資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)20.54-53.9813.56-19.05.71-38.80029.1229.190.8103.6842.6412.6410.410.97-40.85100.12.8473.86-0.730.04-42.8679.021.9925.710.022.57-0.0454.3-5.35102.59-2.9132.816.6887.11.90.031.43
2022 (9)44.6321.1116.7483.159.33-1.580022.541.53-1.8102.5812.6611.4510.961.64198.1897.341.6674.4-5.930.07-12.577.480.025.712.7222.580.057.37-11.41105.66-5.9728.11-52.9985.48-31.370.03-5.11
2021 (8)36.859.159.14-41.569.4879.550022.27.876.58-62.72.29-12.9310.32-19.280.55-9.8495.75-1.9879.09-9.840.08-27.2777.480.025.037.8922.58-0.7964.76-8.25112.37-3.5859.7921.06124.553.820.032.34
2020 (7)33.7663.3315.6495.265.28-46.340.19-83.6220.589.2417.6436.012.6313.3612.783.780.6135.5697.6810.087.7216.120.1183.3377.480.023.28.2122.76-2.9870.5814.37116.549.3149.396.12119.9710.830.03-8.43
2019 (6)20.674.928.01-2.449.8489.61.16-22.6718.84-9.9412.9785.292.32-24.1812.31-15.810.45-93.5288.85.3975.5424.040.06077.480.021.443.3823.460.061.7117.5106.6110.2346.54123.43108.2547.580.04-59.87
2018 (5)19.79.268.21-20.145.19-26.491.5-0.6620.92-0.197.0-21.793.0647.8314.6348.116.94-2.6684.26-0.4660.917.430077.480.020.744.5423.46-4.3252.5213.2196.726.5920.8374.0273.3525.690.090.02
2017 (4)18.03-22.9810.28209.647.06-9.831.51-14.220.96-33.258.953480.02.07-44.89.88-17.317.13-11.6584.65-12.451.86-23.580077.480.019.840.124.52-30.146.3963.0690.748.8711.97058.36317.750.09-15.98
2016 (3)23.4127.993.326.077.8345.01.7611.3931.411.070.25-88.743.7519.8111.947.878.07-34.3996.635.0267.86-32.920077.48-0.2619.821.1735.0849.5328.45-30.0683.35-0.45-14.48013.9761.320.11-9.15
2015 (2)18.29-42.193.13-70.425.4-51.831.58-24.7628.27-28.212.221287.53.13-45.9411.07-24.712.37.1492.01-2.27101.1611.20077.680.019.590.0523.46-2.9840.681.3583.73-0.2-32.0208.66-85.040.1218.98
2014 (1)31.64-3.9810.5832.7511.21-25.512.1517.6539.38-7.730.16-98.745.79-22.3914.70-15.8811.48-12.5794.1529.6590.9739.330077.680.019.586.9424.18-10.9740.14-14.4583.9-9.1917.75-36.0157.89-22.460.10-11.03
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)20.54-9.44-53.9813.56-4.64-19.05.71-42.67-38.80007.967.7120.61-0.54-146.15-254.293.6832.8542.6412.6426.6510.440.97-42.26-40.85100.11.382.8473.864.99-0.730.04-20.0-42.8679.020.01.9925.710.00.022.570.0-0.0454.3-1.04-5.35102.59-0.54-2.9132.814.7316.6887.14.361.90.030.281.43
23Q3 (19)22.68-3.53-39.3414.22-28.071.59.96-6.57-3.860007.391.9330.571.175950.0-55.852.77-11.7825.349.98-17.28-2.481.6832.28-4.5598.74-0.363.5170.354.66-2.750.050.0-28.5779.020.01.9925.710.00.022.57-0.04-0.0454.872.2-3.57103.151.15-1.9428.59-34.74-1.3183.46-14.4-2.810.03-0.820.68
23Q2 (18)23.51-34.07-30.6919.7744.6239.8210.665.443.090007.2511.3740.78-0.02-110.099.53.1429.7559.3912.0719.2831.891.274.1-19.1199.10.785.4567.22-8.07-6.640.05-16.67-28.5779.021.991.9925.710.00.022.580.00.053.69-6.74-1.01101.98-3.67-0.5543.8116.6725.4297.52.59.340.030.722.56
23Q1 (17)35.66-20.114.1113.67-18.3440.2110.118.367.550006.51-1.3626.90.2-42.86124.692.42-6.211.5210.12-11.612.011.22-25.61369.2398.331.022.3573.12-1.72-6.770.06-14.29-14.2977.480.00.025.710.02.7222.580.00.057.570.35-9.98105.860.19-5.1137.5533.58-43.2495.1211.28-26.890.031.26-5.15
22Q4 (16)44.6319.3621.1116.7419.4983.159.33-9.94-1.580006.616.6116.810.35-86.79-42.622.5816.7412.6611.4511.8210.961.64-6.82198.1897.342.041.6674.42.85-5.930.070.0-12.577.480.00.025.710.02.7222.580.00.057.370.83-11.41105.660.45-5.9728.11-2.97-52.9985.48-0.45-31.370.03-0.47-5.11
