損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)15.844.492.5210.745.814.682.637.796.480-100.0-100.00-100.0-100.000-100.00-100.000000-100.0-100.00000000-100.0-100.00.06-33.33122.222.53-4.533.691.64-7.873.140.59-1.679.2623.252.795.354.42-7.923.034.27-6.56-15.1118.2432.086.73370.00.02.77-4.153.75
23Q3 (19)15.169.5412.5510.1511.1713.282.4410.4112.440.07133.33133.330.0100.000-100.00.020.000000.02100.0-50.00000000.02200.000.0980.080.02.653.9210.881.785.3311.950.6-3.2311.1122.62-6.68-0.754.805.2611.634.573.169.8613.8153.17.89370.00.02.893.9611.15
23Q2 (18)13.842.1413.169.131.3315.132.213.276.760.030.00.00-100.000000.020.000000.01-50.0-50.000100.0000-0.02-100.0-200.00.05600.0150.02.556.2513.331.692.4211.920.625.0819.2324.24-0.785.354.562.4711.764.43-1.349.939.02102.76.12370.00.02.786.1112.55
23Q1 (17)13.55-12.310.529.01-12.1815.362.14-13.363.880.030.050.00.010.000-100.000.020100.00000.020.0100.000100.0000-0.01-133.33-200.0-0.0196.3-200.02.4-1.640.421.653.770.610.599.265.3624.4310.694.854.453.730.454.49-10.741.814.45-73.960.45370.00.02.62-1.870.0
22Q4 (16)15.4514.77.6710.2614.5112.382.4713.823.780.030.00.00.010.00.00.010.0000-100.00000.02-50.0100.000100.00000.030400.0-0.27-640.0-1250.02.442.09-13.481.590.0-12.150.540.0-18.1822.07-3.16-5.24.29-0.23-11.915.0320.911.6217.0933.525.56370.00.02.672.69-11.88
22Q3 (15)13.4710.149.428.9612.9912.142.174.8310.150.030.00.00.01000.010000-100.00000.04100.0300.00100.000000-100.0100.00.05150.002.396.221.71.595.39.660.543.85-8.4722.79-0.96-9.714.305.399.414.163.236.1212.8050.5913.17370.00.02.65.261.96
22Q2 (14)12.23-0.2412.07.931.5414.12.070.491.470.0350.00.00000000-100.0-100.00000.02100.0100.0-0.020.000000.02100.0300.00.02100.002.25-5.8616.581.51-7.9322.760.52-7.1418.1823.01-1.241.684.08-7.912.094.03-8.6221.398.5091.874.55370.08.822.47-5.7315.42
22Q1 (13)12.26-14.563.037.81-14.464.552.06-13.450.00.02-33.33-33.330-100.0-100.000-100.00.010.00.00000.010.0-50.0-0.02-100.000000.01200.000.01150.0-66.672.39-15.25-0.421.64-9.398.610.56-15.15-6.6723.300.09-6.094.43-9.03-1.124.41-10.9110.254.43-72.64-1.12370.08.822.62-13.530.0
21Q4 (12)14.3516.5714.989.1314.2714.992.3820.819.680.030.00.00.010000-100.00.010.00.00000.010.0-66.67-0.0100000-0.010.0-200.0-0.020-140.02.8220.016.051.8124.8323.130.6611.868.223.28-7.77-6.924.8723.9211.74.9526.2828.9116.1943.151.19370.08.823.0318.8215.21
21Q3 (11)12.3112.731.077.9914.963.11.97-3.43-0.510.030.00.000000-100.00.010.000000.010.0-80.0000000-0.010.00.000-100.02.3521.76-6.01.4517.89-11.040.5934.099.2625.2411.5318.113.937.97-18.633.9218.07-7.5511.3139.11-2.92378.828.822.5519.16-5.2
21Q2 (10)10.92-8.247.916.95-6.964.982.04-0.9713.330.030.000-100.000-100.0-100.00.010.000000.01-50.00000000-0.01000-100.0-100.01.93-19.5812.211.23-18.542.50.44-26.6718.9222.63-8.795.553.64-18.752.253.32-17.05.068.1381.4719.21340.00.02.14-18.3212.04
21Q1 (9)11.9-4.6532.527.47-5.9230.372.06-5.0719.770.030.00.00.01000.010.00.00.010.000000.02-33.33-50.00000000-100.0-100.00.03-40.0-57.142.4-1.2350.01.512.7237.270.6-1.6457.8924.81-0.84.954.482.7537.424.004.1743.884.48-72.037.42340.00.02.62-0.3845.56
20Q4 (8)12.482.4613.357.942.4515.412.179.62.840.030.00.00000.010.000.01000000.03-40.0200.00000000.01200.0133.330.05-16.67400.02.43-2.819.71.47-9.8218.550.6112.9619.6125.0117.03-1.224.36-9.7318.163.84-9.4315.6616.0037.3414.12340.00.02.63-2.2317.94
