92-47.67-65.42546.3518.3212.53107.13.47240.0159.622.8517.888.5918.8331.86166.8112.58-8.691939.794.54-4.18395.82-2.1614.75.96.3139.48636.570.00.0657.910.06.01688.80.07.68555.5923.63-23.181902.35.91-4.09669.0777.84-11.291224.6648.33-17.110.0000
20Q3 (7)135.94-43.42-30.18230.9217.1415.2938.09-16.98-41.4685.840-2.42461.757.42-7.12103.511740.41-33.97129.911.12-4.637.233.110148.17-4.78-16.651855.61.58-9.75404.562.2511.935.5511.2225.85636.570.00.0657.910.06.01688.80.07.68449.4129.74-35.371796.126.09-8.16376.23-17.49-52.79825.642.9-44.680.0000
20Q2 (6)240.2517.4216.56197.14-57.7729.8345.88-0.41-29.720-100.0-100.0429.842.3-24.01-6.31-60.15-106.09128.472.23-21.77.019.810155.61-19.9-16.191826.81-5.6-9.19395.6614.653.34.9922.37.78636.570.00.0657.916.016.01688.87.687.68346.38-51.84-35.691693.09-14.47-5.88456.020.38-48.98802.38-26.93-43.980.0000
20Q1 (5)204.6112.63-0.24466.8212.14214.3846.07-1.26-39.14138.636.7-22.14420.19-13.46-20.74-3.94-112.51-104.84125.67-7.18-17.586.38-2.00194.266.339.211935.26-4.41-8.09345.10.01-16.14.08-3.55-4.0636.570.00.0620.590.08.68639.690.08.83719.27-0.54-20.641979.54-0.2-4.15378.81-49.78-58.821098.08-25.68-39.870.0000
19Q4 (4)181.66-6.70.0416.3107.840.046.66-28.290.0129.9247.690.0485.52-2.340.031.5-79.910.0135.39-0.610.06.5100.0182.692.770.02024.47-1.540.0345.08-4.530.04.23-4.080.0636.570.00.0620.590.00.0639.690.00.0723.24.00.01983.481.420.0754.24-5.360.01477.44-1.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。