22Q3 (15)37.3910.2313.314.01-0.92266.7510.360.1977.090005.669.91.072.65166.25-70.122.2112.18-14.6710.2411.87-11.791.7612.1700.095.391.5-0.1572.340.47-10.880.070.0-12.577.480.00.025.710.02.7222.580.00.056.94.9-11.23105.192.58-5.8428.97-17.06-59.0885.87-3.7-36.340.031.04-4.92
22Q2 (14)33.928.549.9514.1445.037.4510.3410.098.080005.150.39-6.36-4.0-393.83-146.911.97-9.22-12.449.15-7.74-12.121.57503.851107.6993.98-2.18-2.272.0-8.2-12.370.070.0-22.2277.480.00.025.712.7210.8222.580.00.054.24-15.18-20.07102.54-8.09-9.7734.93-47.2-51.2389.17-31.47-36.070.03-6.851.47
22Q1 (13)31.25-15.239.519.756.6710.89.4-0.8479.7300-100.05.13-9.2-5.87-0.81-232.7936.222.17-5.24-8.059.92-3.85-11.410.26-52.73-7.1496.070.33-1.1578.43-0.83-7.90.07-12.5-30.077.480.00.025.030.07.8922.580.0-0.7963.95-1.25-7.73111.56-0.72-3.2266.1610.6511.16130.114.460.990.031.31.51
21Q4 (12)36.8511.679.159.14139.27-41.569.4862.0579.5500-100.05.650.89-2.080.61-93.12-95.082.29-11.58-12.9310.32-11.11-19.280.55150.0-9.8495.750.23-1.9879.09-2.56-9.840.080.0-27.2777.480.00.025.030.07.8922.580.0-0.7964.761.03-8.25112.370.59-3.5859.79-15.5421.06124.55-7.673.820.03-0.272.34
21Q3 (11)33.06.9750.753.82-70.97-76.025.8512.0712.9300-100.05.61.8214.528.87647.5349.082.5915.119.7511.6011.45-1.560.2269.23-67.1695.53-0.589.0581.17-1.21.010.08-11.11-33.3377.480.00.025.037.897.8922.580.0-3.7564.1-5.5411.54111.71-1.77.2970.79-1.1665.28134.89-3.2934.490.037.83-1.78
21Q2 (10)30.8537.725.9813.1649.55-2.595.22-0.190.770-100.005.50.9210.66-1.62-27.56-215.712.25-4.668.710.41-7.0-0.110.13-53.57-60.6196.09-1.139.8382.16-3.522.550.09-10.0-35.7177.480.00.023.20.00.022.58-0.79-3.7567.86-2.0931.69113.64-1.4115.7371.6220.3375.15139.488.2750.920.03-6.82-8.04
21Q1 (9)22.4-33.65-7.288.8-43.73-32.885.23-0.95-43.40.18-5.2605.45-5.5510.1-1.27-110.2539.522.36-10.273.5111.20-12.39-5.380.28-54.140.097.19-0.511.3385.16-2.9212.720.1-9.0966.6777.480.00.023.20.08.2122.760.0-2.9869.31-1.816.27115.27-1.0910.359.5220.5186.64128.837.3940.80.032.12-7.23
20Q4 (8)33.7654.2363.3315.64-1.8295.265.281.93-46.340.19-65.45-83.625.7718.010.7512.39108.24759.042.6311.4413.3612.788.413.780.61-8.9635.5697.6811.5110.087.729.1616.120.11-8.3383.3377.480.00.023.20.08.2122.76-2.98-2.9870.5822.8114.37116.5411.939.3149.3915.326.12119.9719.6110.830.03-4.28-8.43
20Q3 (7)21.89-24.810.5615.9317.91106.355.180.0-51.130.550-52.994.89-1.613.385.95325.0-21.42.3614.011.7211.7913.100.67103.0326.4287.60.13-1.1380.360.321.540.12-14.29077.480.00.023.20.08.2123.460.00.057.4711.53-9.61104.126.04-4.0142.834.7421.13100.38.531.370.030.96-3.36
20Q2 (6)29.1120.4998.713.513.0522.375.18-43.94-52.6500-100.04.970.413.471.4166.67-76.742.07-9.2110.710.42-11.9100.3365.0-40.087.490.22-1.3680.126.0531.090.14133.33077.480.00.023.28.218.2123.460.00.051.53-13.55-2.0998.19-6.050.6840.8928.22-16.0292.421.01-8.780.03-6.0-2.85
20Q1 (5)24.1616.8889.9413.1163.6755.529.24-6.15.240-100.0-100.04.95-4.999.51-2.1-11.7-266.672.28-1.7210.6811.83-3.9200.2-55.56122.2287.3-1.69-0.675.550.0123.450.060.0077.480.00.021.440.03.3823.460.00.059.61-3.48.32104.51-1.975.3231.89-31.48-9.4891.5-15.471.370.040.8-0.56
19Q4 (4)20.674.390.08.013.760.09.84-7.170.01.16-0.850.05.2110.150.0-1.88-124.830.02.320.00.012.3100.00.45-15.090.088.80.230.075.5414.250.00.0600.077.480.00.021.440.00.023.460.00.061.71-2.940.0106.61-1.710.046.5431.620.0108.259.410.00.041.020.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。