20Q3 (7)12.1820.3619.187.7517.0720.341.9810.00.510.0300.00000.010.000000000.050400.0000000-0.01000.06100.0100.02.545.3535.871.6335.8339.320.5445.9531.7121.37-0.33-3.484.8335.6739.64.2434.1837.6611.6570.8212.78340.00.02.6940.8432.51
20Q2 (6)10.1212.690.96.6215.535.921.84.65-7.690-100.0-100.00000.010.000000000-100.0-100.00000000-100.000.03-57.14-25.01.727.5-8.021.29.09-3.230.37-2.63-7.521.44-9.310.853.569.2-3.03.1613.67-2.476.82109.2-0.73340.00.01.916.11-6.83
20Q1 (5)8.98-18.44-5.475.73-16.72-4.981.72-18.48-9.470.030.00.00000.01000000000.04300.0-55.560000000.01133.330.00.07600.0-36.361.6-21.18-4.761.1-11.291.850.38-25.490.023.64-6.645.353.26-11.651.872.78-16.276.113.26-76.751.87340.00.01.8-19.28-3.23
19Q4 (4)11.017.730.06.886.830.02.117.110.00.030.00.0000.0000.0000.0000.00.010.00.0000.0000.0-0.0300.00.01-66.670.02.0310.330.01.245.980.00.5124.390.025.3214.360.03.696.650.03.327.790.014.0235.720.0340.00.02.239.850.0
19Q3 (3)10.221.890.06.443.040.01.971.030.00.030.00.0000.0000.0000.0000.00.010.00.0000.0000.0000.00.03-25.00.01.84-1.60.01.17-5.650.00.412.50.022.144.140.03.46-5.720.03.08-4.940.010.3350.360.0340.00.02.03-0.980.0
19Q2 (2)10.035.580.06.253.650.01.952.630.00.030.00.0000.0000.0000.0000.00.01-88.890.0000.0000.00-100.00.00.04-63.640.01.8711.310.01.2414.810.00.45.260.021.26-5.260.03.6714.690.03.2423.660.06.87114.690.0340.00.02.0510.220.0
19Q1 (1)9.50.00.06.030.00.01.90.00.00.030.00.000.00.000.00.000.00.000.00.00.090.00.000.00.000.00.00.010.00.00.110.00.01.680.00.01.080.00.00.380.00.022.440.00.03.200.00.02.620.00.03.200.00.0340.00.01.860.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)58.389.3139.0311.619.427.290000000000000000000.2010.136.976.766.792.3910.6523.613.6418.206.6817.730.450.000370.011.066.86
2022 (9)53.417.9434.9710.848.783.910.120.00.02100.00.020.00.02-60.0000.0980.0-0.040000.060-0.209.47-0.326.335.52.16-5.2622.78-5.1617.065.5717.659.220.000370.010.350.19
2021 (8)49.4813.131.5512.528.4510.170.12-7.690.0100.02-33.330.05400.0000.05-58.33-0.01000-0.0200.02-90.489.515.156.011.322.2820.6324.024.8916.161.1916.1615.430.000378.8210.3314.4
2020 (7)43.757.3428.049.537.67-3.280.138.33000.0350.00.010000.120.00000000.2110.538.2511.195.3913.951.8911.8322.900.2215.9714.0714.0014.10.000340.09.0310.53
2019 (6)40.762.9825.62.737.932.190.1250.0000.02000000.1220.00000-0.0100.1935.717.425.254.735.821.69-2.3122.85-6.6614.005.7412.274.870.000340.08.178.36
2018 (5)39.587.724.928.877.768.080.08300.00.010.00000000.1100.0-0.040000.0300.1407.056.664.47-1.111.7318.4924.4810.4213.24-1.0511.70-5.720.000340.07.547.1
2017 (4)36.75-3.1422.89-3.017.18-8.420.020.00.01-80.00000000.0525.00000-0.080-0.0706.612.324.521.351.469.7722.177.9913.38-7.6612.412.220.000349.687.042.77
2016 (3)37.94-2.4423.6-5.497.84-6.890.02-33.330.05-54.550000000.04100.0-0.01000-0.020-0.0306.4619.854.4611.781.3327.8820.536.5914.499.1112.149.570.000313.336.8518.1
2015 (2)38.8911.6624.9711.678.427.540.03200.00.110.00000000.02-33.33-0.01000-0.030-0.1105.3913.473.9924.691.04-7.1419.26-18.613.2817.011.0832.220.000307.145.813.28
2014 (1)34.8371.4922.3674.417.83103.910.0100.1100000000.03-66.67-0.050000.02100.00.111.114.7527.013.213.881.1228.7423.662.2911.35-4.628.3814.010.0002821.745.1231.96

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。